beluuga.ai

Overview

Services

INTLOOP Inc.

INTLOOP is a business-creation consulting firm that supports corporate transformation and management problem-solving through six interconnected service lines: PMO solutions, technology solutions, professional HR solutions, professional recruitment support, web services, and consulting. The company operates Japan's largest professional freelance talent platform with over 53,000 registered consultants and IT engineers, providing project-based staffing to SIers, consulting firms, and large enterprises. Its competitive strength lies in combining in-house consultants with its freelance talent pool to deliver hybrid team support across strategy, operations, IT, and DX domains on a one-stop basis.

Market Cap

¥19.8B

US$126M

¥19.0B

US$121M

Stock¥2,099▼-1.22%

US$1 = ¥156.80 (2026-10-23)

LTM EV/EBITDA

11.6

LTM EV/EBIT

13.7

LTM PER

38.5

LTM PBR

3.0

Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-71.3%pt

Oct 24, 25 – Oct 23, 26StockTOPIX

1Sep 11, 26FY26/7 full-year earnings release: operating profit plunged on surging hiring costs (Q3 cumulative profit -59.7% YoY, full-year guidance cut)

MC → EV Bridge

AI Briefing

Generating insights…

Performance & Balance

Revenue 5Y (¥B)

EBITDA 5Y (¥B)

Net Income 5Y (¥B)

Capital Structure

54%

46%

EquityD/E 0.84xDebt

Liquidity vs Debt 5Y (¥B)▲ Net Cash

CashInv. Sec.Debt

Shareholders

Top 10 hold 83.1%

as of 2026-01-31 · Source: Annual Securities Report

Hirofumi HAYASHI

49.39%

KSM Co., Ltd.

21.24%

Custody Bank of Japan, Ltd. (Trust Account)

3.42%

MORGAN STANLEY & CO. LLC (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)

1.83%

The Master Trust Bank of Japan, Ltd. (Trust Account)

1.79%

PERSHING SECURITIES LTD CLIENT SAFE CUSTODY ASSET ACCOUNT (Standing Proxy: Citibank, N.A., Tokyo Branch)

1.40%

MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)

1.16%

ITOCHU Corporation

0.99%

Nomura Trust and Banking Co., Ltd. (Investment Trust Account)

0.95%

Bell Investment Limited Partnership 1 (Unlimited Liability Partner: Bell Limited Liability Partnership)

0.95%

Management

6 officers

Hirofumi HAYASHI

Representative Director

Apr 1996 Joined Andersen Consulting Co., Ltd. (now Accenture Japan Ltd.) Mar 2000 Joined Catalog City Japan Co., Ltd. Feb 2001 Joined Accenture Japan Ltd. Feb 2005 Founded the Company; Representative Director (current) Jul 2005 Founded IT BPO Co., Ltd. (now Monster Lab Co., Ltd.); Director Nov 2018 Founded KSM Co., Ltd.; Representative Director (current) Oct 2023 Chairman of the Board, Dix Holdings Co., Ltd. (current) Jan 2024 Chairman of the Board, INTLOOP Strategy Co., Ltd. (current) Jul 2025 Chairman of the Board, INTLOOP Project Management Co., Ltd. (current) Sep 2025 Chairman of the Board, KOZOCOM Co., Ltd. (current)

1972-07-11

Ken UCHINO

Director, General Manager of Administration Division

Apr 1996 Joined Andersen Consulting Co., Ltd. (now Accenture Japan Ltd.) Jul 2004 Joined Amuse Capital Co., Ltd. Mar 2005 Director, Fieldplus Co., Ltd. (now Marvelous Inc.) Jun 2005 Director, Caviar Co., Ltd. (now Marvelous Inc.) Apr 2006 Representative Director, Caviar Co., Ltd. (now Marvelous Inc.) Apr 2006 Executive Officer, AQ Interactive Inc. (now Marvelous Inc.) Aug 2011 Joined Accenture Japan Ltd. as Partner Mar 2017 Joined the Company as General Manager of Administration Division Jan 2019 Director, General Manager of Administration Division (current) Oct 2023 Representative Director, Vice President, Dix Holdings Co., Ltd. (current) Jan 2024 Representative Director, INTLOOP Strategy Co., Ltd. (current) Jul 2025 Representative Director, INTLOOP Project Management Co., Ltd. (current) Sep 2025 Director, KOZOCOM Co., Ltd. (current)

1972-06-01

Mitsuo TOBE

Director

Apr 1985 Joined Ushio Tokushu Setsubi Co., Ltd. Dec 1990 Joined Shokken Co., Ltd. as Director Apr 1997 Managing Director, Shokken Co., Ltd. Aug 1998 Founded Nihon Dix Co., Ltd.; Representative Director (current) Jul 2015 Director, iT Partners Co., Ltd. (current) Feb 2019 Founded Dix Holdings Co., Ltd.; Representative Director (current) Mar 2020 Director, N-Stage Co., Ltd. (current) Oct 2025 Director of the Company

1967-06-12

Akio KAWABATA

Director (Audit and Supervisory Committee Member)

Apr 1967 Joined Tokyo Shibaura Electric Co., Ltd. (now Toshiba Corporation) Mar 2002 Advisor, SMIC Japan Corporation Apr 2009 Full-time Audit & Supervisory Board Member, Zain Electronics Co., Ltd. May 2016 Auditor, Japan Electronic Device Industry Association (current) Sep 2016 Audit & Supervisory Board Member of the Company Oct 2021 Director (Audit and Supervisory Committee Member) of the Company (current)

1945-03-27

Fumio KOYAMA

Director (Audit and Supervisory Committee Member)

Apr 1979 Joined Arthur Andersen Certified Public Accountants Office (now Accenture Japan Ltd.) Jul 2004 Founded Tode S. Posible Japan Co., Ltd.; Representative Director Apr 2017 Senior Advisor, Tode S. Posible Japan Co., Ltd. (current) Jan 2019 Director of the Company Oct 2021 Director (Audit and Supervisory Committee Member) of the Company (current)

1951-10-02

Koji SHIMOINABA

Director (Audit and Supervisory Committee Member)

Apr 1977 Joined Sumitomo Bank (now Sumitomo Mitsui Banking Corporation) Jun 2007 Executive Officer, Japan Research Institute, Ltd. Jun 2015 Senior Managing Executive Officer (Planning and Administration), Japan Research Institute, Ltd. Jun 2016 Advisor, Japan Research Institute, Ltd. Nov 2018 Director, CFB Japan Co., Ltd. (current) Oct 2020 Audit & Supervisory Board Member of the Company Oct 2021 Director (Audit and Supervisory Committee Member) of the Company (current) Oct 2021 Director, Koyasan Gakuen School Corporation (current) Apr 2022 Finance Committee Member, Koyasan Shingon Sect Religious Corporation (current) Mar 2023 Outside Audit & Supervisory Board Member, Wills Co., Ltd. (current)

1954-01-13

Large Shareholding Reports

Hirofumi HAYASHI

2026-06-18

49.39%→49.39%

Correction filing (name/detail fix only) — ratio carried over from the original filing