Overview
Warehousing and Harbor Transportation Service

Tokyo Kisen Co.,Ltd.

The company provides tugboat services (harbor tugs and escort tugs), pilot boat operations, patrol vessel services, towage, vessel chartering, marine disaster prevention, and crew transfer vessel (CTV) operations for offshore wind power generation. It also operates car ferry services between Kurihama and Kanaya on Tokyo Bay through its consolidated subsidiary Tokyo Wan Ferry Co., Ltd., as well as sightseeing and transportation boat services in Yokohama Port. Additional revenue is generated through retail and restaurant operations associated with the car ferry business.

Market Cap
¥8.41B
US$53.5M
EV
¥-1.36B
-US$8.64M
Stock¥845▼-0.82%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
1.6
x
LTM PBR
0.3
x
2026-08-25 closing price basis: ranked #54 in beluuga.ai's "Japanese listed companies with negative Enterprise Value" ranking (simplified EV ≈ ¥-22B).
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-33.1%pt
1001
Oct 23, 25 – Oct 23, 26StockTOPIX
1Mar 4, 26Market-wide: Rate rise concern adjustment
MC → EV Bridge
8.41BUS$53.5MMarket Cap2.54BUS$16.2M+ Debt10.2BUS$65.0M− Cash3.24BUS$20.6M− Inv. Sec.1.14BUS$7.25M+ NCI-1.36B-US$8.64MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
10.7US$68.1M'22/311.9US$75.5M'23/312.5US$79.7M'24/312.0US$76.7M'25/313.1US$83.7M'26/3
EBITDA 5Y (¥B)
0.71US$4.52M'22/31.36US$8.66M'23/31.73US$11.0M'24/31.11US$7.08M'25/31.89US$12.0M'26/3
Net Income 5Y (¥B)
-0.19-US$1.22M'22/30.42US$2.65M'23/30.57US$3.64M'24/32.04US$13.0M'25/35.05US$32.1M'26/3
Capital Structure
92%
EquityD/E 0.09xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
11.7US$74.7M3.65US$23.2M'22/311.1US$70.4M3.04US$19.3M'23/39.90US$63.0M3.17US$20.2M'24/310.5US$66.8M3.10US$19.7M'25/315.9US$101M2.59US$16.5M'26/3
Shareholders
Top 10 hold 56.8%
1
Hiroyuki SAITO
17.42%
2
Mitsui O.S.K. Lines, Ltd.
11.18%
3
Kyoei Fire and Marine Insurance Co., Ltd.
5.02%
4
Keikyu Corporation
5.02%
5
Mizuho Bank, Ltd.
3.52%
6
Tokai Kisen Co., Ltd.
3.28%
7
The Bank of Yokohama, Ltd.
3.08%
8
Nippon Life Insurance Company
3.01%
9
Kokusai Aero Marine Co., Ltd.
2.76%
10
Suga Kogyo Co., Ltd.
2.46%
Management
11 officers
Hiroyuki SAITO
Representative Director, President and Executive Officer
Jun 1995 Director, the Company Jun 1997 Director and General Manager, Business Planning Department, the Company Jun 2001 Senior Managing Director, in charge of General Affairs Department and Business Planning Department, the Company Jun 2003 Representative Director and Senior Managing Director, in charge of General Affairs Department and Business Planning Department, the Company Jun 2009 Representative Director, President, the Company Mar 2021 Outside Director, Tokai Kisen Co., Ltd. Apr 2021 Representative Director, President, T-KOS Co., Ltd. Jun 2021 Representative Director, President, Port Service Co., Ltd. Jun 2021 Representative Director, President, Tokyo Bay Ferry Co., Ltd. (current) Jun 2025 Representative Director, President and Executive Officer, the Company (current)
1960-10-06
Koji SATO
Director, Senior Managing Executive Officer, in charge of Finance
Apr 1981 Joined the Company Apr 2012 Deputy General Manager, Accounting Department, the Company Jun 2013 Director and General Manager, Accounting Department, the Company Jun 2015 Director, General Manager, General Affairs Department and General Manager, Accounting Department, the Company Jun 2019 Director and General Manager, Accounting Department, the Company Jun 2021 Managing Director and General Manager, Accounting Department, the Company Jun 2025 Director, Senior Managing Executive Officer, in charge of Finance, the Company (current)
1957-06-21
Hideo NUMAI
Director, Managing Executive Officer, General Manager, Engineering Department
Oct 1985 Joined the Company Apr 2013 Deputy General Manager, Engineering Department, the Company Jun 2017 Director and General Manager, Engineering Department, the Company Jun 2025 Director, Managing Executive Officer, General Manager, Engineering Department, the Company (current) Mar 2026 Outside Director, Tokai Kisen Co., Ltd. (current)
1964-12-21
Yasuyuki MAKISHIMA
Director, Executive Officer, General Manager, General Affairs Department
Apr 1987 Joined the Company Apr 2017 Deputy General Manager, General Affairs Department, the Company Jun 2019 Director and General Manager, General Affairs Department, the Company Jun 2025 Director, Executive Officer, General Manager, General Affairs Department, the Company (current)
1964-01-25
Junichi YAMAZAKI
Director
Oct 2000 General Manager, Passenger Department, Tokai Kisen Co., Ltd. Mar 2004 Director and General Manager, General Affairs Department, Tokai Kisen Co., Ltd. Jun 2007 Audit & Supervisory Board Member, the Company Mar 2009 Representative Director, President, Tokai Kisen Co., Ltd. (current) Jun 2013 Outside Director, the Company (current)
1947-04-12
Kees van BIERT
Director
Oct 1984 Established JBR Strategy, Corporate Finance & Restructuring BV (Netherlands) Aug 2012 Chairman of the Executive Board, Stichting BiologischDynamischGrondbeheer (current) Mar 2013 Chairman of the Supervisory Board, Vekoma Rides B.V. (current) Sep 2021 Chairman of the Supervisory Board, Kooren Marine Service N.V. / Kotug International (current) Jan 2022 Founder and Associate, JBR Strategy, Corporate Finance & Restructuring BV (current) Jun 2023 Outside Director, the Company (current)
1957-07-08
Masae MINAMIKAWA
Director
Sep 2007 Administration Manager (Head of Japan Office Administration), Hutchinson Technology Japan Apr 2012 General Manager, Global Talent Program Department, Hitachi Chemical Co., Ltd. Apr 2014 General Manager, Global Talent Management Department, Hitachi, Ltd. Jan 2016 General Manager, Business Strategy Department, Hitachi Chemical Co., Ltd. Jun 2017 Opened HR Partner Office M, HR Consultant (current) Apr 2020 SME Advisor, Organization for Small & Medium Enterprises and Regional Innovation, Japan (current) Jun 2025 Outside Director, the Company (current)
1963-02-11
Nobuhiro YABE
Director
Apr 2012 Executive Officer, General Manager, Finance Department, Marubeni Corporation Apr 2016 Representative Director, Managing Executive Officer and CFO, Marubeni Corporation Apr 2019 Representative Director, Senior Managing Executive Officer and CFO, Marubeni Corporation Apr 2020 Senior Managing Executive Officer, in charge of Europe and CIS, and President of Marubeni Europe, Marubeni Corporation Apr 2022 Representative Director, President, Mizuho Marubeni Leasing Corporation Jun 2025 Outside Director, the Company (current)
1960-01-22
Seiji KAKITSUBO
Full-time Audit & Supervisory Board Member
Jul 2003 Seconded from Mizuho Financial Group, Inc. to Mizuho Research Institute Ltd.; Deputy General Manager, Pension Consulting Department Jun 2004 Senior Executive Officer and General Manager, Pension Consulting Department, Mizuho Research Institute Ltd. Mar 2009 Director and General Manager, General Affairs Department, Tokyo Bay Hilton Co., Ltd. Mar 2010 Senior Managing Director, Tokyo Bay Hilton Co., Ltd. Jun 2013 Outside (Full-time) Audit & Supervisory Board Member, the Company (current)
1954-05-10
Naoki IKEDA
Audit & Supervisory Board Member
May 1989 Registered as attorney-at-law, Yokohama Bar Association Feb 2003 Provisional Audit & Supervisory Board Member, the Company Jun 2003 Outside Audit & Supervisory Board Member, the Company (current)
1951-04-27
Akira TANAKA
Audit & Supervisory Board Member
Nov 2003 Senior Staff, Internal Audit Department, Mizuho Corporate Bank, Ltd. May 2010 General Manager, Internal Audit Office, Kowa Real Estate Co., Ltd. Oct 2012 General Manager, Internal Audit Office, Nippon Steel Kowa Real Estate Co., Ltd. Jun 2017 Representative Director, President, Shinagawa District Heating & Cooling Co., Ltd. Jun 2020 Outside Audit & Supervisory Board Member, the Company (current)
1957-03-11
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-12
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-13
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-15
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-29
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →