Overview
Services

Aidma Holdings,Inc.

Aidma Holdings provides B2B sales outsourcing and work innovation services primarily targeting small and medium-sized enterprises in Japan. The company leverages its proprietary sales support system 'Sales Crowd,' an accumulated database of over 15,500 client engagements, and AI-driven test marketing to identify optimal sales patterns across channels including telephone, email, fax, and direct mail. In addition to sales support, the company offers workforce solutions connecting latent labor resources with companies facing staffing shortages, addressing Japan's declining labor population.

Market Cap
¥10.9B
US$69.6M
EV
¥4.06B
US$25.9M
Stock¥757▼-2.20%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
1.4
x
LTM EV/EBIT
1.6
x
LTM PER
7.0
x
LTM PBR
1.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-95.8%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 13, 26Q3 FY2026/08 earnings announced; Board approved share buyback
2Oct 15, 26Full-year FY2026/08 earnings announced
MC → EV Bridge
10.9BUS$69.6MMarket Cap0.06BUS$0.41M+ Debt4.19BUS$26.7M− Cash2.73BUS$17.4M− Inv. Sec.4.06BUS$25.9MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
6.19US$39.5M'22/89.06US$57.8M'23/810.6US$67.7M'24/813.3US$84.6M'25/814.3US$91.2M'26/8
EBITDA 5Y (¥B)
1.68US$10.7M'22/82.32US$14.8M'23/82.55US$16.2M'24/83.19US$20.3M'25/82.54US$16.2M'26/8
Net Income 5Y (¥B)
1.04US$6.62M'22/81.27US$8.10M'23/81.43US$9.09M'24/81.95US$12.5M'25/81.55US$9.89M'26/8
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
5.21US$33.2M0.36US$2.33M'22/86.42US$41.0M0.63US$3.99M'23/86.61US$42.2M0.42US$2.68M'24/86.28US$40.0M0.13US$0.85M'25/85.12US$32.6M0.06US$0.41M'26/8
Shareholders
Top 10 hold 81.3%
1
JPM Co., Ltd.
40.37%
2
Yohei MIURA
23.30%
3
Custody Bank of Japan, Ltd. (Trust Account)
6.05%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
4.19%
5
Kazuhiro MIURA
1.76%
6
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN (CASHPB; Standing Proxy: Nomura Securities Co., Ltd.)
1.64%
7
Nomura Securities Co., Ltd. (Standing Proxy: Sumitomo Mitsui Banking Corporation)
1.61%
8
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
0.92%
9
Rakuten Securities, Inc.
0.75%
10
THE BANK OF NEW YORK MELLON 140044 (Standing Proxy: Mizuho Bank, Ltd.)
0.66%
Management
9 officers
Yohei MIURA
Representative Director, President
Apr 2005 Joined TOTAL SERVICE Co., Ltd. Apr 2006 Joined Venture Online Co., Ltd. Dec 2008 Established the Company; Representative Director, President (current) Feb 2012 Established IDOMA INSIGHT Co., Ltd. (now SEA Dream Company Co., Ltd.); Representative Director Jul 2013 Established Monogatari TV Co., Ltd.; Director Jan 2017 Established meet in Co., Ltd.; Representative Director Sep 2025 Director, KAIMAKU Co., Ltd. (current)
1983-03-09
Kazuhiro MIURA
Director, Head of Sales Division
May 2009 Joined the Company Jul 2013 Representative Director, Monogatari TV Co., Ltd. Apr 2017 Head of Sales Support Division, the Company Oct 2018 Executive Officer, the Company Nov 2018 Director, the Company (current); Head of Sales Division and Head of Sales & Solutions Division Mar 2019 Director, meet in Co., Ltd. Nov 2020 Head of Sales Division and Head of Marketing Division, the Company Sep 2021 Representative Director, Sales Crowd Co., Ltd. Jun 2022 Representative Director, Marketing Media Co., Ltd. (current) Jul 2022 Head of Sales Division, the Company (current) Oct 2023 Director, Sales Crowd Co., Ltd. (current) Mar 2024 Representative Director, meet in Co., Ltd. (current) Jun 2024 Representative Director, M&A Madoguchi Co., Ltd. (now M&A Mirai Partners Co., Ltd.) Dec 2024 Director, Quants Co., Ltd. (current)
1985-07-02
Akihito KOYAMADA
Director, Head of Creative Division
Apr 2005 Joined SMBC Consumer Finance Co., Ltd. Mar 2007 Established JOYOVERFLOWS Co., Ltd.; Representative Director Feb 2015 Established Rapid Progress Co., Ltd.; Representative Director Apr 2015 Established NEXT AD Co., Ltd.; Representative Director (current) Dec 2020 Director, the Company (current); Head of Creative Division, the Company (current) Director, Techgens Co., Ltd.
1982-09-08
Yuta OSHIMA
Director, General Manager of System Division
Jan 2013 Joined the Company Jul 2018 Head of Creative Division, the Company Nov 2018 Director, the Company (current) Dec 2020 Head of System Division, the Company (current)
1988-05-05
Yasuhiro KOBAYASHI
Director
Apr 1992 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Apr 1999 Joined MTI Ltd. Nov 2000 Director, Hi-Ji Co., Ltd. (now Accel Mark Co., Ltd.) Oct 2002 Representative Director, Hi-Ji Co., Ltd. (now Accel Mark Co., Ltd.) Oct 2003 Director, Septeni Co., Ltd. (now Septeni Holdings Co., Ltd.) Jan 2012 Representative Director, Koba Co., Ltd. (current) May 2017 Representative Director, MMB Co., Ltd. (current) Jan 2018 Director, the Company (current) May 2019 Director, Viscas Co., Ltd. (current) Dec 2020 Director and Audit and Supervisory Committee Member, IC Co., Ltd. (current) Aug 2022 Director, Max Support Co., Ltd. (current)
1969-05-28
Mieko NAKABAYASHI
Director
Jan 1993 Staff Member, Senate Budget Committee, U.S. Congress (U.S. civil servant, Republican Party) Apr 2002 Researcher, Research Institute of Economy, Trade and Industry (RIETI) Apr 2006 Associate Professor, Faculty of Management, Atomi University Jan 2007 Member, Financial System Council, Ministry of Finance Aug 2009 Member, House of Representatives Sep 2013 Associate Professor, Waseda University Global Leadership Program (Center for International Education) Jul 2015 Director, Global Business Society (current) Apr 2017 Professor, Faculty of Social Sciences, Waseda University Jan 2018 Distinguished Fellow, The Mansfield Foundation, U.S. (current) Jul 2020 Director, TOPPAN Holdings Inc. (current) Jul 2021 President, Global Business Society (current) Apr 2022 Professor, Center for International Education, Waseda University (current) Aug 2023 Representative Director, Impresio Inc. (current) Apr 2025 Chairperson, Tokyo Foundation for Policy Research (current) Nov 2025 Director, the Company (current)
1960-09-24
Minoru WAKABAYASHI
Full-time Audit and Supervisory Board Member
Apr 1985 Joined Nikko Securities Co., Ltd. (now SMBC Nikko Securities Inc.) Nov 2004 Joined WebCrew Co., Ltd. Dec 2005 Director, WebCrew Co., Ltd. Oct 2008 Director, Hoken Mitsumi Honpo Co., Ltd. Feb 2012 Head of Business Audit Office, WebCrew Co., Ltd. Dec 2013 Audit and Supervisory Board Member, WebCrew Co., Ltd. Jul 2017 Advisor, WebCrew Co., Ltd. Jan 2018 Audit and Supervisory Board Member, the Company (current) Mar 2023 Audit and Supervisory Board Member, S-Design Co., Ltd.
1961-04-13
Motoki HONDA
Audit and Supervisory Board Member
Apr 1998 Joined Nippon Telegraph and Telephone Corporation Dec 2012 Registered as attorney-at-law; joined Matsuo Chiyoda Law Office Jun 2013 Audit and Supervisory Board Member, Plathome Inc. Jun 2017 Director, Plathome Inc. Jul 2017 Executive Officer, COO, Plathome Inc. (current) Sep 2018 Partner, Honda Morita Law Office (now Honda Matsuo Yoshida Law & Accounting Office) (current) Nov 2018 Audit and Supervisory Board Member, the Company (current) Apr 2019 Part-time Lecturer, Faculty of Law, Rikkyo University (current)
1975-05-10
Kazumi OKAMOTO
Audit and Supervisory Board Member
Apr 1984 Joined ZETT Co., Ltd. Oct 1991 Joined Chuo Shinko Audit Corporation (Misuzu Audit Corporation; dissolved) Oct 2003 Joined Shin Nihon & Co. (now EY Shin Nihon LLC) May 2011 Senior Partner, Shin Nihon LLC (now EY Shin Nihon LLC) Apr 2014 Chairman, Committee on Contract Oversight, House of Representatives Jul 2019 Audit and Supervisory Board Member, the Company (current); Audit and Supervisory Board Member, Viscas Co., Ltd. (current); Audit and Supervisory Board Member, R&AC Co., Ltd. (current) Apr 2021 Audit and Supervisory Board Member, Imfactory Inc. (current) Mar 2023 Audit and Supervisory Board Member, Oz Vision Inc. (current) Mar 2024 Supervisor, Japan Professional Golf Association (current) Jun 2025 Supervisor, Kasumi-kai Foundation (current)
1960-05-23
Large Shareholding Reports
Ascender Capital Limited
2026-07-28
5.06%→3.89%
JPM Co., Ltd.
2026-07-14
39.18%→39.16%
Annual report (as of 2026-02-28): 40.37%
JPM Co., Ltd.
2026-06-26
39.18%→39.18%
Annual report (as of 2026-02-28): 40.37%
Ascender Capital Limited
2026-05-15
5.06%
Asset Management One Co., Ltd.
2026-04-22
5.06%→3.97%
JPM Co., Ltd.
2026-04-13
39.18%→39.18%
Annual report (as of 2026-02-28): 40.37%
Asset Management One Co., Ltd.
2026-04-07
5.93%→5.06%
JPM Co., Ltd.
2026-04-06
39.18%→39.18%
Annual report (as of 2026-02-28): 40.37%
JPM Co., Ltd.
2026-02-26
39.18%→39.18%
Annual report (as of 2026-02-28): 40.37%
JPM Co., Ltd.
2025-10-02
39.18%→39.18%
Annual report (as of 2026-02-28): 40.37%
JPM Co., Ltd.
2025-09-02
39.19%→39.18%
Annual report (as of 2026-02-28): 40.37%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-14
Full-Year Earnings Flash
FY ending Aug 2026
EDINET
2026-07-28
Large Shareholding Report
EDINET
2026-07-14
Large Shareholding Report
TDnet
2026-07-10
Q3 Earnings Flash
FY ending Aug 2026
EDINET
2026-06-26
Large Shareholding Report
EDINET
2026-05-15
Large Shareholding Report
EDINET
2026-04-22
Large Shareholding Report
EDINET
2026-04-13
Semi-Annual Securities Report
Period: Sep 2025 – Aug 2026
EDINET
2026-04-13
Large Shareholding Report
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-04-06
Large Shareholding Report
EDINET
2026-02-26
Large Shareholding Report
TDnet
2026-01-14
Q1 Earnings Flash
FY ending Aug 2026
EDINET
2025-11-28
Annual Securities Report
Period: Sep 2024 – Aug 2025
EDINET
2025-10-02
Large Shareholding Report
EDINET
2025-09-02
Large Shareholding Report
TDnet
2025-07-11
Q3 Earnings Flash
FY ending Aug 2025
EDINET
2025-04-14
Semi-Annual Securities Report
Period: Sep 2024 – Aug 2025
TDnet
2025-01-10
Q1 Earnings Flash
FY ending Aug 2025
EDINET
2024-11-29
Annual Securities Report
Period: Sep 2023 – Aug 2024
EDINET
2024-07-16
Quarterly Securities Report
Period: Mar 2024 – May 2024
EDINET
2024-04-15
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-15
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-11-30
Annual Securities Report
Period: Sep 2022 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-11-30
Annual Securities Report
EDINET
2022-07-14
Quarterly Securities Report
EDINET
2022-04-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →