Overview
Precision Instruments

CYBERDYNE,INC.

CYBERDYNE develops and commercializes 'Cybernic' systems that integrate humans, AI, and robotics, with its flagship product being HAL® (Hybrid Assistive Limb), a wearable cybernic suit that detects bioelectrical signals from the wearer's skin to assist and improve motor function. The company serves medical markets (neurological rehabilitation for spinal cord injury and other conditions) and non-medical markets (nursing care support, self-independence assistance, and occupational support), offering both product sales and treatment/training services. CYBERDYNE also operates a startup support program (C-Startup) to foster the broader 'Cybernics industry,' targeting the growing global challenges of aging populations and declining labor forces.

Market Cap
¥43.1B
US$274M
EV
¥26.6B
US$170M
Stock¥204▲+0.99%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
274.5
x
LTM EV/EBIT
NM
LTM PER
156.1
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-13.9%pt
1001
Oct 23, 25 – Oct 23, 26StockTOPIX
1Aug 14, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
43.1BUS$274MMarket Cap0.54BUS$3.44M+ Debt13.1BUS$83.5M− Cash3.87BUS$24.6M− Inv. Sec.26.6BUS$170MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.15US$13.7M'22/33.29US$20.9M'23/34.35US$27.7M'24/34.38US$27.9M'25/33.85US$24.5M'26/3
EBITDA 5Y (¥B)
-0.39-US$2.46M'22/3-0.52-US$3.30M'23/3-1.34-US$8.54M'24/3-0.33-US$2.13M'25/30.01US$0.08M'26/3
Net Income 5Y (¥B)
-0.49-US$3.13M'22/3-0.30-US$1.90M'23/3-1.48-US$9.40M'24/3-0.58-US$3.67M'25/30.15US$0.97M'26/3
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
5.68US$36.1M0.58US$3.66M'22/37.80US$49.7M0.67US$4.26M'23/35.16US$32.8M0.63US$4.02M'24/36.82US$43.5M0.43US$2.76M'25/38.99US$57.2M0.47US$2.97M'26/3
Shareholders
Top 10 hold 54.4%
1
Yoshiyuki SANKAI
38.24%
2
DAIWA HOUSE INDUSTRY CO.,LTD.
12.31%
3
Rakuten Securities, Inc. (Investment Trust Account)
1.18%
4
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
0.80%
5
SBI SECURITIES Co., Ltd.
0.39%
6
Custody Bank of Japan, Ltd. (Trust Account)
0.36%
7
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
0.36%
8
Shigehiro FURUKAWA
0.29%
9
Nomura Securities Co., Ltd.
0.25%
10
Daido Life Insurance Company
0.23%
Management
8 officers
Yoshiyuki SANKAI
Representative Director, President
Jul 2003 Professor, Faculty of Engineering, University of Tsukuba (Functional Engineering) Apr 2004 Professor, Faculty of Engineering, Information and Systems, University of Tsukuba (current) Jun 2004 Director, the Company (founding) Feb 2006 Representative Director, President, the Company (current); Head of R&D Division, the Company (current) Mar 2010 Research Director, Cabinet Office FIRST Program Oct 2011 Director, Center for Cybernics Research, University of Tsukuba Aug 2013 Director, Cyberdyne Care Robotics GmbH (current) Jun 2014 Program Manager, Cabinet Office ImPACT Program Aug 2016 Director, CYBERDYNE USA Inc. (current) Oct 2017 Research Director, Center for Cybernics Research, University of Tsukuba (current) Jun 2020 Director, Center for Innovative Research in Social Engineering, University of Tsukuba (current) Apr 2023 Director, CYBERDYNE MALAYSIA SDN. BHD. (current) Program Director, Cabinet Office SIP Program (current)
1958-06-24
Shinji HONDA
Director, COO
Apr 1981 Joined Takeda Pharmaceutical Company Limited Jan 2001 Executive Vice President, TAP Pharmaceutical Products Inc. Oct 2005 Head of U.S. Operations, Takeda Pharmaceutical Company Limited Jun 2008 General Manager, Global Business Development Division, Takeda Pharmaceutical Company Limited Apr 2009 President and CEO, Takeda Pharmaceuticals North America, Inc. Jun 2011 Corporate Officer, Takeda Pharmaceutical Company Limited; Chief Integration Officer, Takeda Pharmaceuticals International, Inc. Apr 2012 Corporate Officer, General Manager, Corporate Planning Division, Takeda Pharmaceutical Company Limited Jun 2014 Senior Managing Director, General Manager, Corporate Planning Division, Takeda Pharmaceutical Company Limited Oct 2014 Senior Managing Director, CSO, Takeda Pharmaceutical Company Limited Jan 2018 Executive Officer, in charge of Corporate Planning, Nissin Foods Holdings Co., Ltd. Feb 2018 Executive Officer, CSO (Group Strategy Officer), Nissin Foods Holdings Co., Ltd. Mar 2018 Outside Director, Premier Foods plc (U.K.) Jun 2018 Managing Executive Officer, CSO, Nissin Foods Holdings Co., Ltd. Jun 2022 Outside Director, U.S.S. Co., Ltd. Jun 2023 Outside Director, the Company Dec 2023 Director, COO, the Company (current); Representative Director, CEJ Capital Co., Ltd. (current); Director, CYBERDYNE USA INC. (current); Director, Cyberdyne Care Robotics GmbH (current) Jan 2024 Director, CYBERDYNE MALAYSIA SDN. BHD. (current) Jun 2024 Representative Director, C2 Inc. (current)
1958-05-26
Akira MATSUMURA
Director (Independent Officer)
Mar 2004 Professor, Department of Neurosurgery, Faculty of Medicine, University of Tsukuba Apr 2007 Vice Director, University of Tsukuba Hospital Apr 2011 Director, Clinical Research Promotion Support Center, University of Tsukuba Hospital; Director, University of Tsukuba European Office (Bonn, Germany) Apr 2014 Vice President, Director, Hospital Director, University of Tsukuba Mar 2016 Co-Representative Director, Artron Inc. (current) Apr 2016 Director, Medical Corporation Foundation Kennan Hospital (current) Apr 2020 President, Ibaraki Prefectural University of Health Sciences Jun 2021 Outside Director, the Company (current) Jun 2024 President, Japan Foundation for Kampo Medicine Education (current) President, International Society for Neutron Capture Therapy (current) Jan 2025 Visiting Professor, Department of Radiation Oncology, Juntendo University (current) Apr 2025 Director, Chikusei Comprehensive Health Checkup Center, Ibaraki Western Medical Organization (current)
1954-10-25
Kenji SUZUKI
Director (Independent Officer)
Oct 2014 Principal Investigator, CREST, Japan Science and Technology Agency (JST) Apr 2016 Professor, Faculty of Engineering, Information and Systems, University of Tsukuba (current) Oct 2017 Director, Center for Cybernics Research, University of Tsukuba Apr 2018 President and Representative Director, PLIMES Inc. (current) Jan 2019 AdCom Member, IEEE Robotics and Automation Society Oct 2019 Principal Investigator, CREST, Japan Science and Technology Agency (JST) (current) Feb 2021 Advisor, Tsukuba City (Smart City / Super City) (current) Jun 2021 Outside Director, the Company (current) Apr 2024 Head, Faculty of Engineering, Information and Systems, University of Tsukuba; Executive Officer, University of Tsukuba (current)
1975-01-17
Isamu TAKAHARA
Director (Independent Officer)
Apr 1988 Joined Toyota Motor Corporation Feb 2009 Head, BR-VI Office, Toyota Motor Corporation Jan 2011 General Manager, VA Development Department, Toyota Motor Corporation Sep 2013 Chief Engineer, Technology Management Division, Toyota Motor Corporation Apr 2017 Director, Center for Innovative Research in Social Engineering, University of Tsukuba; Special Appointed Professor, University of Tsukuba (current) Apr 2019 Specially Appointed Professor, Keio University Jun 2019 Senior Assistant Minister, Cabinet Office Apr 2021 Senior Assistant Minister, Cabinet Office Science, Technology and Innovation Promotion Secretariat; Advisor, Tohoku University (current) May 2023 Special Advisor, Osaka Metropolitan University (current) Sep 2023 Advisor, the Company; Sub-Program Director, Cross-ministerial Strategic Innovation Promotion Program (SIP), Cabinet Office (current) Dec 2023 Advisor, Council for Creating New Industries through Quantum Technology (current) Apr 2024 Specially Appointed Professor, Keio University (current) Jun 2024 Outside Director, the Company (current)
1964-02-12
Kazutsugu TANAKA
Audit & Supervisory Board Member (Independent Officer)
Apr 1980 Joined Marubeni Corporation Apr 2008 Executive Officer, Marubeni Corporation Apr 2011 Managing Executive Officer, Marubeni Corporation Jun 2013 Representative Director, Managing Executive Officer, Marubeni Corporation Apr 2015 Managing Executive Officer, Marubeni Corporation Jun 2016 Chairman and Representative Director, MX Mobiling Co., Ltd. Jun 2020 Advisor, MX Mobiling Co., Ltd. Jun 2021 Outside Audit & Supervisory Board Member, the Company (current)
1957-04-03
Kees FERECOOP
Audit & Supervisory Board Member
May 1981 Registered as attorney-at-law at the District Courts of Rotterdam and Amsterdam May 1992 Registered as foreign lawyer in Japan May 2003 Managing Partner, Allen & Overy Foreign Law Office Oct 2005 Qualified as Solicitor, England and Wales Jun 2007 Outside Audit & Supervisory Board Member, the Company (current) Apr 2023 Director, Ashibiya Honpo Co., Ltd. (current)
1956-05-04
Kenichiro OKAMURA
Audit & Supervisory Board Member (Independent Officer)
Apr 1994 Joined Chuo Audit Corporation Feb 2007 Representative Director, BizNext Co., Ltd. (now Kaede Accounting Advisory Co., Ltd.) (current) Jun 2011 Managing Partner, Akasaka Sogo Accounting Office Tax Accountant Corporation (now Kaede Tax Accountant Corporation) Jun 2011 Outside Audit & Supervisory Board Member, the Company (current) Jun 2015 Outside Audit & Supervisory Board Member, SG Holdings Co., Ltd. Jun 2016 Outside Director (Audit and Supervisory Committee Member), Kanematsu Sustech Corporation Sep 2019 Supervisory Executive Officer, United Urban Investment Corporation (current)
1971-08-18
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-14
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-14
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-24
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-30
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-30
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →