Overview
Retail Trade

IZUMI CO.,LTD.

Izumi Co., Ltd. operates shopping centers, general merchandise stores (GMS), and supermarkets primarily across western Japan, offering apparel, household goods, and food products under the 'Yume Town' and 'Yume Mart' banners. The company's retail segment is complemented by ancillary businesses including credit card services (Yume Card), store facility management (Izumi Techno), and food services. In 2024, Izumi expanded its food supermarket footprint in Kyushu by absorbing Seiyu's regional food supermarket operations through a corporate split.

Market Cap
¥193B
US$1.23B
EV
¥319B
US$2.04B
Stock¥916▲+0.44%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.8
x
LTM EV/EBIT
11.0
x
LTM PER
11.2
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-28.6%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
193BUS$1.23BMarket Cap138BUS$878M+ Debt18.9BUS$120M− Cash6.07BUS$38.7M− Inv. Sec.14.0BUS$89.4M+ NCI319BUS$2.04BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
677US$4.32B'22/2460US$2.93B'23/2471US$3.00B'24/2524US$3.34B'25/2569US$3.63B'26/2
EBITDA 5Y (¥B)
50.9US$324M'22/249.6US$317M'23/248.1US$307M'24/243.5US$278M'25/246.4US$296M'26/2
Net Income 5Y (¥B)
23.2US$148M'22/223.2US$148M'23/220.5US$131M'24/211.9US$76.0M'25/216.8US$107M'26/2
Capital Structure
69%
31%
EquityD/E 0.46xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
20.4US$130M99.4US$634M'22/218.3US$116M76.6US$488M'23/222.5US$144M77.7US$496M'24/220.4US$130M140US$890M'25/234.2US$218M123US$786M'26/2
Shareholders
Top 10 hold 59.5%
1
Yamanishi World Co., Ltd.
28.45%
2
Daiichi Fudosan Co., Ltd.
6.01%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
5.94%
4
Custody Bank of Japan, Ltd. (Trust Account)
4.69%
5
Nippon Life Insurance Company
2.99%
6
Izumi Hiroshima Kyoeikai
2.86%
7
The Hiroshima Bank, Ltd.
2.85%
8
Yasuaki YAMANISHI
2.83%
9
STATE STREET BANK AND TRUST COMPANY505223 (Standing Proxy: Mizuho Bank, Ltd.)
1.55%
10
Custody Bank of Japan, Ltd. (Trust Account 4)
1.29%
Management
12 officers
Yasuaki YAMANISHI
Representative Director, Chairman
Dec 1977 Joined the Company May 1981 Director of the Company May 1982 Managing Director Apr 1984 Senior Managing Director May 1988 Representative Director, Senior Managing Director May 1991 Representative Director, Executive Vice President Mar 1993 Representative Director, President Apr 2025 Representative Director, Chairman (current)
1946-07-31
Shigeki MACHIDA
Representative Director, President
Apr 1991 Joined the Company Aug 2010 General Manager, Housing-Related Goods Division Jun 2013 Executive Officer, General Manager, Kyushu Zone Feb 2014 Executive Officer, General Manager, Apparel Division Apr 2020 Senior Executive Officer, General Manager, Apparel Division Nov 2020 Senior Executive Officer, General Manager, Corporate Planning Division May 2021 Director, General Manager, Corporate Planning Division Mar 2022 Director, Senior Managing Executive Officer, Head of Corporate Planning Headquarters Mar 2023 Director, Vice President Apr 2025 Representative Director, President (current)
1967-04-23
Daisuke YAMANISHI
Director, Vice President
Aug 2005 Joined the Company Feb 2012 General Manager, SM Division Sep 2017 General Manager, General Affairs Division Feb 2019 General Manager, Central Division Mar 2020 Executive Officer, General Manager, Central Division Mar 2021 Executive Officer, Head of Business Process Reform Headquarters Mar 2022 Senior Executive Officer, Head of Administration Headquarters Mar 2023 Senior Executive Officer, Head of Corporate Planning Headquarters May 2023 Director, Head of Corporate Planning Headquarters Apr 2025 Director, Vice President (current)
1979-09-25
Hideki TAHARA
Director, Senior Managing Executive Officer, Head of Administration Division
Apr 1991 Joined Sumitomo Bank (now Sumitomo Mitsui Banking Corporation) Apr 2020 Executive Officer, General Manager, Public Relations Division, Sumitomo Mitsui Banking Corporation; concurrently Executive Officer, General Manager, Public Relations Division, Sumitomo Mitsui Financial Group Apr 2022 Executive Officer, Deputy Head, Corporate Advisory Headquarters, Sumitomo Mitsui Banking Corporation May 2024 Senior Managing Executive Officer, Head of Administration Division, the Company May 2025 Director, Senior Managing Executive Officer, Head of Administration Division (current)
1968-08-25
Takayuki AOKI
Director, Managing Executive Officer, Head of Developer Division
Apr 1990 Joined Sumitomo Corporation Oct 2019 General Manager, Real Estate Investment and Development Division, Sumitomo Corporation Apr 2024 Managing Executive Officer, Deputy Head of Development Headquarters and Head of Tenant Headquarters, the Company Apr 2025 Managing Executive Officer, Head of Development Headquarters, the Company May 2025 Director, Managing Executive Officer, Head of Development Headquarters, the Company Feb 2026 Director, Managing Executive Officer, Head of Developer Division (current)
1967-07-18
Naomi AOYAMA
Director
Apr 1989 Joined Toshiba Corporation Apr 2000 Joined e-Life Corporation, General Manager, New Business Development Jun 2004 Established Style Biz Ltd.; Representative Director (current) Jun 2005 Outside Director, Kenkocom Co., Ltd. Jun 2012 Retired as Outside Director, Kenkocom Co., Ltd. Mar 2017 Outside Director, Senshukai Co., Ltd. May 2021 Director, the Company (current) Mar 2022 Retired as Outside Director, Senshukai Co., Ltd. Aug 2022 Outside Director, ASKUL Corporation (current)
1966-05-27
Hideaki HISANAGA
Full-time Audit & Supervisory Board Member
Apr 1984 Joined the Company Jul 2008 Store Manager, Marugame Store Nov 2010 Store Manager, Takamatsu Store Oct 2012 General Manager, Central and San'in Zone Mar 2014 Store Manager, Hakata Store Sep 2017 General Manager, Kaizen Promotion Department Jun 2021 Store Manager, Yumesaito Store Mar 2023 Counselor, Audit & Supervisory Board Office, the Company May 2023 Full-time Audit & Supervisory Board Member (current)
1961-01-11
Masahiro NISHIKAWA
Director
Apr 1972 Joined Nishikawa Rubber Co., Ltd. Jun 1979 Director, Nishikawa Rubber Co., Ltd. Jun 1981 Deputy General Manager, Administration Division, Nishikawa Rubber Co., Ltd. Apr 1985 Senior Managing Director, Nishikawa Rubber Co., Ltd. Oct 1986 Representative Director, President, Nishikawa Rubber Co., Ltd. Dec 2001 Chairman, Shanghai Nishikawa Sealing Parts Co., Ltd. Jun 2006 Outside Audit & Supervisory Board Member, Utsumiya Co., Ltd. (current) Jun 2017 Representative Director, Chairman, Nishikawa Rubber Co., Ltd. May 2023 Director, the Company (current) Apr 2025 Director, Chairman, Nishikawa Rubber Co., Ltd. (current)
1948-12-09
Izumi YANO
Director
Apr 1996 Lecturer, Faculty of Commerce, Hiroshima Shudo University Apr 1997 Associate Professor, Faculty of Commerce, Hiroshima Shudo University Apr 2001 Associate Professor, Faculty of Bioproduction, Hiroshima University Apr 2002 Associate Professor, Graduate School of Biosphere Science, Hiroshima University Apr 2015 Professor, Faculty of Commerce, Hiroshima Shudo University (current) Apr 2020 Vice President, Hiroshima Shudo University; Director, Hiroshima Future Co-Creation Center, Hiroshima Shudo University; Trustee and Councillor, Shudo Gakuen (current) Apr 2022 President, Hiroshima Shudo University (current) Jun 2023 Director, Hiroshima Shinkin Bank (current) May 2024 Director, the Company (current)
1967-04-14
Takeshi KAMIGAITO
Director
Apr 1987 Joined Nihon Lever K.K. (now Unilever Japan K.K.) Mar 1999 Chief Financial Officer, Nihon Lever K.K. Jan 2003 Senior Vice President, Finance, Unilever Asia Foods Division Apr 2006 Representative Director, President and COO, Unilever Japan K.K.; Vice President, Finance (Japan and Korea) Apr 2012 Senior Vice President, Store Operations, Walmart Japan K.K. (Seiyu) May 2015 CEO, Walmart Japan K.K. Apr 2018 CEO, Sunstar Suisse SA; Global Consumer Products Division Jul 2021 Executive Fellow, Corporate Headquarters, J-Oil Mills, Inc. Jun 2022 Director, Senior Managing Executive Officer, Head of Oils and Fats Division, J-Oil Mills, Inc. Jul 2023 Director, Senior Managing Executive Officer, COO, J-Oil Mills, Inc. Jul 2025 Advisor, J-Oil Mills, Inc. (current) Jul 2025 Outside Director, JTB Corp. (current) May 2026 Representative Director, Vice President Executive Officer, Global COO (Global Chief Operating Officer), Japan COO (Japan Chief Operating Officer), Mandom Corporation (current) May 2026 Director, the Company
1964-07-13
Tomoko HORIKAWA
Audit & Supervisory Board Member
Oct 1991 Certified Public Accountant, joined Century Audit Corporation Oct 1994 Part-time Audit & Supervisory Board Member, Chuomokuzai Co., Ltd. Mar 1999 Left Century Audit Corporation; joined Chuomokuzai Co., Ltd. as full-time Audit & Supervisory Board Member Apr 2004 Director, General Manager, Corporate Planning Division, Chuomokuzai Co., Ltd. Apr 2012 Managing Director, General Manager, Corporate Planning Division and Head of President's Office, Chuomokuzai Co., Ltd. Feb 2015 Representative Director, President, Chuomokuzai Co., Ltd. May 2020 Audit & Supervisory Board Member, the Company (current) Oct 2022 Representative Director, Chairman, Chuomokuzai Co., Ltd. Oct 2024 Director, Chairman, Chuomokuzai Co., Ltd. (current)
1966-03-09
Hirotaka OKADA
Audit & Supervisory Board Member
Jul 2009 Head, Takehara Tax Office Jul 2013 Chief, General Affairs Section, General Affairs Division, Hiroshima Regional Taxation Bureau Jul 2014 Chief National Tax Inspector, dispatched to Hiroshima from the Secretariat of the Commissioner, National Tax Agency Jul 2016 General Manager, Investigation and Inspection Division, Hiroshima Regional Taxation Bureau Jul 2017 Retired from Hiroshima Regional Taxation Bureau Aug 2017 Opened tax accounting office; Certified Tax Accountant (current) May 2020 Audit & Supervisory Board Member, the Company (current)
1957-02-15
Large Shareholding Reports
Yamanishi World Co., Ltd.
2026-06-30
27.82%→27.82%
Annual report (as of 2026-08-31): 28.45%
Daiichi Fudosan Co., Ltd.
2026-06-29
5.87%→5.87%
Annual report (as of 2026-08-31): 6.01%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-13
Q2 Earnings Flash
FY ending Feb 2027
EDINET
2026-10-13
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-07-14
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-06-30
Large Shareholding Report
EDINET
2026-06-29
Large Shareholding Report
EDINET
2026-05-26
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-13
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-14
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-10
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-29
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-14
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-15
Semi-Annual Securities Report
Period: Mar 2024 – Aug 2024
EDINET
2024-08-30
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-08-28
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-07-31
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-10
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-11
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-12
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-25
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-11
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-12
Quarterly Securities Report
EDINET
2022-07-13
Quarterly Securities Report
EDINET
2022-05-26
Annual Securities Report
EDINET
2022-01-12
Quarterly Securities Report
EDINET
2021-10-13
Quarterly Securities Report
EDINET
2021-07-14
Quarterly Securities Report
EDINET
2021-05-27
Annual Securities Report
EDINET
2021-01-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →