Overview
Other Products

HIRAGA CO.,LTD.

Hiraga Co., Ltd. is a sales promotion and marketing solutions company focused on the retail and distribution industry. The company offers services including sales promotion planning, promotional management systems, digital marketing (web and SNS), and commercial printing. Its competitive strengths lie in deep retail sector expertise, solution design capabilities, and a hands-on partnership approach with clients to drive purchase behavior and maximize sales.

Market Cap
¥2.66B
US$17.0M
EV
¥-0.36B
-US$2.29M
Stock¥926▲+0.00%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
14.2
x
LTM PBR
0.6
x
2026-08-25 closing price basis: ranked #115 in beluuga.ai's "Japanese listed companies with negative Enterprise Value" ranking (simplified EV ≈ ¥-4B).
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-30.2%pt
100
Oct 23, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
2.66BUS$17.0MMarket Cap0.83BUS$5.26M+ Debt2.25BUS$14.3M− Cash1.60BUS$10.2M− Inv. Sec.-0.36B-US$2.29MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
8.51US$54.2M'22/39.01US$57.4M'23/39.95US$63.4M'24/39.79US$62.3M'25/39.97US$63.5M'26/3
EBITDA 5Y (¥B)
0.72US$4.59M'22/30.63US$4.03M'23/30.70US$4.44M'24/30.66US$4.21M'25/30.50US$3.21M'26/3
Net Income 5Y (¥B)
0.39US$2.46M'22/30.40US$2.52M'23/30.57US$3.60M'24/30.31US$1.98M'25/30.19US$1.20M'26/3
Capital Structure
85%
EquityD/E 0.17xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
3.28US$20.9M1.37US$8.74M'22/32.84US$18.1M0.68US$4.35M'23/33.39US$21.6M0.64US$4.09M'24/32.94US$18.7M0.55US$3.51M'25/33.37US$21.4M0.84US$5.36M'26/3
Shareholders
Top 10 hold 69.4%
1
Snowball Capital Co., Ltd.
38.79%
2
INTERACTIVE BROKERS LLC (Standing Proxy: Interactive Brokers Securities Japan Inc.)
5.59%
3
NAGAWA CO.,Ltd
4.07%
4
DIC Graphics Corporation
3.48%
5
Sumitomo Mitsui Banking Corporation
3.48%
6
Koji MASAI
3.30%
7
Mitsubishi UFJ eSmart Securities Co., Ltd.
3.23%
8
Dainichiseika Color & Chemicals Mfg.Co.,Ltd.
2.78%
9
HIRAGA CO.,LTD. Employee Stock Ownership Association
2.51%
10
Taihei Co., Ltd.
2.15%
Management
7 officers
Keiji NAKAMAE
Representative Director, President
Apr 2005 Director, in charge of GMS and SM Business, Daiei, Inc. Sep 2005 Outside Director, Marutsu Co., Ltd. Oct 2006 Outside Director, CEDYNA Financial Corporation Apr 2007 Director, in charge of Systems, Logistics and Business Reform, Daiei, Inc. Sep 2007 Outside Director, AEON GSCM Co., Ltd. May 2015 Senior Managing Director, Ore no Co., Ltd. May 2017 Joined the Company; Director of President's Office Oct 2017 General Manager, Administration Division and General Manager, Human Resources and General Affairs Department, the Company Apr 2018 General Manager, Administration Division, the Company Jun 2018 Director, General Manager, Administration Division, the Company Nov 2018 Managing Director, General Manager, Administration Division, the Company Apr 2020 Representative Director, President, the Company Oct 2024 Representative Director, President, overall supervision of Sales Division, the Company Apr 2025 Representative Director, President, in charge of Sales Division, the Company (current)
1957-12-24
Shintaro KAMIDE
Director
Feb 2006 General Manager, Budget Management Department, Daiei, Inc. Mar 2008 Deputy General Manager, Finance Division and General Manager, IR Planning Department, Daiei, Inc. Mar 2009 General Manager, Logistics Planning Department, Management Systems Division, Daiei, Inc. Mar 2013 General Manager, General Affairs and Human Resources Department, Logi One Co., Ltd. Nov 2014 General Manager, IT, Management and Finance Department, AEON Food Supply Co., Ltd. Apr 2019 Joined the Company Jun 2020 Director, General Manager, Administration Division and General Manager, Finance and Accounting Department, the Company Apr 2021 Director, General Manager, Administration Division, the Company Aug 2022 Director, General Manager, Administration Division and General Manager, Finance and Accounting Department, the Company Oct 2024 Director, overall supervision of back-office divisions, the Company Apr 2025 Director, in charge of back-office divisions, the Company (current)
1963-07-29
Yoshito HONDA
Director
May 2006 General Manager, Administration Division, HOC Co., Ltd. Apr 2008 General Manager, Administration Division, Nextjoy Co., Ltd. Apr 2012 General Manager, General Affairs Department, Administration Division, Pion Co., Ltd. Apr 2013 General Manager, General Affairs and Finance & Accounting Department, Administration Division, Pion Co., Ltd. Apr 2015 General Manager, Administration Division, Pion Co., Ltd. Apr 2016 General Manager, Administration Division, I-Flag Co., Ltd. Feb 2023 CEO, Cornerstone Investments, US Inc. (current) Feb 2024 Representative Director, President, LR Co., Ltd. (current) Jun 2025 Director, the Company (current) Oct 2025 Representative Director, Snowball Capital Co., Ltd. (current) Dec 2025 Outside Director, Osaka Yuka Kogyo Co., Ltd. (current)
1979-09-04
Nagayori KOBAYASHI
Director, Full-time Audit and Supervisory Committee Member
Apr 1990 Joined Kouyusha Printing Co., Ltd. Oct 1996 Joined the Company Jun 2009 General Manager, Corporate Planning Office, the Company Jun 2012 Full-time Audit & Supervisory Board Member, the Company Jun 2015 Director, General Manager, Production Division, the Company Nov 2018 Director, General Manager, Business Improvement Department, Administration Division, the Company Jun 2019 Full-time Audit & Supervisory Board Member, the Company Jun 2024 Director, Full-time Audit and Supervisory Committee Member, the Company (current)
1959-10-24
Kentaro HATTORI
Director, Audit and Supervisory Committee Member
Dec 2007 Registered as attorney-at-law (Tokyo Bar Association) Dec 2007 Joined Takeda Sogo Law Office (now Takeda & Hattori Law Office) Jun 2016 Director, the Company Dec 2019 Joined Sakurazaka Law Office (current) Jun 2024 Director, Audit and Supervisory Committee Member, the Company (current)
1981-04-10
Yuji SHISHIME
Director, Audit and Supervisory Committee Member
Apr 1976 Joined Marubeni Corporation Apr 1993 President, Nissan Norway Apr 2000 President, Nissan Belgium Apr 2003 General Manager, Automotive and Construction Machinery Wholesale Department, Marubeni Corporation Apr 2004 General Manager, Transportation Equipment and Industrial Systems Division, Marubeni Corporation Apr 2005 General Manager, Corporate Planning Department, Marubeni Corporation Apr 2006 Acting Division Head, Transportation Equipment and Industrial Machinery Division, Marubeni Corporation Apr 2007 President, Marubeni Australia Apr 2009 General Manager, Market Operations Department, Marubeni Corporation Feb 2014 Representative Director, President, Marubeni Telecom Co., Ltd. Jul 2015 Audit & Supervisory Board Member, MX Mobiling Co., Ltd. Jun 2021 Director, the Company Jun 2024 Director, Audit and Supervisory Committee Member, the Company (current)
1954-01-31
Akiko IDO
Director, Audit and Supervisory Committee Member
Dec 2006 Joined Azsa LLC Jan 2013 Joined NPO Japan Holistic Beauty Association Nov 2015 Representative Director, CREA Co., Ltd. (current) Sep 2020 Outside Audit & Supervisory Board Member, PECO Co., Ltd. (current) Aug 2023 Outside Director, Pacific Net Co., Ltd. (current) Jun 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1983-01-30
Large Shareholding Reports
Snowball Capital Co., Ltd.
2025-11-10
27.17%→27.77%
Annual report (as of 2026-03-31): 38.79%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-29
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-10
Large Shareholding Report
EDINET
2025-11-07
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-07
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-28
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-30
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINETAmended
2022-05-20
Amended Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →