Overview
Services

CELM,Inc.

CELM Group is a human capital and organizational development consulting firm that partners with large Japanese corporations to address mid-to-long-term management challenges from a 'people and organization' perspective. Its core services include leadership succession planning, executive mentoring, corporate culture transformation, middle management development, and early-career talent development, delivered through a network of approximately 1,700 external professional talents including former strategy consulting partners and ex-CXO executives. The Group also operates a Stakeholder Relations segment through subsidiary KYT, providing multilingual interpretation and translation services in approximately 30 languages to global leading companies.

Market Cap
¥6.83B
US$43.5M
EV
¥7.63B
US$48.7M
Stock¥320▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.1
x
LTM EV/EBIT
6.5
x
LTM PER
12.1
x
LTM PBR
2.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-28.5%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
6.83BUS$43.5MMarket Cap2.42BUS$15.5M+ Debt1.59BUS$10.1M− Cash0.03BUS$0.21M− Inv. Sec.0.00BUS$0.00M+ NCI7.63BUS$48.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
6.47US$41.3M'22/37.27US$46.3M'23/37.50US$47.9M'24/38.18US$52.2M'25/310.3US$65.7M'26/3
EBITDA 5Y (¥B)
0.76US$4.83M'22/30.97US$6.17M'23/31.06US$6.76M'24/31.13US$7.23M'25/31.24US$7.90M'26/3
Net Income 5Y (¥B)
0.37US$2.38M'22/30.54US$3.46M'23/30.63US$4.02M'24/30.55US$3.52M'25/30.58US$3.71M'26/3
Capital Structure
54%
46%
EquityD/E 0.87xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.11US$19.8M0.55US$3.48M'22/31.87US$11.9M0.30US$1.93M'23/32.10US$13.4M0.56US$3.58M'24/31.81US$11.6M2.73US$17.4M'25/31.87US$11.9M2.20US$14.0M'26/3
Shareholders
Top 10 hold 75.1%
1
Island Plus Co., Ltd.
16.97%
2
Teiji KAJIMA
14.89%
3
Yuki KATO
7.38%
4
PINE RIVER Co., Ltd.
7.38%
5
Takashi WAKANABE
6.46%
6
EYEZ,INC.
6.46%
7
Yoshiko TAGUCHI
6.15%
8
Norio YAMAZAKI
4.15%
9
Tsuyoshi KOBAYASHI
3.02%
10
Toshio YOSHITOMI
2.22%
Management
6 officers
Teiji KAJIMA
Representative Director, President
Apr 1990: Joined Recruit Eizo Co., Ltd. May 1998: Joined former Cellum Co., Ltd. Dec 2000: Appointed Director Apr 2007: Managing Director, Kansai Branch Manager Apr 2010: Representative Director, President Aug 2016: Representative Director, President of the Company Sep 2016: Established Island Plus Co., Ltd.; Representative Director (current) Feb 2026: Director, Human Strategies Japan Co., Ltd. (current) Jun 2026: Director, Chairman of the Board of the Company (current)
1967-06-22
Takuya INOUE
Representative Director, Vice President
Apr 2000: Joined Business Consultant Co., Ltd. Feb 2008: Joined PMI Consulting Co., Ltd. Mar 2010: Joined Will Seed Co., Ltd. Jul 2012: Director, Will Seed Co., Ltd. Apr 2018: Joined Uzabase, Inc. Mar 2019: Joined the Company Jun 2022: Director of the Company; in charge of Business Planning Division and East Japan Marketing Division Jun 2022: Representative Director, President, First Career Co., Ltd. (current) Jan 2024: Director, Human Strategies Japan Co., Ltd. Apr 2024: Representative Director, Vice President of the Company; in charge of Business Planning Division Dec 2024: Director, KYT Co., Ltd. (current) Feb 2026: Representative Director, President, Human Strategies Japan Co., Ltd. (current) Apr 2026: Representative Director, Vice President of the Company Jun 2026: Representative Director, President and Group CEO of the Company (current)
1976-12-22
Toshio YOSHITOMI
Director
Apr 1994: Joined Asahi Bank, Ltd. Apr 2003: Joined Gonzo Digimation Co., Ltd. Feb 2007: Joined Netoff Co., Ltd. Aug 2008: Director, Photo Create Co., Ltd. Mar 2011: Representative Director, Jungle Lab Co., Ltd. Apr 2017: Joined the Company Jun 2017: Director of the Company; in charge of Human Resources and General Affairs Division and Finance and Accounting Division Jun 2023: Corporate Auditor, First Career Co., Ltd. (current) Jan 2024: Corporate Auditor, Human Strategies Japan Co., Ltd. (current) Apr 2024: Director of the Company; in charge of Business Support, Finance and Accounting, and Human Resources Divisions (current) Dec 2024: Corporate Auditor, KYT Co., Ltd. (current)
1970-05-18
Tatsuo WATANABE
Director, Audit and Supervisory Committee Member
Apr 1987: Joined Sumitomo Life Insurance Company Apr 2001: Director, Site Design Co., Ltd. Feb 2004: Representative Director, Soleil Soul Co., Ltd. (current) May 2004: Full-time Corporate Auditor, All About Inc. May 2004: Corporate Auditor, SD Holdings Co., Ltd. Mar 2005: Corporate Auditor, Design Exchange Co., Ltd. Jun 2007: Outside Director, Wave Lock Holdings Co., Ltd. Jun 2007: Corporate Auditor, HR Solutions Co., Ltd. Oct 2012: Director, Open Innovation Promotion Council (general incorporated association) (current) Jun 2014: Corporate Auditor, All About Life Marketing Inc. (current) Sep 2014: Outside Director, Internet Infinity Inc. Mar 2016: Outside Director, Audit and Supervisory Committee Member, Wirelessgate Inc. (current) Aug 2016: Outside Director, Hoshino Co., Ltd. Jun 2020: Corporate Auditor, Internet Infinity Inc. (current) Jun 2020: Outside Director of the Company Mar 2021: Outside Director, ORJ Inc. Mar 2023: Outside Director, CAC Holdings Co., Ltd. (current) Jun 2023: Outside Director, Audit and Supervisory Committee Member, All About Inc. (current) Jun 2023: Director, Audit and Supervisory Committee Member of the Company (current)
1964-06-11
Kiyoshi HIRONO
Director, Audit and Supervisory Committee Member
Apr 1997: Joined Tohmatsu Audit Corporation Jul 1999: Registered as Certified Public Accountant Oct 2001: Joined Gaga Communications, Inc. Feb 2005: Head, Hirono Certified Public Accountant Office (current) Apr 2007: Representative Director, Widebrain Co., Ltd. (current) Sep 2015: Outside Corporate Auditor, Tagpic Co., Ltd. Dec 2015: Corporate Auditor, Creators Match Co., Ltd. (current) Jun 2018: Outside Corporate Auditor of the Company Feb 2020: Outside Corporate Auditor, Clearl Co., Ltd. (current) Sep 2020: Corporate Auditor, Marche Co., Ltd. Mar 2023: Outside Corporate Auditor, Z Co., Ltd. Jun 2023: Director, Audit and Supervisory Committee Member of the Company (current)
1974-07-19
Mihoko SHINTANI
Director, Audit and Supervisory Committee Member
Oct 2006: Registered with Dai-Ichi Tokyo Bar Association Oct 2006: Joined TMI Associates Apr 2017: Part-time Invited Staff, Japan Aerospace Exploration Agency (JAXA) Jul 2018: Director, Space Port Japan (general incorporated association) (current) Jan 2020: Partner, TMI Associates (current) Jun 2021: Outside Director of the Company Jun 2023: Director, Audit and Supervisory Committee Member of the Company (current) Mar 2026: Outside Director, Rapidus Inc. (current)
1978-08-12
Large Shareholding Reports
Island Plus Co., Ltd.
2025-08-29
14.78%→16.01%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-03-31): 16.97%
Island Plus Co., Ltd.
2025-08-28
14.78%→16.01%
Annual report (as of 2026-03-31): 16.97%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-10
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2025-08-29
Change Report
EDINET
2025-08-28
Large Shareholding Report
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-10
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-15
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-15
Quarterly Securities Report
EDINET
2021-08-16
Quarterly Securities Report
EDINET
2021-06-29
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →