Overview
Electric Power and Gas

KEIYO GAS CO.,LTD.

Keiyo Gas Co., Ltd. is a regional city gas utility supplying natural gas to approximately 900,000+ customers (combined with subsidiary Kyowa Gas, over 1 million customers) across six cities in Chiba Prefecture, including Ichikawa, Matsudo, Kamagaya, Urayasu, Funabashi, and Kashiwa. The company also operates electricity retail services primarily targeting its existing gas customers, as well as real estate leasing and gas appliance sales through its group companies. Its competitive strength lies in its established pipeline infrastructure and deep customer base in the densely populated eastern Tokyo metropolitan area.

Market Cap
US$247M
¥39.5B
EV
US$55.4M
¥8.85B
StockUS$7.70(¥1,229)▼-0.73%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
0.6
x
LTM EV/EBIT
2.1
x
LTM PER
10.3
x
LTM PBR
0.4
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-10.1%pt
100
Nov 13, 25 – Nov 13, 26StockTOPIX
MC → EV Bridge
US$247M¥39.5BMarket CapUS$182M¥29.0B+ DebtUS$139M¥22.2B− CashUS$257M¥41.1B− Inv. Sec.US$22.5M¥3.59B+ NCIUS$55.4M¥8.85BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (US$)
US$562M¥89.7B'21/12US$744M¥119B'22/12US$769M¥123B'23/12US$725M¥116B'24/12US$737M¥118B'25/12
EBITDA 5Y (US$)
US$67.9M¥10.8B'21/12US$59.7M¥9.54B'22/12US$74.4M¥11.9B'23/12US$74.4M¥11.9B'24/12US$88.9M¥14.2B'25/12
Net Income 5Y (US$)
US$10.9M¥1.74B'21/12US$1.37M¥0.22B'22/12US$9.14M¥1.46B'23/12US$10.2M¥1.62B'24/12US$20.1M¥3.21B'25/12
Capital Structure
79%
21%
EquityD/E 0.27xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$169M¥27.1BUS$111M¥17.7B'21/12US$215M¥34.4BUS$175M¥28.0B'22/12US$311M¥49.6BUS$159M¥25.4B'23/12US$321M¥51.2BUS$176M¥28.1B'24/12US$352M¥56.2BUS$196M¥31.2B'25/12
Business Segments
2025/12 · US$ (¥B)
92%
Energy
Revenue
US$683M(¥109B)
Segment profit
US$36.6M(¥5.84B)5.4%
5.7%
Life Service
Revenue
US$41.8M(¥6.67B)
Segment profit
US$4.38M(¥0.70B)10.5%
1.8%
Real estate
Revenue
US$13.6M(¥2.17B)
Segment profit
US$5.59M(¥0.89B)41.1%
Adjustments
Revenue
-US$1.67M(¥-0.27B)
Segment profit
-US$22.5M(¥-3.60B)
Shareholders
Top 10 hold 69.0%
1
Nanyu Shoji Co., Ltd.
30.30%
2
Keihai Co., Ltd.
8.89%
3
Hikari Tsushin KK Investment Limited Partnership
6.50%
4
Keiyo Jusetsu Co., Ltd.
5.51%
5
Keiyo Gas Energy Solutions Co., Ltd.
3.98%
6
The Chiba Kogyo Bank,Ltd.
3.86%
7
Keiyo Gas Liquid Co., Ltd.
3.20%
8
Keiyo Urban Development Co., Ltd.
2.34%
9
UH Partners 2 Investment Limited Partnership
2.26%
10
KEIYO GAS CO.,LTD. Employee Stock Ownership Association
2.21%
Management
11 officers
Setsu KIKUCHI
Representative Director, Chairman
Nov 1976 Auditor, Nanyu Shoji Co., Ltd. Jan 1977 Auditor, Takahagi Tankō Co., Ltd. Jan 1997 Director and Executive Vice President, Takahagi Tankō Co., Ltd. Jan 2003 Representative Director and Executive Vice President, Nanyu Shoji Co., Ltd. Mar 2003 Director, Keiyo Gas Co., Ltd. Jun 2014 Representative Director and Vice Chairman, Powder Tech Co., Ltd. Jun 2016 Representative Director and Chairman, Powder Tech Co., Ltd. (current) Aug 2016 Representative Director and Executive Vice President, Keiyo Gas Co., Ltd. Sep 2016 Representative Director and President, Nanyu Shoji Co., Ltd. (current) Oct 2016 Representative Director and Chairman, Keiyo Gas Co., Ltd. (current)
1950-04-09
Takashi EGUCHI
Representative Director, President and Executive Officer
Apr 1983 Joined Keiyo Gas Co., Ltd. Apr 2010 General Manager, Accounting Department, Keiyo Gas Co., Ltd. Mar 2013 Director and General Manager, Accounting Department, Keiyo Gas Co., Ltd. Mar 2015 Managing Director, Keiyo Gas Co., Ltd. Mar 2019 Director and Managing Executive Officer, Keiyo Gas Co., Ltd. Mar 2023 Representative Director, President and Executive Officer, Keiyo Gas Co., Ltd. (current)
1961-03-06
Koichi KUNO
Director, Senior Managing Executive Officer
Apr 1989 Joined Keiyo Gas Co., Ltd. Mar 2017 General Manager, Customer Service Department, Keiyo Gas Co., Ltd. Mar 2020 Executive Officer and General Manager, Customer Service Department, Keiyo Gas Co., Ltd. Mar 2021 Executive Officer and General Manager, Planning Department, Keiyo Gas Co., Ltd. Mar 2022 Director and Managing Executive Officer, Keiyo Gas Co., Ltd. Mar 2026 Director and Senior Managing Executive Officer, Keiyo Gas Co., Ltd. (current)
1967-03-10
Noboru OISHI
Director, Senior Managing Executive Officer
Apr 1987 Joined Keiyo Gas Co., Ltd. Apr 2013 General Manager, Customer Service Department, Keiyo Gas Co., Ltd. Mar 2019 Executive Officer and General Manager, Energy Development Department, Keiyo Gas Co., Ltd. Mar 2020 Director, Executive Officer, Deputy General Manager of Sales Division and General Manager, Energy Development Department, Keiyo Gas Co., Ltd. Mar 2022 Retired from Keiyo Gas Co., Ltd. Mar 2022 Director and Executive Vice President, Keiyo Gas Liquid Co., Ltd. Dec 2022 Representative Director and President, Keiyo Gas Liquid Co., Ltd. Mar 2024 Director and Managing Executive Officer, Keiyo Gas Co., Ltd. Mar 2026 Director and Senior Managing Executive Officer, Keiyo Gas Co., Ltd. (current)
1964-05-24
Kazuki MIURA
Director, Managing Executive Officer
Apr 1990 Joined Keiyo Gas Co., Ltd. Apr 2018 General Manager, General Affairs Department, Keiyo Gas Co., Ltd. Mar 2020 Executive Officer and General Manager, General Affairs Department, Keiyo Gas Co., Ltd. Mar 2024 Director and Managing Executive Officer, Keiyo Gas Co., Ltd. (current)
1968-03-16
Wataru MAEKAWA
Director
May 1980 Registered as Attorney-at-Law (First Tokyo Bar Association) Jan 1998 Opened Maekawa Law Office, Managing Attorney Apr 2004 Vice President, First Tokyo Bar Association Mar 2015 Director, Keiyo Gas Co., Ltd. (current) Apr 2020 Opened Maekawa Ito Law Office, Managing Attorney May 2022 Outside Audit & Supervisory Board Member, Adastria Co., Ltd. Feb 2024 Managing Attorney, Maekawa Law Office Aug 2025 Attorney-at-Law, Phi Law Office (current)
1950-02-10
Takao MORI
Director
Mar 1991 Registered as Certified Public Accountant Jul 2001 Opened Certified Public Accountant Takao Mori Office, Principal (current) May 2003 Registered as Certified Tax Accountant Sep 2013 Partner, Seinan Audit Corporation Jun 2015 Outside Director, Aisei Pharmacy Co., Ltd. Mar 2016 Director, Keiyo Gas Co., Ltd. (current) Jan 2018 Representative Partner, Seinan Audit Corporation Jun 2021 Outside Director, Powder Tech Co., Ltd. (current) Oct 2023 Representative Partner, Fujimi Audit Corporation (current)
1958-09-25
Yosuke UENO
Full-time Audit & Supervisory Board Member
Apr 1988 Joined Keiyo Gas Co., Ltd. Apr 2015 General Manager, Accounting Department, Keiyo Gas Co., Ltd. Mar 2019 Executive Officer and General Manager, Accounting Department, Keiyo Gas Co., Ltd. Mar 2023 Full-time Audit & Supervisory Board Member, Keiyo Gas Co., Ltd. (current)
1965-07-28
Koichi INAGAKI
Full-time Audit & Supervisory Board Member
Apr 1991 Joined Keiyo Gas Co., Ltd. Oct 2018 General Manager, Living Sales Department, Keiyo Gas Co., Ltd. Mar 2022 Executive Officer and General Manager, Living Sales Department, Keiyo Gas Co., Ltd. Mar 2025 Full-time Audit & Supervisory Board Member, Keiyo Gas Co., Ltd. (current)
1965-06-04
Toshio KAGAMI
Audit & Supervisory Board Member
Jun 1995 Representative Director and President, Oriental Land Co., Ltd. Jun 1996 Representative Director and President, Mihama Resort Hotels Co., Ltd. (now Mirial Resort Hotels Co., Ltd.) Mar 2004 Audit & Supervisory Board Member, Keiyo Gas Co., Ltd. (current) Jun 2005 Representative Director and Chairman, concurrently CEO, Oriental Land Co., Ltd. Apr 2009 Representative Director and Chairman, Mirial Resort Hotels Co., Ltd. Jun 2014 Outside Audit & Supervisory Board Member, TV Tokyo Holdings Corporation Jun 2018 Director, Mirial Resort Hotels Co., Ltd. (current) Jun 2023 Representative Director and Chairman of the Board, Oriental Land Co., Ltd. (current)
1936-01-05
Shunichi AOYAGI
Audit & Supervisory Board Member
Jun 2009 Representative Director, President and CEO, The Chiba Kogyo Bank, Ltd. Mar 2010 Audit & Supervisory Board Member, Keiyo Gas Co., Ltd. (current) Apr 2019 Representative Director and Chairman, The Chiba Kogyo Bank, Ltd. Jun 2023 Director and Chairman, The Chiba Kogyo Bank, Ltd. (current)
1955-07-12
Large Shareholding Reports
Koutsushin Co., Ltd.
2026-10-15
7.47%→7.65%
Koutsushin Co., Ltd.
2025-09-29
7.47%→7.47%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-30
業績予想の修正
TDnet
2026-10-30
Q3 Earnings Flash
FY ending Dec 2026
EDINET
2026-10-15
Large Shareholding Report
EDINET
2026-08-13
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-10
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-04-28
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-25
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2026-02-13
Full-Year Earnings Flash
FY ending Dec 2025
TDnet
2026-01-29
業績予想の修正
TDnet
2025-10-30
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-09-29
Large Shareholding Report
EDINET
2025-08-13
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-04-28
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-27
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-13
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-29
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-16
Quarterly Securities Report
EDINET
2022-03-29
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
EDINET
2021-03-26
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →