Overview
Wholesale Trade

OTAKE CORPORATION

Otake is a specialized trading company (senmon shosha) based in Nagoya dealing in pipe and mechanical materials (kanko kizai), serving industrial, infrastructure, and residential markets. The company supplies a broad range of products including piping materials for factories and plants (energy supply, fluid control), gas and water systems, HVAC and sanitary equipment, as well as residential equipment and water-related fixtures. With approximately 80 years of operating history, the company leverages deep regional relationships and product expertise to support essential infrastructure across industrial and daily-life applications.

Market Cap
¥6.80B
US$43.4M
EV
¥1.15B
US$7.33M
Stock¥1,734▼-0.17%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
0.9
x
LTM EV/EBIT
1.1
x
LTM PER
7.4
x
LTM PBR
0.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-26.5%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jan 13, 26Stock rise on strong Q3 earnings
MC → EV Bridge
6.80BUS$43.4MMarket Cap1.60BUS$10.2M+ Debt2.30BUS$14.7M− Cash4.95BUS$31.6M− Inv. Sec.1.15BUS$7.33MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
23.9US$153M'21/526.6US$170M'22/529.3US$187M'23/531.3US$199M'24/533.0US$210M'25/5
EBITDA 5Y (¥B)
0.28US$1.80M'21/50.72US$4.59M'22/51.00US$6.36M'23/51.05US$6.71M'24/51.12US$7.17M'25/5
Net Income 5Y (¥B)
0.52US$3.30M'21/50.53US$3.38M'22/50.82US$5.24M'23/50.77US$4.94M'24/50.86US$5.45M'25/5
Capital Structure
91%
EquityD/E 0.09xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
3.18US$20.3M'21/53.90US$24.9M'22/54.26US$27.2M'23/55.78US$36.9M'24/55.99US$38.2M0.07US$0.46M'25/5
Shareholders
Top 10 hold 56.3%
1
OTAKE CORPORATION Stock Ownership Association
12.47%
2
City of Nishio, Aichi Prefecture
9.25%
3
KITZ CORPORATION
8.62%
4
OTAKE CORPORATION Employee Stock Ownership Association
8.14%
5
OKAYA&CO.,LTD.
4.16%
6
MUFG Bank, Ltd.
3.31%
7
Mitsuko OZAKI
2.89%
8
The Bank of Nagoya,Ltd.
2.74%
9
Ben Co., Ltd.
2.73%
10
Yoshitake Inc.
1.96%
Management
9 officers
Toshiya KANETO
Representative Director, President
Jul 2018 Joined the Company, General Manager, Accounting Department Aug 2018 Director, General Manager, Accounting Department Jun 2019 Director, General Manager, Corporate Planning and Administration Division Jun 2021 Managing Director, General Manager, Corporate Planning and Administration Division Jun 2024 Representative Director, President (current)
1964-07-16
Yoshiyuki MURAI
Director, Chairman of the Board
Mar 1979 Joined the Company Aug 2005 Director, General Manager, Sales Department Jun 2006 Director, Deputy General Manager, Sales Division Aug 2007 Director, General Manager, Sales Division Aug 2011 Managing Director, General Manager, Sales Division Aug 2015 Representative Director, President Jun 2024 Representative Director, Chairman Sep 2024 Director, Tanaka Sangyo Co., Ltd. (current) Aug 2025 Director, Chairman of the Board (current)
1956-09-26
Hitoshi OKAZAWA
Director, General Manager, Sales Division
Mar 1986 Joined the Company Aug 2017 General Manager, East Japan Area Division Aug 2019 Director, General Manager, East Japan Area Division Jun 2020 Director, General Manager, Sales Division (current)
1966-01-07
Katsutake YAMADA
Director, Deputy General Manager, Sales Division
Apr 1996 Joined the Company Jun 2018 Branch Manager, Kansai Branch Jun 2022 Executive Officer, Department Manager, Sales Division Jun 2023 Executive Officer, Deputy General Manager, Sales Division Aug 2023 Representative Director, President, Chugoku Kiki Co., Ltd. (current) Aug 2024 Director, Deputy General Manager, Sales Division (current)
1973-10-09
Maki OGAWA
Director
Apr 1991 Joined Recruit Co., Ltd. (now Recruit Holdings Co., Ltd.) Apr 2006 Part-time Lecturer, Faculty of Letters, Kobe Gakuin University Apr 2017 Lecturer, Shake Inc.; Lecturer, NEWONE Inc. Aug 2019 Representative Director, Collective Intelligence Inc. (current) Aug 2024 Director (current)
1967-04-28
Shinichiro MIYAHIRO
Director
Apr 1988 Joined The Tokai Bank, Ltd. (now MUFG Bank, Ltd.) Apr 2004 Joined Tohmatsu Consulting Co., Ltd. (now Deloitte Tohmatsu Consulting LLC) Apr 2017 Director, Mirai Keiei Co., Ltd. Apr 2021 Representative Director, Mirai Keiei Co., Ltd. Feb 2024 Representative Director, JES Research Institute Co., Ltd. (current) Aug 2024 Director (current) Oct 2024 Statutory Auditor, Benix Co., Ltd. (current)
1973-06-22
Akira AIKYO
Director, Audit and Supervisory Committee Member
Apr 1987 Joined Mitsui Bank, Limited (now Sumitomo Mitsui Banking Corporation) Jul 2015 Joined SMBC Nikko Securities Inc. Feb 2021 Joined the Company, Manager, Corporate Planning Office Jun 2022 Deputy Manager, Corporate Planning Office and General Affairs and Human Resources Department Jun 2025 Advisor, Corporate Planning and Administration Division Aug 2025 Director, Audit and Supervisory Committee Member (current)
1963-05-08
Tomoaki AKAHOSHI
Director, Audit and Supervisory Committee Member
May 2000 Registered as Certified Public Accountant Sep 2002 Opened Akahoshi Certified Public Accountant Office (current) Feb 2005 Registered as Certified Tax Accountant Aug 2017 Director, Audit and Supervisory Committee Member (current)
1971-04-09
Koichi ISHIHARA
Director, Audit and Supervisory Committee Member
Jan 2020 Registered as Attorney at Law Jan 2020 Joined Konatos Law Office Jan 2024 Attorney at Law, Ishihara Sogo Law Office (current) Aug 2025 Director, Audit and Supervisory Committee Member (current)
1986-07-27
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-04-13
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – Nov 2025
TDnet
2025-10-14
Q1 Earnings Flash
FY ending May 2026
EDINET
2025-08-28
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-14
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2024-10-11
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-28
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-15
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-15
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-28
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-17
Quarterly Securities Report
EDINET
2022-08-26
Annual Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-15
Quarterly Securities Report
EDINET
2021-08-25
Annual Securities Report
EDINET
2021-04-14
Quarterly Securities Report
EDINET
2021-01-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →