Overview
Wholesale Trade

MURAKI CORPORATION

Muraki Co., Ltd. is a distributor of car care and automotive aftermarket products, supplying service stations (gas stations and auto service centers) nationwide across Japan. Its product range includes automotive repair parts, automotive chemicals, service station equipment, promotional gifts, and automotive interior accessories. The company operates through a group of four entities, including subsidiaries engaged in body maintenance materials, signage/promotional material production, and employee education and financial services for affiliated cooperatives.

Market Cap
¥2.07B
US$13.2M
EV
¥0.29B
US$1.87M
Stock¥1,458▼-1.35%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
1.6
x
LTM EV/EBIT
2.2
x
LTM PER
33.4
x
LTM PBR
0.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+4.9%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
2.07BUS$13.2MMarket Cap0.10BUS$0.64M+ Debt1.60BUS$10.2M− Cash0.28BUS$1.76M− Inv. Sec.0.29BUS$1.87MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
7.21US$46.0M'22/37.33US$46.8M'23/37.41US$47.3M'24/37.54US$48.1M'25/37.83US$49.9M'26/3
EBITDA 5Y (¥B)
0.14US$0.92M'22/30.20US$1.29M'23/30.21US$1.31M'24/30.18US$1.15M'25/30.19US$1.21M'26/3
Net Income 5Y (¥B)
0.10US$0.65M'22/30.13US$0.80M'23/30.20US$1.26M'24/30.09US$0.57M'25/30.07US$0.41M'26/3
Capital Structure
96%
EquityD/E 0.04xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.56US$9.94M0.19US$1.22M'22/31.65US$10.6M0.06US$0.41M'23/31.59US$10.2M0.00US$0.01M'24/31.66US$10.6M0.00US$0.01M'25/31.83US$11.7M'26/3
Shareholders
Top 10 hold 68.7%
1
IKUYO CO.,LTD.
17.01%
2
Dream Works Co., Ltd.
12.25%
3
Michi MURAKI
7.64%
4
MURAKI CORPORATION Employee Stock Ownership Association
6.74%
5
MURAKI CORPORATION Business Partners' Stock Ownership Association
6.67%
6
Blue Goats Capital Co., Ltd.
4.76%
7
Ming ZHANG
4.07%
8
Custody Bank of Japan, Ltd. (Trust Account E)
3.40%
9
EIKEN INDUSTRIES CO.,LTD
3.13%
10
SBI SECURITIES Co., Ltd.
3.02%
Management
8 officers
Kiyomi NAGAI
Director, Chairman
Apr 1984 Joined the Company Oct 2006 General Manager, Direct Sales Department Mar 2007 Executive Officer, General Manager, Sales Department Jun 2007 Director Jun 2008 Managing Director Jun 2014 Representative Director, President Jun 2024 Director, Chairman (current)
1962-07-14
Tadatoshi YANAGIDA
Representative Director, President
Feb 1990 Joined the Company Apr 2010 Deputy General Manager, Sales Department Apr 2012 General Manager, Merchandise Department Apr 2013 Executive Officer, General Manager, Merchandise Department Apr 2014 Executive Officer, General Manager, Sales Department Jun 2017 Director, General Manager, Merchandise Business Division Jun 2024 Representative Director, President (current)
1968-09-19
Keiji KITAHARA
Director
Apr 1993 Joined the Company Apr 2017 General Manager, Sales Department Jun 2019 Executive Officer, General Manager, Sales Department Jun 2023 Director, General Manager, Sales Department Jun 2024 Director, General Manager, Sales Department and General Manager, Merchandise Business Division Apr 2025 Director, General Manager, Merchandise Business Division Apr 2026 Director, General Manager, Sales Headquarters (current)
1974-10-27
Koji KASE
Director
Apr 1996 Joined the Company Apr 2017 General Manager, Accounting Department Jun 2019 Executive Officer, General Manager, Accounting Department Jun 2024 Director, General Manager, General Affairs and Human Resources Department Apr 2026 Director, General Manager, Administration Headquarters and General Manager, General Affairs and Human Resources Department (current)
1972-07-07
Nobuaki MINATO
Director
Apr 1998 Registered as Attorney-at-Law Oct 2003 Established Minato Law Office (current) Apr 2015 Vice President, Tokyo Bar Association Apr 2016 Standing Councillor, Tokyo Bar Association; Delegate, Japan Federation of Bar Associations Jun 2017 Audit & Supervisory Board Member of the Company Jun 2024 Director of the Company (current)
1963-05-31
Toshiya FUKUI
Full-time Audit & Supervisory Board Member
Mar 1986 Joined the Company Dec 2000 Head of Tsuchiura Sales Office, Kita-Kanto Branch Jun 2001 Head of Omiya Sales Office, Metropolitan Area Branch Dec 2002 Head of Mito Sales Office, Kita-Kanto Branch Sep 2005 Section Manager, Sales Department Mar 2016 Section Manager, General Affairs and Human Resources Department Jun 2025 Full-time Audit & Supervisory Board Member (current)
1963-12-11
Yukinobu KAWAGUCHI
Audit & Supervisory Board Member
Jun 1993 Audit & Supervisory Board Member of the Company (current) Aug 1993 Representative Partner, Kawaguchi Tax Accounting Office, Certified Tax Accountant Corporation (current) Aug 1996 Representative Director, Fukuoka M&A Center Co., Ltd. (current)
1962-09-06
Junko TATEYAMA
Audit & Supervisory Board Member
Oct 2006 Registered as Attorney-at-Law; joined Linklaters Foreign Joint Enterprise Law Office Apr 2009 Joined Climate Change Division, International Cooperation Bureau, Ministry of Foreign Affairs Aug 2012 Joined Daiichi Chuo Law Office (current) Jun 2024 Audit & Supervisory Board Member of the Company (current)
1980-10-29
Large Shareholding Reports
Galaxy Riders Co., Ltd.
2026-10-06
12.24%
Ikuyo Co., Ltd.
2026-10-05
17.01%→17.01%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-03-31): 17.01%
Kurashiki Royal Art Hotel Co., Ltd.
2026-09-28
12.24%
Dream Works Co., Ltd.
2026-09-18
12.24%→0.00%
Annual report (as of 2026-03-31): 12.25%
Ikuyo Co., Ltd.
2026-07-22
17.01%→17.01%
Annual report (as of 2026-03-31): 17.01%
Blue Goats Capital Co., Ltd.
2026-07-02
7.01%→4.97%
Annual report (as of 2026-03-31): 4.76%
Blue Goats Capital Co., Ltd.
2026-04-13
7.01%
Annual report (as of 2026-03-31): 4.76%
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
Correction filing (name/detail fix only) — ratio carried over from the original filing
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
Correction filing (name/detail fix only) — ratio carried over from the original filing
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
Correction filing (name/detail fix only) — ratio carried over from the original filing
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
Correction filing (name/detail fix only) — ratio carried over from the original filing
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-29
17.01%→0.00%
Correction filing (name/detail fix only) — ratio carried over from the original filing
CYGNUS LLC, Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI
2026-01-27
—
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-27
17.01%→0.00%
CYGNUS LLC (Representative Member: SPE General Incorporated Association, Executive Officer: Yosuke EGI)
2026-01-27
17.01%→0.00%
Ikuyo Co., Ltd.
2026-01-23
17.01%
Annual report (as of 2026-03-31): 17.01%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-06
Large Shareholding Report
EDINETAmended
2026-10-05
Change Report
EDINET
2026-09-28
Large Shareholding Report
EDINET
2026-09-18
Large Shareholding Report
TDnet
2026-07-28
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-07-22
Large Shareholding Report
EDINET
2026-07-02
Large Shareholding Report
EDINET
2026-06-16
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-05-27
株主総会招集通知
EDINET
2026-04-13
Large Shareholding Report
EDINETAmended
2026-01-29
Change Report
EDINETAmended
2026-01-29
Change Report
EDINETAmended
2026-01-29
Change Report
EDINETAmended
2026-01-29
Change Report
EDINET
2026-01-29
Large Shareholding Report
EDINETAmended
2026-01-29
Change Report
EDINETAmended
2026-01-29
Change Report
TDnet
2026-01-28
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2026-01-27
Large Shareholding Report
EDINET
2026-01-27
Large Shareholding Report
EDINET
2026-01-23
Large Shareholding Report
EDINET
2025-11-10
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-07-28
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-23
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-28
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-26
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-24
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →