Overview
Textiles and Apparels

TOKYO SOIR CO.,LTD.

Tokyo Soir is a leading Japanese company specializing in women's formal wear, engaged in the manufacturing and sales of ladies' formalwear and accessories. Products are distributed primarily through department stores and mass retailers nationwide, as well as through directly operated stores and online channels. The company also operates a lifestyle business through its consolidated subsidiary, Canal Gene Co., Ltd., which sells women's fashion accessories via direct and online stores.

Market Cap
¥3.59B
US$22.9M
EV
¥0.19B
US$1.20M
Stock¥1,032▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
0.6
x
LTM EV/EBIT
26.9
x
LTM PER
105.6
x
LTM PBR
0.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-27.7%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
3.59BUS$22.9MMarket Cap0.65BUS$4.17M+ Debt1.96BUS$12.5M− Cash2.10BUS$13.4M− Inv. Sec.0.19BUS$1.20MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
11.8US$75.4M'21/1214.2US$90.8M'22/1215.0US$95.8M'23/1215.7US$100M'24/1216.1US$103M'25/12
EBITDA 5Y (¥B)
-0.93-US$5.96M'21/120.61US$3.88M'22/120.82US$5.24M'23/120.51US$3.26M'24/120.47US$3.02M'25/12
Net Income 5Y (¥B)
0.30US$1.91M'21/120.52US$3.31M'22/120.80US$5.09M'23/120.50US$3.19M'24/120.24US$1.51M'25/12
Capital Structure
94%
EquityD/E 0.06xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
2.86US$18.2M2.21US$14.1M'21/123.59US$22.9M1.14US$7.29M'22/124.00US$25.5M0.93US$5.95M'23/123.43US$21.8M0.79US$5.05M'24/123.73US$23.8M0.59US$3.75M'25/12
Shareholders
Top 10 hold 49.9%
1
FREESIA MACROSS CORPORATION
18.83%
2
Tamuragoma Co., Ltd.
5.18%
3
The Minato Bank, Ltd.
4.74%
4
MUFG Bank, Ltd.
4.71%
5
Teijin Frontier Co., Ltd.
4.62%
6
Mizuho Bank, Ltd.
3.27%
7
TOKYO SOIR CO.,LTD. Business Partners' Stock Ownership Association
2.70%
8
ASAHI KASEI CORPORATION
2.29%
9
Sumitomo Life Insurance Company
2.02%
10
Sumitomo Mitsui Banking Corporation
1.56%
Management
9 officers
Junichi KOIZUMI
Representative Director, President
Apr 1987 Joined the Company Apr 2013 General Manager, Planning Department, Planning and Production Division Mar 2015 Executive Officer, General Manager, Planning and Production Division Mar 2017 Director, Executive Officer, General Manager, Product Division Mar 2019 Director, Managing Executive Officer, General Manager, Product Division Jan 2020 Director, Managing Executive Officer, in charge of Management Strategy and General Manager, Product Division Mar 2021 Representative Director, President (current)
1964-01-02
Yoshikazu KOBAYASHI
Director, Managing Executive Officer, General Manager, Administration Division
Apr 1987 Joined the Company Apr 2011 General Manager, Human Resources Department, Administration Division Jan 2016 General Manager, Human Resources and General Affairs Department, Administration Division Mar 2021 Director, Senior Executive Officer, General Manager, Administration Division, and General Manager, Human Resources and General Affairs Department Mar 2024 Director, Managing Executive Officer, General Manager, Administration Division (current)
1965-02-21
Kazutoshi OSHIMA
Director, Senior Executive Officer, General Manager, Corporate Planning Division
Apr 1983 Joined the Company Mar 2005 General Manager, Operations Management Department, Administration Division Jun 2009 General Manager, Corporate Planning Department, Corporate Planning Division Mar 2013 Executive Officer, General Manager, Corporate Planning Division, and General Manager, Corporate Planning Department Jan 2020 Executive Officer, General Manager, Corporate Planning Division, General Manager, Corporate Planning Department, and General Manager, Digital Strategy Department Mar 2020 Director, Executive Officer, General Manager, Business Strategy Division, General Manager, Corporate Planning Department, and General Manager, Digital Strategy Department Mar 2021 Director, Senior Executive Officer, General Manager, Business Strategy Division, and General Manager, Corporate Planning Department Mar 2022 Director, Senior Executive Officer, General Manager, Corporate Planning Division, and General Manager, Corporate Planning Department Apr 2023 Director, Senior Executive Officer, General Manager, Corporate Planning Division (current)
1960-04-30
Kanefumi SAITO
Director, Senior Executive Officer, General Manager, Business Division
Apr 1989 Joined the Company Mar 2010 General Manager, Retail Development Department Jan 2014 General Manager, Retail Business Department Mar 2017 General Manager, Retail Business Department, Business Development Division Mar 2019 Executive Officer, General Manager, Retail Business Department Jan 2022 Executive Officer, General Manager, Third Business Department, Sales Management Division Jan 2023 Executive Officer, General Manager, Third Business Department, Business Division Mar 2023 Director, Senior Executive Officer, General Manager, Business Division, and General Manager, Third Business Department Mar 2024 Director, Senior Executive Officer, General Manager, Business Division Jan 2025 Director, Senior Executive Officer, General Manager, Business Division, and General Manager, Fourth Business Department Jan 2026 Director, Senior Executive Officer, General Manager, Business Division (current)
1965-07-14
Takehiko MAKI
Director
Mar 1976 Joined Renown Look Co., Ltd. Mar 2002 Director, General Manager, Human Resources and General Affairs Department, Look Co., Ltd. Mar 2005 Director, Look (H.K.) Ltd. Mar 2006 Director, Ideal Look Co., Ltd. Mar 2006 Managing Director, Executive Officer, General Manager, Business Planning Office, and in charge of Human Resources and General Affairs, Accounting and Logistics, Look Co., Ltd. Mar 2007 Managing Director, Senior Executive Officer, General Manager, Business Planning Office, and in charge of Human Resources and General Affairs, Accounting and Logistics, Look Co., Ltd. Mar 2009 Representative Director, President, Look Co., Ltd. Apr 2009 Director, Luo Ge (Shanghai) Trading Co., Ltd. Mar 2015 Representative Director, Chairman, Look Co., Ltd. Mar 2019 Adviser, Look Holdings Co., Ltd. Mar 2023 Outside Director (current)
1953-05-29
Tomoji YAMADA
Director and Full-time Audit and Supervisory Committee Member
Apr 1987 Joined the Company Apr 2011 General Manager, Accounting Department, Administration Division Mar 2021 Deputy General Manager, Administration Division, and General Manager, Accounting Department Mar 2022 Director and Full-time Audit and Supervisory Committee Member (current)
1962-10-04
Hiroko NOMURA
Director, Audit and Supervisory Committee Member
Apr 1984 Joined U.P.U. Co., Ltd. Aug 1988 Editorial Reporter, Nikkei Anthropos, Nikkei Home Publishing Co., Ltd. (now Nikkei Business Publications, Inc.) Apr 1996 Deputy Editor-in-Chief, Nikkei WOMAN, Nikkei Business Publications, Inc. Jan 2003 Editor-in-Chief, Nikkei WOMAN, Nikkei Business Publications, Inc. Apr 2006 Editor-in-Chief, Nikkei WOMAN, and General Manager, New Business Development Department, Nikkei Business Publications, Inc. Jan 2007 Editor-in-Chief, Nikkei EW, Nikkei Business Publications, Inc. Sep 2007 Editorial Writer, Nikkei Inc. Apr 2012 Deputy Editor-in-Chief, Nikkei Money, Nikkei Business Publications, Inc. Apr 2014 Professor, Department of Expression, Faculty of Humanities, Shukutoku University Mar 2019 Outside Director Sep 2019 Auditor, Tokyo Metropolitan Public University Corporation (now Tokyo Metropolitan Public University Corporation) Apr 2020 Special Invited Professor, Tokyo Kasei Gakuin University (current) Mar 2021 Outside Director, Audit and Supervisory Committee Member Jan 2022 Outside Auditor, Skyfall Co., Ltd. (current) Jun 2022 Director, Japan Women's Learning Foundation Sep 2022 Outside Director, Envipro Holdings, Inc. (current) Jun 2024 Chairperson, Japan Women's Learning Foundation (current)
1962-02-23
Masahiro OKAMOTO
Director, Audit and Supervisory Committee Member
Apr 1985 Joined Fuji Bank, Ltd. (now Mizuho Bank, Ltd.) Apr 2002 Senior Counsel, Legal Department, Mizuho Bank, Ltd. Mar 2003 Deputy General Manager, Legal Department, Mizuho Bank, Ltd. Nov 2007 Audit Supervisor, Operations Audit Department, Mizuho Bank, Ltd. Apr 2008 General Manager, Iwaki Branch, Mizuho Bank, Ltd. Apr 2012 Deputy General Manager, Legal Department, Mizuho Financial Group, Inc. Oct 2013 General Manager, Legal Department, Mizuho Financial Group, Inc. Jul 2016 Full-time Audit & Supervisory Board Member, Japan View Hotel Co., Ltd. Mar 2020 Outside Audit & Supervisory Board Member Mar 2021 Full-time Audit & Supervisory Board Member, Hulic Co., Ltd. (current) Mar 2021 Part-time Audit & Supervisory Board Member, Japan View Hotel Co., Ltd. Mar 2021 Outside Director, Audit and Supervisory Committee Member (current)
1962-02-15
Ryusuke TAKIMURA
Director, Audit and Supervisory Committee Member
Apr 1981 Joined The Mitsubishi Bank, Ltd. (now MUFG Bank, Ltd.) Oct 1996 Senior Research Officer, Planning Department, Tokyo Mitsubishi Bank, Ltd. (now MUFG Bank, Ltd.) Feb 2000 Deputy General Manager, Research Office, Tokyo Mitsubishi Bank, Ltd. Feb 2002 General Manager, Nippori Branch, Tokyo Mitsubishi Bank, Ltd. May 2004 General Manager, Hachioji Branch, Tokyo Mitsubishi Bank, Ltd. Feb 2008 General Manager, Kitakyushu Branch, Mitsubishi Tokyo UFJ Bank, Ltd. (now MUFG Bank, Ltd.) Feb 2010 Seconded to The Mitsubishi Economic Research Institute Jun 2014 Managing Director, The Mitsubishi Economic Research Institute Mar 2020 Outside Audit & Supervisory Board Member Mar 2021 Outside Director, Audit and Supervisory Committee Member (current)
1957-12-28
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-07
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-06
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-05-14
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-30
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-14
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-14
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-31
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-29
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-30
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-30
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-11
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-03-31
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →