Overview
Other Products

ITOKI CORPORATION

Itoki Corporation is a leading Japanese office furniture and workspace solutions provider offering a comprehensive range of products including desks, chairs, storage systems, and booth furniture, as well as end-to-end workspace design, office relocation project management, and ICT/AV integration services. The company serves diverse sectors including corporate offices, healthcare, education, government, and logistics facilities, positioning itself as a total workplace environment partner. Beyond its core Workplace Business, Itoki operates a Facilities & Public Business segment providing automated warehouse systems, pharmaceutical picking systems, special-purpose doors, and public space construction.

Market Cap
¥119B
US$757M
EV
¥126B
US$803M
Stock¥2,399▼-0.66%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.5
x
LTM EV/EBIT
8.6
x
LTM PER
11.7
x
LTM PBR
1.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-24.6%pt
1001234
Oct 24, 25 – Oct 23, 26StockTOPIX
1Nov 4, 25Disappointment selling on interim profit decline
2Feb 16, 26Market-wide: Recovery from US stock gains
3Mar 4, 26Market-wide: Correction on rate hike concerns
4Aug 7, 26Q2 FY2026/12 earnings announced
MC → EV Bridge
119BUS$757MMarket Cap37.3BUS$238M+ Debt22.4BUS$143M− Cash7.84BUS$50.0M− Inv. Sec.0.11BUS$0.68M+ NCI126BUS$803MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
116US$739M'21/12123US$787M'22/12133US$848M'23/12138US$883M'24/12154US$980M'25/12
EBITDA 5Y (¥B)
5.72US$36.5M'21/127.41US$47.3M'22/1211.2US$71.2M'23/1212.8US$81.8M'24/1217.7US$113M'25/12
Net Income 5Y (¥B)
1.17US$7.44M'21/125.29US$33.8M'22/125.91US$37.7M'23/127.18US$45.8M'24/129.38US$59.8M'25/12
Capital Structure
62%
38%
EquityD/E 0.60xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
22.9US$146M19.3US$123M'21/1231.9US$204M18.7US$119M'22/1230.6US$195M16.9US$107M'23/1229.0US$185M37.9US$242M'24/1228.3US$180M35.1US$224M'25/12
Shareholders
Top 10 hold 40.0%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
11.54%
2
Custody Bank of Japan, Ltd. (Trust Account)
8.72%
3
Nippon Life Insurance Company
4.49%
4
Assist Co., Ltd.
3.25%
5
ITOKI CORPORATION Stock Ownership Association
2.69%
6
Mizuho Bank, Ltd.
2.26%
7
Sumitomo Mitsui Banking Corporation
2.16%
8
Masamichi YAMADA
1.81%
9
Saki ITO
1.60%
10
ITOKI CORPORATION Employee Stock Ownership Association
1.52%
Management
12 officers
Koji MINATO
Representative Director, President
As described in a.
1970-05-21
Yoshihito YAMAMURA
Representative Director, Vice President (Head of Human Resources and General Affairs Headquarters)
Nov 1990 Joined former ITOKI Corporation Jun 2005 Seconded to Medical Management Research Center Co., Ltd. as President Jan 2013 Osaka Branch Manager, Kansai Branch, Sales Headquarters, the Company Jan 2017 Head of Kansai Branch, Sales Headquarters, the Company Jan 2019 Executive Officer, Head of Kansai Branch, Sales Headquarters, the Company Jan 2021 Executive Officer, Head of Human Resources Headquarters, the Company Jan 2023 Managing Executive Officer, Head of Human Resources Headquarters, the Company Mar 2025 Director, Managing Executive Officer, Head of Human Resources Headquarters, the Company Jan 2026 Director, Managing Executive Officer, Head of Human Resources and General Affairs Headquarters, the Company Mar 2026 Representative Director, Vice President, Head of Human Resources and General Affairs Headquarters, the Company (current)
1964-07-06
Yumi TANAKA
Director, Managing Executive Officer (Head of Corporate Planning Headquarters)
Apr 1994 Joined Marubeni Auto Sales Corporation Aug 2001 Joined UBS Securities Co., Ltd. Oct 2003 Joined Nissan Motor Co., Ltd. Jul 2010 Finance Department Manager, Nissan Motor Europe Apr 2014 Head of Finance Department, Nissan Motor Co., Ltd. Apr 2015 Chief Financial Officer (CFO), Vice President, Dongfeng Nissan Auto Finance Co., Ltd. Jan 2021 Vice President, Operations, Sales Finance Division, Nissan Motor Canada Jun 2023 Director, Executive Officer, Vice President, Nissan Financial Services Co., Ltd. Feb 2025 Joined the Company as Managing Executive Officer, Head of Administration Headquarters Jan 2026 Managing Executive Officer, Head of Corporate Planning Headquarters, the Company Mar 2026 Director, Managing Executive Officer, Head of Corporate Planning Headquarters, the Company (current)
1971-01-16
Soichiro HIGUCHI
Director, Executive Officer (Head of Corporate Governance Headquarters)
Jan 1999 Joined Seiko Epson Corporation Apr 2014 Manager, Legal Department, Seiko Epson Corporation Aug 2017 Chief Officer, Epson (China) Co., Ltd. Oct 2019 General Manager, Corporate Governance Department, Seiko Epson Corporation Oct 2020 General Manager, Legal and Corporate Governance Department, Seiko Epson Corporation Aug 2023 Joined the Company as General Manager, Risk Management Division, Administration Headquarters Jan 2024 General Manager, Legal Division, Administration Headquarters, the Company Apr 2024 Head of Corporate Governance Headquarters, the Company Jul 2024 Executive Officer, Head of Corporate Governance Headquarters, the Company Mar 2026 Director, Executive Officer, Head of Corporate Governance Headquarters, the Company (current)
1974-04-05
Shiro NIUCHI
Director
As described in a.
1958-08-07
Mariko BANDO
Director
As described in a.
1946-08-17
Toshie TANAKA
Director
As described in a.
1965-10-19
Eiji FUNAHARA
Full-time Audit & Supervisory Board Member
As described in a.
1959-03-04
Hitoaki MORIYA
Full-time Audit & Supervisory Board Member
As described in a.
1960-03-31
Osamu ISHIHARA
Audit & Supervisory Board Member
As described in a.
1960-02-17
Takashi SHIRAHATA
Audit & Supervisory Board Member
As described in a.
1962-05-05
Yasuyuki KAWASAKI
Director
As described in a.
1959-04-30
Large Shareholding Reports
Asset Management One Co., Ltd.
2026-09-25
4.19%→3.28%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2026-09-24
3.22%→2.53%
Asset Management One Co., Ltd.
2026-04-07
2.77%→4.19%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2026-03-19
3.22%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2026-01-21
3.54%→3.18%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2025-09-19
3.63%→3.54%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-25
Large Shareholding Report
EDINET
2026-09-24
Large Shareholding Report
TDnet
2026-08-06
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-06
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-05-07
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-03-19
Large Shareholding Report
EDINET
2026-03-18
Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2026-01-21
Large Shareholding Report
TDnet
2025-10-31
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-09-19
Large Shareholding Report
EDINET
2025-08-07
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-02
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-26
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-08
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINETAmended
2024-06-26
Amended Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-05-13
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-07
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-23
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-08
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-24
Annual Securities Report
EDINET
2021-11-08
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-05-10
Quarterly Securities Report
EDINETAmended
2021-04-16
Amended Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →