Overview
Information & Communication

BSN MEDIA HOLDINGS,INC.

BSN Media Holdings is a Niigata-based certified broadcasting holding company whose core subsidiary, Niigata Broadcasting Co., Ltd. (BSN), operates both terrestrial television (TBS affiliate, Ch.5) and AM/FM radio broadcasting services across Niigata Prefecture. The group also operates a systems integration and IT solutions segment through BSN i-Net and affiliated IT companies, providing system integration, IT infrastructure, software development, and medical billing outsourcing services. A building services segment rounds out the group's activities, covering facility management and real estate operations.

Market Cap
¥16.2B
US$103M
EV
¥0.04B
US$0.23M
Stock¥2,722▼-1.84%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
0.0
x
LTM EV/EBIT
NM
LTM PER
11.8
x
LTM PBR
0.6
x
2026-08-25 closing price basis: ranked #64 in beluuga.ai's "Japanese listed companies with negative Enterprise Value" ranking (simplified EV ≈ ¥-18B).
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-3.1%pt
100
Oct 23, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
16.2BUS$103MMarket Cap1.42BUS$9.07M+ Debt9.56BUS$60.9M− Cash9.47BUS$60.3M− Inv. Sec.1.44BUS$9.15M+ NCI0.04BUS$0.23MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
21.1US$134M'22/323.1US$147M'23/323.0US$147M'24/324.4US$155M'25/325.8US$164M'26/3
EBITDA 5Y (¥B)
2.21US$14.1M'22/32.55US$16.2M'23/32.19US$13.9M'24/32.61US$16.6M'25/32.64US$16.8M'26/3
Net Income 5Y (¥B)
0.82US$5.21M'22/30.96US$6.10M'23/30.69US$4.42M'24/31.05US$6.65M'25/31.38US$8.81M'26/3
Capital Structure
95%
EquityD/E 0.05xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
11.8US$75.3M1.45US$9.23M'22/312.2US$77.6M1.40US$8.89M'23/314.6US$92.7M1.34US$8.51M'24/315.4US$97.8M1.35US$8.59M'25/318.0US$115M1.51US$9.61M'26/3
Shareholders
Top 10 hold 59.4%
1
Niigata Nippo Co., Ltd.
14.98%
2
Echigo Kotsu Co., Ltd.
9.69%
3
TBS HOLDINGS,INC.
8.12%
4
Hikari Tsushin Investment Limited Liability Partnership
6.51%
5
The Daishi Hokuetsu Bank, Ltd.
4.84%
6
Daishi Hokuetsu Lease Co., Ltd.
4.29%
7
UH Partners 2 Investment Limited Liability Partnership
3.38%
8
NSG Holdings Co., Ltd.
3.26%
9
SATO FOODS CO.,LTD.
2.27%
10
SIL Investment Limited Liability Partnership
2.10%
Management
14 officers
Takao SATO
Representative Director, President
Apr 1982 Joined Niigata Broadcasting Co., Ltd. Apr 2007 General Manager, News Department, Information Center, News Production Bureau Apr 2008 General Manager, Production Department, Information Center, News Production Bureau Jun 2009 General Manager, Secretariat, Management Administration Bureau Jul 2011 Deputy General Manager, Management Administration Bureau, and General Manager, President's Office Jun 2013 Director, General Manager, Business Bureau Apr 2015 Head of Tokyo Branch and Deputy Head, Sales Division Jun 2015 Director, Head of Tokyo Branch and Deputy Head, Sales Division Jun 2017 Representative Director, President Jun 2023 Representative Director, Chairman Jun 2023 Representative Director, President, the Company (current)
1958-06-21
Yoshihisa SHIMADA
Senior Managing Director
Oct 1989 Joined Niigata Broadcasting Co., Ltd. Apr 2011 General Manager, Sales Bureau Jun 2013 Director, Head of Tokyo Branch Apr 2015 Director, General Manager, Programming Bureau Mar 2017 Director, Head of Broadcasting Division Jun 2017 Managing Director, Head of Broadcasting Division Apr 2018 Managing Director, General Manager, Management Strategy Office Jun 2019 Senior Managing Director, General Manager, Management Strategy Office Apr 2020 Senior Managing Director Jun 2023 Representative Director, President, Niigata Broadcasting Jun 2023 Senior Managing Director, the Company (current)
1958-03-16
Shunsuke NAGUMO
Managing Director
Apr 1982 Joined BSN Computer Center Co., Ltd. (now BSN i-NET Co., Ltd.) Apr 1999 Section Manager, Sales Department Apr 2001 Head of Nagaoka Branch Apr 2006 General Manager, Industrial Solutions Business Division Jun 2007 Director, General Manager, Industrial Systems Solutions Department Jun 2014 Managing Director, Head of Medical and Industrial Business Division Jun 2016 Representative Director, Senior Managing Director Jun 2017 Representative Director, Executive Vice President Jun 2020 Representative Director, President, BSN i-NET Co., Ltd. (current) Jun 2023 Director, the Company Jun 2025 Managing Director, the Company (current)
1959-12-19
Yasuyuki WADA
Director
Apr 1989 Joined Niigata Broadcasting Co., Ltd. Jul 2013 General Manager, Sales Promotion Department, Sales Bureau Apr 2015 General Manager, Operations Department, Sales Bureau Apr 2018 Head of Joetsu Branch Apr 2021 Deputy General Manager, Management Administration Bureau, and General Manager, Finance Department Jul 2023 Deputy Head, Management Administration Division, General Manager, Management Administration Bureau, and General Manager, Finance Department Apr 2024 Executive Officer, Deputy Head, Management Administration Division, General Manager, Management Administration Bureau, and General Manager, Finance Department Jun 2024 Director, Head of Management Administration Division, General Manager, Management Administration Bureau, and General Manager, Finance Department Jun 2024 Director, Head of Management Administration Division, General Manager, Management Administration Bureau, and General Manager, Finance Department, the Company Apr 2026 Director, General Manager, Management Administration Bureau, the Company (current)
1966-06-24
Takashi NIWA
Director
Apr 1989 Joined Niigata Broadcasting Co., Ltd. Apr 2014 General Manager, Radio Center Apr 2015 General Manager, President's Office, Management Administration Bureau Mar 2017 Deputy General Manager, Information Center, Broadcasting Division, and General Manager, News Department Mar 2019 Deputy General Manager, Nagaoka Branch Jul 2019 Head of Nagaoka Branch, General Manager, General Affairs Department, General Manager, Sales Department, and General Manager, Nagaoka Information Center Jun 2021 Executive Officer, Head of Nagaoka Branch, General Manager, General Affairs Department, and General Manager, Nagaoka Information Center Jun 2022 Executive Officer, Head of Business Bureau, Sales Division Apr 2023 Executive Officer, General Manager, Management Strategy Office Jun 2023 General Manager, Business Development Bureau, Management Administration Division, the Company Jun 2025 Director, General Manager, Business Development Bureau, the Company (current)
1966-09-15
Motoyuki ABE
Full-time Audit and Supervisory Board Member
Apr 1990 Joined Niigata Broadcasting Co., Ltd. Apr 2016 General Manager, Programming Department, Programming Bureau Mar 2017 General Manager, TV Programming Department, Programming Bureau Apr 2020 General Manager, Sales Department, Joetsu Branch Apr 2021 Head of Joetsu Branch Jun 2024 Audit and Supervisory Board Member, Niigata Broadcasting (current) Jun 2024 Audit and Supervisory Board Member, the Company (current)
1967-10-07
Akira SATO
Director
Mar 2016 Director, General Manager, Sales Division, Niigata Nippo Co., Ltd. Mar 2018 Managing Director, General Manager, Sales Division, Niigata Nippo Co., Ltd. Mar 2020 Senior Managing Director, General Manager, Sales Division, Niigata Nippo Co., Ltd. Mar 2022 Representative Director, President, Niigata Nippo Co., Ltd. (current) Jun 2022 Director, Niigata Broadcasting Co., Ltd. Jun 2023 Director, the Company (current)
1958-01-04
Michio UEGURI
Director
Oct 2018 Director, Daishi Hokuetsu Financial Group, Inc. Jan 2021 Managing Director, Daishi Hokuetsu Bank, Ltd. Apr 2021 Representative Director, President, Daishi Hokuetsu Financial Group, Inc. (current) Apr 2021 President and Director, Daishi Hokuetsu Bank, Ltd. (current) Jun 2023 Director, the Company (current)
1962-12-24
Hitoshi KONAGAMITSU
Director
Jul 2018 General Manager, Spot Sales Department, Sales Bureau, TBS Television, Inc. Jul 2020 General Manager, Sales Bureau and Sales Department, BS-TBS Inc. Jul 2022 General Manager, Sales Department, Kansai Branch, Sales Bureau, TBS Television, Inc. Jul 2024 Head of Kansai Branch, Sales Bureau, TBS Television, Inc. Jun 2026 Executive Officer, TBS Television, Inc. (current) Jun 2026 Director, the Company (current)
1968-01-09
Futoshi YAMAI
Director
Mar 2016 Representative Director, President, Snow Peak, Inc. Jul 2019 CEO, Snow Peak USA, Inc. Mar 2020 Representative Director, Chairman, Snow Peak, Inc. Sep 2022 Representative Director, Chairman and President and Executive Officer, Snow Peak, Inc. Jun 2021 Director, Niigata Broadcasting Co., Ltd. Jun 2023 Director, the Company (current) Mar 2024 Representative Director, President and Executive Officer, Snow Peak, Inc. Oct 2025 Representative Director, Chairman and Executive Officer, Snow Peak, Inc. (current)
1959-12-18
Masako NAKAYAMA
Director
Jan 2011 Director, General Manager, General Affairs Department, and Head of CG Solutions Center, Kitac Corporation Jan 2013 Managing Director, in charge of Management Administration, Kitac Corporation Jan 2015 Senior Managing Director, in charge of Management Administration, Kitac Corporation Jan 2017 Representative Director, President, Kitac Corporation (current) Jun 2024 Director, the Company (current)
1969-11-27
Toshizo ODA
Audit and Supervisory Board Member
Mar 2014 Representative Director, President, Niigata Nippo Co., Ltd. Jun 2014 Director, Niigata Broadcasting Co., Ltd. Mar 2022 Representative Director, Chairman, Niigata Nippo Co., Ltd. Jun 2022 Audit and Supervisory Board Member, Niigata Broadcasting Co., Ltd. Jun 2023 Audit and Supervisory Board Member, the Company (current) Mar 2024 Adviser, Niigata Nippo Co., Ltd. (current)
1950-06-08
Shingo NOZAWA
Audit and Supervisory Board Member
May 1997 Managing Director, Secom Joshinetsu Co., Ltd. Jun 2000 Senior Managing Director, Secom Joshinetsu Co., Ltd. Mar 2005 Representative Director, President, Secom Joshinetsu Co., Ltd. Jun 2008 Representative Director, Vice Chairman, Secom Joshinetsu Co., Ltd. Jun 2010 Representative Director, Chairman, Secom Joshinetsu Co., Ltd. (current) Jun 2024 Audit and Supervisory Board Member, the Company (current)
1961-03-18
Masafumi SHINODA
Audit and Supervisory Board Member
Jul 2011 Tax Litigation Officer, Division I, Kanto-Koshinetsu Regional Taxation Bureau Jul 2013 Head of Ojiya Tax Office Jul 2016 Head, Tax Litigation Office, Division I, Kanto-Koshinetsu Regional Taxation Bureau Jul 2017 Deputy Director, Division I, Kanto-Koshinetsu Regional Taxation Bureau Jul 2018 Head of Niigata Tax Office Jul 2019 Opened Masafumi Shinoda Tax Accountant Office (current) Jun 2026 Audit and Supervisory Board Member, the Company (current)
1959-02-07
Large Shareholding Reports
Koutsushin Co., Ltd.
2026-09-15
7.49%→7.49%
Koutsushin Co., Ltd.
2025-09-29
7.49%→7.49%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-15
Large Shareholding Report
TDnet
2026-08-10
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINETAmended
2025-11-20
Amended Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-09-29
Large Shareholding Report
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-23
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-20
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-22
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-23
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →