Overview
Services

LITALICO Inc.

LITALICO provides welfare and educational services for people with disabilities in Japan, operating over 400 facilities nationwide across four business segments: employment support (LITALICO Works), children's developmental support (LITALICO Junior), general programming education (LITALICO Wonder), and internet platform services. The company operates matching media, SaaS solutions for welfare facilities, and human resource services targeting the disability welfare sector through platforms such as LITALICO Hattatsu Navi and LITALICO Shigoto Navi. Additionally, LITALICO has an overseas presence in Nebraska, USA, providing residential and daytime activity services for individuals with intellectual and developmental disabilities.

Market Cap
¥67.0B
US$427M
EV
¥84.1B
US$536M
Stock¥1,964▼-1.01%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.5
x
LTM EV/EBIT
16.6
x
LTM PER
20.5
x
LTM PBR
4.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+36.2%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
67.0BUS$427MMarket Cap24.4BUS$155M+ Debt7.24BUS$46.1M− Cash0.00BUS$0.00M− Inv. Sec.84.1BUS$536MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
19.7US$126M'22/324.2US$154M'23/329.8US$190M'24/332.5US$207M'25/338.2US$244M'26/3
EBITDA 5Y (¥B)
3.13US$20.0M'22/35.29US$33.8M'23/36.59US$42.1M'24/37.05US$45.0M'25/38.22US$52.4M'26/3
Net Income 5Y (¥B)
1.08US$6.87M'22/31.64US$10.5M'23/33.55US$22.6M'24/32.19US$14.0M'25/32.93US$18.7M'26/3
Capital Structure
37%
63%
EquityD/E 1.73xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.48US$22.2M6.09US$38.8M'22/33.70US$23.6M10.0US$64.0M'23/34.51US$28.7M9.18US$58.5M'24/34.34US$27.6M13.1US$83.3M'25/38.10US$51.6M20.8US$133M'26/3
Shareholders
Top 10 hold 69.9%
1
Atsuya HASEGAWA
28.26%
2
Custody Bank of Japan, Ltd. (Trust Account)
13.61%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
6.36%
4
MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)
6.07%
5
MLI FOR CLIENT GENERAL OMNI NON COLLATERAL NON TREATY-PB (Standing Proxy: BofA Securities Japan Co., Ltd.)
3.08%
6
NOMURA INTERNATIONAL PLC A/C JAPAN FLOW (Standing Proxy: Nomura Securities Co., Ltd.)
2.72%
7
STATE STREET BANK AND TRUST COMPANY 505019 (Standing Proxy: Mizuho Bank, Ltd.)
2.66%
8
THE BANK OF NEW YORK 133652 (Standing Proxy: Mizuho Bank, Ltd.)
2.62%
9
CACEIS BANK, LUXEMBOURG BRANCH / UCITS-FULL TAX (Standing Proxy: Citibank, N.A., Tokyo Branch)
2.38%
10
Takahiro SATO
2.15%
Management
6 officers
Atsuya HASEGAWA
Representative Director, President
May 2008 Joined LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Aug 2009 Representative Director, President of LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Jul 2020 Representative Director, President of the Company Apr 2023 Representative Director, Chairman of the Company Jan 2025 Representative Director, President of the Company (current)
1985-02-11
Takahiro TSUJI
Director, Vice President
Apr 1991 Joined The Nippon Credit Bank, Ltd. Oct 1999 Joined Sony Corporation Apr 2006 Joined M3, Inc. May 2007 Executive Officer of M3, Inc. Jun 2010 Director of M3, Inc. Apr 2020 Joined LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) as Executive Officer Jun 2020 Senior Managing Director of LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Jan 2021 Senior Managing Director of the Company Apr 2023 Representative Director, Vice President of the Company Jan 2025 Director, Vice President of the Company (current)
1968-06-25
Kenro YASUHARA
Director
Aug 2011 Joined Teach For Japan (NPO) Feb 2013 Joined DeNA Co., Ltd. Nov 2013 Joined LITALICO Co., Ltd. (now LITALICO Partners Co., Ltd.) Oct 2020 Executive Officer of LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Apr 2021 Transferred to the Company through share exchange; Executive Officer of the Company Apr 2026 Senior Managing Executive Officer of the Company (current)
Yasuo KITAMURA
Director (Audit and Supervisory Committee Member)
Apr 1988 Joined The Industrial Bank of Japan, Limited Apr 1996 Registered as attorney-at-law in Japan Feb 2001 Registered as attorney-at-law in the State of New York, USA Oct 2007 Partner, Kitamura & Hiraga Law Office (current) Mar 2015 Outside Corporate Auditor, Toagosei Co., Ltd. Mar 2016 Outside Director (Audit and Supervisory Committee Member), Toagosei Co., Ltd. Dec 2018 Outside Corporate Auditor, AI Mechatec Co., Ltd. Mar 2019 Outside Director, Toagosei Co., Ltd. Jun 2019 Outside Corporate Auditor, G-tekt Corporation (current) Dec 2020 Outside Director (Audit and Supervisory Committee Member), LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Jan 2021 Corporate Auditor of the Company Apr 2021 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2022 Chairman of the Audit and Supervisory Committee of the Company (current) Jun 2023 Auditor, All Japan Judo Federation (current)
1965-03-08
Yasuhiro YANO
Director (Audit and Supervisory Committee Member)
May 2003 Joined Procter & Gamble Japan K.K. Jan 2012 Joined DeNA Co., Ltd. Apr 2013 Executive Officer of DeNA Co., Ltd. Apr 2015 Representative Director, Bloom&Co., Inc. (current) Jan 2017 Representative Director, rooftop Co., Ltd. (current) Oct 2018 Representative Director, laboratory Co., Ltd. Apr 2020 Representative Director, CyberAgent Strategy, Inc. (current) Dec 2020 Representative Director, Blossom Co., Ltd. (current) Dec 2020 Outside Director (Audit and Supervisory Committee Member), LITALICO Co., Ltd. (LITALICO Partners Co., Ltd.) Apr 2021 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Apr 2024 CEO, Bloom&Co. East, Pte. Ltd. (current)
1977-01-05
Yoshie KOMURO
Director (Audit and Supervisory Committee Member)
Apr 1999 Joined Shiseido Company, Limited Jul 2006 Representative Director, Work-Life Balance Co., Ltd. (current) Nov 2009 Visiting Professor, Graduate School, Kanazawa Institute of Technology (current) Apr 2013 Member, Children and Child-Rearing Council, Cabinet Office Sep 2014 Private Member, Industrial Competitiveness Council, Japan Revitalization Headquarters Sep 2014 Member, Industrial Structure Council, Ministry of Economy, Trade and Industry Feb 2015 Member, Central Council for Education, Ministry of Education, Culture, Sports, Science and Technology Jun 2017 Outside Director, Japan Post Insurance Co., Ltd. May 2019 Outside Director, ONWARD Holdings Co., Ltd. (current) Apr 2020 Outside Director, Red Fox Co., Ltd. Nov 2020 Outside Director, ClipLine Co., Ltd. (current) Dec 2020 Outside Director, Pacific Consultants Co., Ltd. Jun 2022 Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jan 2023 Trustee, Japan Women's University (current) May 2023 Member, Committee on Work Interval Study, Ministry of Health, Labour and Welfare (current) Apr 2025 Member, Children and Families Council, Children and Families Agency (current)
1975-04-16
Large Shareholding Reports
Asset Management One Co., Ltd.
2026-10-22
5.01%
NOMURA INTERNATIONAL PLC
2026-06-05
2.85%→2.81%
NOMURA INTERNATIONAL PLC
2026-05-12
2.61%→2.85%
NOMURA INTERNATIONAL PLC
2026-04-07
3.60%→2.61%
Sparx Asset Management Co., Ltd.
2026-04-02
6.76%→8.01%
Sparx Asset Management Co., Ltd.
2026-02-18
5.35%→6.76%
NOMURA INTERNATIONAL PLC
2026-02-05
2.52%→3.60%
Pantheum Master Fund Limited
2026-02-03
5.04%→6.26%
Sparx Asset Management Co., Ltd.
2025-12-03
5.35%
Nomura Asset Management Co., Ltd.
2025-11-10
2.72%→2.65%
NOMURA INTERNATIONAL PLC
2025-10-06
3.46%→3.30%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-22
Large Shareholding Report
TDnet
2026-08-03
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-18
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-06-05
Large Shareholding Report
TDnet
2026-06-03
株主総会招集通知
EDINET
2026-05-12
Large Shareholding Report
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-04-02
Large Shareholding Report
EDINET
2026-02-18
Large Shareholding Report
EDINET
2026-02-05
Large Shareholding Report
EDINET
2026-02-03
Large Shareholding Report
TDnet
2026-01-26
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-12-03
Large Shareholding Report
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
EDINET
2025-11-10
Large Shareholding Report
EDINET
2025-10-06
Large Shareholding Report
TDnet
2025-07-28
Q1 Earnings Flash
FY ending Mar 2026
EDINETAmended
2025-07-04
Amended Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINET
2025-06-20
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-27
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-30
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-07-03
Securities Registration Statement
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-27
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →