Overview
Services

Livero Inc.

The company operates a 'New Life Service Platform' that supports individuals and corporations during relocation and life transitions, offering services such as apartment search, moving coordination, and utility (electricity, gas, internet) arrangement under its flagship services 'Shinkatsu Rakutto NAVI' and 'Shakutaku Rakutto NAVI.' It serves a broad ecosystem of real estate companies, corporate HR/general affairs departments, and moving companies, providing cloud-based tools for corporate housing management, relocation support outsourcing, and employee welfare programs. Additional services include a moving industry platform (HAKOPLA), cardboard box advertising (HAKO-Ad), and a TikTok-based PR support service (TANT).

Market Cap
¥11.2B
US$71.1M
EV
¥8.39B
US$53.5M
Stock¥2,088▲+0.14%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.8
x
LTM EV/EBIT
7.3
x
LTM PER
13.7
x
LTM PBR
3.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-34.7%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
11.2BUS$71.1MMarket Cap0.00BUS$0.00M+ Debt2.76BUS$17.6M− Cash0.00BUS$0.01M− Inv. Sec.8.39BUS$53.5MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.38US$15.2M'21/122.56US$16.3M'22/122.90US$18.5M'23/123.59US$22.9M'24/124.36US$27.8M'25/12
EBITDA 5Y (¥B)
0.38US$2.43M'21/120.11US$0.71M'22/120.22US$1.38M'23/120.51US$3.27M'24/120.84US$5.35M'25/12
Net Income 5Y (¥B)
0.24US$1.52M'21/120.05US$0.32M'22/120.10US$0.66M'23/120.34US$2.16M'24/120.53US$3.39M'25/12
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.75US$11.2M'21/121.56US$9.95M'22/121.53US$9.74M'23/121.92US$12.2M'24/122.32US$14.8M'25/12
Shareholders
Top 10 hold 82.7%
1
Hidetoshi KASHIMA
35.82%
2
Naoka YOKOKAWA
25.67%
3
Benefit One Inc.
8.52%
4
MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)
5.37%
5
Livero Inc. Business Partners' Stock Ownership Association
1.44%
6
Last One Mile Co.,Ltd.
1.35%
7
HITEN Co., Ltd.
1.31%
8
SBI SECURITIES Co., Ltd.
1.25%
9
Shurei LEE
1.20%
10
Custody Bank of Japan, Ltd. (Trust Account)
0.76%
Management
8 officers
Hidetoshi KASHIMA
Representative Director, President
May 2007 Joined Ink to Enter Co., Ltd. May 2009 Founded the Company May 2009 Senior Managing Director Jan 2013 Representative Director, President (current) Feb 2018 Representative Director, Libero Business Support Co., Ltd. Sep 2024 Director, TANT Co., Ltd.
1978-09-20
Kazuhiko NAKAMURA
Senior Managing Director
Apr 1979 Joined Shokusan Jutaku Co., Ltd. Jul 1993 Joined Sun Step Co., Ltd. (now Sumitomo Forestry Residential Co., Ltd.) Mar 2003 Director, Sumitomo Forestry Residential Co., Ltd. Jun 2011 Senior Managing Director, Sumitomo Forestry Residential Co., Ltd. Jul 2020 Chairman, Sublease Business Operators Council (current) Sep 2020 Director, Japan Rental Housing Management Association (current) Jun 2022 Vice Chairman, Japan Rental Housing Management Association (current) Jan 2023 Advisor, Sumitomo Forestry Residential Co., Ltd. Feb 2024 Joined the Company Mar 2024 Senior Managing Director (current) Sep 2024 Director, TANT Co., Ltd.
1957-02-10
Naoka YOKOKAWA
Managing Director, General Manager of Administration Division
May 2007 Joined Ink to Enter Co., Ltd. May 2009 Founded the Company May 2009 Managing Director, General Manager of Corporate Management Division Mar 2025 Managing Director, General Manager of Administration Division (current)
1978-06-26
Takeshi KUSUNOKI
Director, General Manager of Business Division
Jan 2014 Joined the Company Jan 2014 General Manager of Sales Division Jan 2018 Executive Officer Dec 2018 Director, General Manager of Business Division (current) Apr 2019 Representative Director, Libero Business Support Co., Ltd. (current)
1977-06-26
Yasuhiko OKAMOTO
Director
Apr 1985 Joined The Hiroshima Bank, Ltd. Oct 1988 Joined Bunka Club Co., Ltd. Sep 1993 Established Powers International Co., Ltd. (now Like Co., Ltd.), Representative Director, President Mar 2020 Director of the Company (current) Aug 2020 Chairman, Like Staffing Co., Ltd. (current) Aug 2023 Representative Director, Chairman and President, Group CEO, Like Co., Ltd. (current) May 2024 Representative Director, President, Like Kids Co., Ltd. (current) May 2024 Representative Director, President, Like Care Co., Ltd. (current)
1961-04-06
Taketo IWADARE
Full-time Corporate Auditor
Apr 1988 Joined Taryoku Tsukuri Shido Kyokai (Physical Fitness Guidance Association) Mar 1995 Joined Kobayashi Accounting Office Sep 2001 Joined Nihon Advanced Card System Co., Ltd. (now Nihon Game Card Co., Ltd.) Feb 2022 Joined the Company, General Manager of Accounting Department Mar 2025 Corporate Auditor (current)
1965-10-10
Tamaki TSUCHIYA
Corporate Auditor
Apr 1993 Joined Morgan Stanley Securities Co., Ltd. (now Morgan Stanley MUFG Securities Co., Ltd.) Jan 2004 Joined Urban Asset Management Co., Ltd. Jan 2005 Joined Rakuten, Inc. (now Rakuten Group, Inc.) Jan 2007 Joined Shinsei Bank, Limited (now SBI Shinsei Bank, Limited) Apr 2010 Representative Director, Liaison Management Co., Ltd. (current) Dec 2018 Corporate Auditor of the Company (current)
1968-11-12
Yumi YAMAMOTO
Corporate Auditor
Dec 2010 Registered as Attorney-at-Law (Tokyo Bar Association) Jun 2012 Joined GMO Payment Gateway, Inc. Oct 2015 Joined Nakamura Yoshinobu Law Office (now Nakamura Yamamoto Law Office) Mar 2022 Corporate Auditor of the Company (current)
1983-05-19
Large Shareholding Reports
Hidetoshi KASHIMA
2026-10-09
29.54%→29.54%
Annual report (as of 2026-06-30): 35.82%
Hidetoshi KASHIMA
2026-10-07
35.72%→29.54%
Annual report (as of 2026-06-30): 35.82%
Tokyo United Co., Ltd.
2026-04-02
5.89%→3.63%
Tokyo United Co., Ltd.
2026-04-01
5.89%→4.88%
Naoka YOKOKAWA
2025-12-25
26.64%→25.55%
Annual report (as of 2026-06-30): 25.67%
Hidetoshi KASHIMA
2025-12-25
39.52%→38.25%
Annual report (as of 2026-06-30): 35.82%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-09
Large Shareholding Report
EDINET
2026-10-07
Large Shareholding Report
EDINET
2026-08-07
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-07
Q2 Earnings Flash
FY ending Dec 2026
EDINETAmended
2026-06-12
Amended Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINETAmended
2026-04-02
Change Report
EDINET
2026-04-01
Large Shareholding Report
EDINET
2026-03-23
Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2025-12-25
Large Shareholding Report
EDINET
2025-12-25
Large Shareholding Report
TDnet
2025-11-14
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-15
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-31
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-29
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-27
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINETAmended
2022-05-23
Amended Annual Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-28
Annual Securities Report
EDINET
2021-11-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →