Overview
Services

Kin-Ei Corp.

Kinei Co., Ltd. operates a cinema complex ('Abeno Apollo Cinema') comprising 9 screens in Osaka's Abeno district, along with two amusement arcades (game centers). The company also manages real estate assets including the Kinei Apollo Building, the 'Abeno Lucias' mixed-use redevelopment building (leasing and property management), and lottery ticket kiosks. As a subsidiary of Kintetsu Group Holdings Co., Ltd., the company serves local consumer markets in the Abeno/Tennoji area of Osaka.

Market Cap
¥11.8B
US$75.4M
EV
¥12.0B
US$76.5M
Stock¥4,240▲+0.12%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
22.4
x
LTM EV/EBIT
48.5
x
LTM PER
76.7
x
LTM PBR
4.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-17.5%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
11.8BUS$75.4MMarket Cap0.30BUS$1.88M+ Debt0.09BUS$0.55M− Cash0.03BUS$0.21M− Inv. Sec.12.0BUS$76.5MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.00US$19.1M'22/13.34US$21.3M'23/13.57US$22.8M'24/13.57US$22.8M'25/13.77US$24.0M'26/1
EBITDA 5Y (¥B)
0.45US$2.88M'22/10.49US$3.13M'23/10.56US$3.58M'24/10.58US$3.67M'25/10.60US$3.80M'26/1
Net Income 5Y (¥B)
0.11US$0.69M'22/10.12US$0.79M'23/10.15US$0.98M'24/10.15US$0.98M'25/10.20US$1.28M'26/1
Capital Structure
90%
EquityD/E 0.11xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.09US$0.59M0.92US$5.86M'22/10.09US$0.56M0.74US$4.74M'23/10.09US$0.59M0.67US$4.26M'24/10.11US$0.71M0.49US$3.15M'25/10.17US$1.07M0.33US$2.07M'26/1
Shareholders
Top 10 hold 63.1%
1
Japan Master Trust Bank, Ltd. (Kinki Nippon Railway Co., Ltd. Retirement Benefit Trust Account)
45.55%
2
Kintetsu Insurance Service Co., Ltd.
9.00%
3
Kintetsu Group Holdings Co.,Ltd.
5.87%
4
Kishimoto Building Co., Ltd.
0.90%
5
Kintetsu Department Store CO.,Ltd.
0.62%
6
Kintetsu Retailing Co., Ltd.
0.57%
7
Ryozaburo NANZONO
0.22%
8
Nippon Facilio Co., Ltd.
0.19%
9
Toyo Tech Building Service Co., Ltd.
0.15%
10
Chikako SHINKUMA
0.08%
Management
9 officers
Norihiko SAKUTA
Representative Director, President
Apr 1983 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Apr 2009 Deputy General Manager, Advertising Business Headquarters, Mediart Co., Ltd. (now Ad Kintetsu Co., Ltd.) Jun 2010 Director, General Manager, Advertising Business Headquarters, Ad Kintetsu Co., Ltd. Nov 2011 General Manager, Cinema Business Division; General Manager, Planning Department, the Company Feb 2012 General Manager, Cinema & Amusement Business Division; General Manager, Planning Department, the Company Apr 2012 Executive Officer, General Manager, Cinema & Amusement Business Division and Planning Department, the Company Apr 2013 Director, General Manager, Cinema & Amusement Business Division, the Company Apr 2019 Managing Director, General Manager, Cinema & Amusement Business Division, the Company Apr 2021 Senior Managing Director, General Manager, Cinema & Amusement Business Division, the Company Apr 2023 Representative Director, President, General Manager, Cinema & Amusement Business Division, the Company Dec 2023 Representative Director, President, in charge of Cinema & Amusement Business Division, the Company Apr 2024 Representative Director, President (current)
1960-01-12
Etsuji KITA
Senior Managing Director, in charge of Technology Department; General Manager, Real Estate Business Division
Apr 1985 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Jun 2007 General Manager, Real Estate Development Department, Nara Kotsu Co., Ltd. Nov 2011 General Manager, Lucias Business Division; General Manager, Planning Department; General Manager, Building Planning Department; General Manager, Apollo Business Division, the Company Feb 2012 General Manager, Real Estate Business Division; General Manager, Planning Department, the Company Dec 2012 Executive Officer, General Manager, Real Estate Business Division and Planning Department, the Company Jun 2014 Executive Officer, General Manager, Planning Department and Real Estate Business Division, the Company Apr 2015 Director, General Manager, Planning Department and Real Estate Business Division, the Company Apr 2021 Managing Director, General Manager, Planning Department and Real Estate Business Division, the Company Apr 2023 Senior Managing Director, General Manager, Planning Department and Real Estate Business Division, the Company Apr 2025 Senior Managing Director, in charge of Technology Department; General Manager, Real Estate Business Division (current)
1963-01-13
Takao YAMANO
Managing Director, General Manager, General Affairs Department
Apr 1987 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Nov 2009 General Manager, Distribution & Appraisal Business Division, Kintetsu Real Estate Co., Ltd. May 2012 General Manager, General Affairs Department, Kintetsu Real Estate Co., Ltd. Jun 2018 Executive Officer, General Manager, Newing and Brokerage Business Divisions, Housing Business Headquarters, Kintetsu Real Estate Co., Ltd. Nov 2019 Executive Officer, Deputy General Manager, Housing Business Headquarters, Kintetsu Real Estate Co., Ltd. Apr 2021 Executive Officer, General Manager, Sales Planning Headquarters, Kintetsu Real Estate Co., Ltd. Jun 2022 Managing Executive Officer, General Manager, General Affairs Department, the Company Apr 2023 Managing Director, General Manager, General Affairs Department, the Company (current)
1964-05-24
Hisashi TSUJI
Director
Apr 1982 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Jan 2015 Executive Officer, Kintetsu Railway Preparatory Co., Ltd. (now Kintetsu Railway Co., Ltd.) Jun 2016 Director, Managing Executive Officer, Kintetsu Railway Co., Ltd. Jun 2019 Director, Kintetsu Group Holdings Co., Ltd. Jun 2019 Representative Director, President, Kintetsu Railway Co., Ltd. Jun 2020 Outside Director, Mie Kotsu Group Holdings, Inc. (current) Jun 2021 Group Executive Officer, Kintetsu Group Holdings Co., Ltd. Jun 2023 Representative Director, President, Kintetsu Group Holdings Co., Ltd. Apr 2024 Director, the Company (current) Jun 2024 Chairman of the Board, Kintetsu Group Holdings Co., Ltd. (current)
1957-08-26
Kimiko FUNADO
Outside Director
Apr 1991 Joined Sumitomo Bank, Ltd. Apr 1994 Left Sumitomo Bank, Ltd. Apr 1998 Registered as attorney-at-law; joined Aiman Law Office Jun 2021 Outside Director, Kyoei Steel Ltd. (current) Apr 2025 Outside Director, the Company (current)
1969-03-05
Makoto NAKAKITA
Full-time Audit & Supervisory Board Member
Apr 1984 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Oct 2008 General Manager, Condominium Sales Division, Real Estate Business Headquarters, Kintetsu Railway Co., Ltd. Nov 2010 General Manager, Distribution & Appraisal Business Division, Kintetsu Real Estate Co., Ltd. Jun 2016 Executive Officer, General Manager, Brokerage Business Division, Housing Business Headquarters, Kintetsu Real Estate Co., Ltd. Jun 2018 General Manager, Tokyo Branch, Kintetsu Group Holdings Co., Ltd. Jun 2020 Executive Officer, in charge of General Planning Department, Tokyo Branch, Nagoya Branch and Taipei Branch, Kintetsu Group Holdings Co., Ltd. Jun 2021 Executive Officer, in charge of Business Strategy Department, Tokyo Branch and Taipei Branch, Kintetsu Group Holdings Co., Ltd. Jun 2022 Audit & Supervisory Board Member, Kintetsu Insurance Service Co., Ltd. Jun 2024 Audit & Supervisory Board Member, Kintetsu Landscape & Civil Engineering Co., Ltd. Apr 2026 Full-time Audit & Supervisory Board Member, the Company (current)
1961-06-11
Masaaki SHIRAKAWA
Audit & Supervisory Board Member
Apr 1982 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Jun 2014 Executive Officer, Deputy General Manager, General Strategy Office, Kintetsu Railway Co., Ltd. Apr 2015 Executive Officer, in charge of Business Strategy Department, Kintetsu Group Holdings Co., Ltd. Apr 2016 Executive Officer, in charge of Business Strategy Department and Taipei Branch, Kintetsu Group Holdings Co., Ltd. Jun 2016 Managing Executive Officer, in charge of Secretarial & Public Relations Department, Business Strategy Department and Taipei Branch, Kintetsu Group Holdings Co., Ltd.; Director, Managing Executive Officer, in charge of Secretarial & Public Relations Department and Business Planning Department, Kintetsu Railway Co., Ltd. Nov 2016 Director, Managing Executive Officer, in charge of Business Strategy, Public Relations and Secretarial Departments, Kintetsu Group Holdings Co., Ltd.; Director, Managing Executive Officer, in charge of Public Relations and Secretarial Departments, Kintetsu Railway Co., Ltd. Jun 2017 Director, Managing Executive Officer, in charge of Business Development and Public Relations Departments, Kintetsu Group Holdings Co., Ltd.; Director, Managing Executive Officer, in charge of Public Relations Department, Kintetsu Railway Co., Ltd. Jun 2019 Director, Senior Managing Executive Officer, in charge of General Planning and Public Relations Departments, Kintetsu Group Holdings Co., Ltd. Jun 2020 Director, Senior Managing Executive Officer, in charge of General Planning Department, Kintetsu Group Holdings Co., Ltd. Jun 2021 Director, Senior Managing Executive Officer, in charge of Business Strategy Department, Kintetsu Group Holdings Co., Ltd. Jun 2023 Audit & Supervisory Board Member, Kintetsu Miyako Hotels Co., Ltd. (current) Jun 2025 Outside Audit & Supervisory Board Member, Nara Kotsu Co., Ltd. (current) Apr 2026 Audit & Supervisory Board Member, the Company (current)
1959-09-30
Tetsuo NAKAMURA
Audit & Supervisory Board Member
Apr 1985 Joined Kintetsu Railway Co., Ltd. (now Kintetsu Group Holdings Co., Ltd.) Nov 2007 General Manager, Accounting Department, Kintetsu Railway Co., Ltd. Nov 2009 General Manager, Accounting Department, Club Tourism Co., Ltd. Jun 2010 Director, Club Tourism Co., Ltd. Jun 2012 Managing Director, Club Tourism Co., Ltd. Jan 2013 Director, KNT-CT Holdings Co., Ltd. Jun 2019 Managing Director, KNT-CT Holdings Co., Ltd. Jun 2020 Managing Executive Officer, in charge of Accounting Department, Kintetsu Railway Co., Ltd. Apr 2023 Audit & Supervisory Board Member, the Company Jun 2023 Managing Executive Officer, in charge of Accounting and Internal Audit Departments, Kintetsu Railway Co., Ltd. Jun 2024 Full-time Audit & Supervisory Board Member, Kintetsu Group Holdings Co., Ltd. (current) Audit & Supervisory Board Member, Kintetsu Railway Co., Ltd. (current) Apr 2023 Audit & Supervisory Board Member, the Company (current)
1960-11-18
Shiro UMEMOTO
Director
Apr 1978 Joined Mainichi Broadcasting System, Inc. (now MBS Media Holdings Co., Ltd.) Jun 2009 Director, Mainichi Broadcasting System, Inc. Jun 2013 Managing Director, Mainichi Broadcasting System, Inc. Jun 2015 Senior Managing Director, Mainichi Broadcasting System, Inc. Jun 2017 Director, MBS Media Holdings Co., Ltd.; Senior Managing Director, Mainichi Broadcasting System, Inc. Jun 2019 President, Representative Director, MBS Media Holdings Co., Ltd. Jun 2022 Chairman of the Board, MBS Media Holdings Co., Ltd.; Adviser, Mainichi Broadcasting System, Inc. Jun 2023 Adviser, MBS Media Holdings Co., Ltd. (current) Apr 2025 Outside Director, the Company (current)
1953-07-04
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-09
Semi-Annual Securities Report
Period: Feb 2026 – Jan 2027
TDnet
2026-09-08
Q2 Earnings Flash
FY ending Jan 2027
TDnet
2026-06-11
Q1 Earnings Flash
FY ending Jan 2027
EDINET
2026-04-20
Annual Securities Report
Period: Feb 2025 – Jan 2026
TDnet
2025-12-09
Q3 Earnings Flash
FY ending Jan 2026
EDINET
2025-09-12
Semi-Annual Securities Report
Period: Feb 2025 – Jan 2026
TDnet
2025-06-09
Q1 Earnings Flash
EDINET
2025-04-23
Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-12-13
Q3 Earnings Flash
EDINET
2024-09-10
Semi-Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-06-14
Q1 Earnings Flash
EDINET
2024-06-14
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-04-26
Annual Securities Report
Period: Feb 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-11
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-06-14
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-04-26
Annual Securities Report
Period: Feb 2022 – Jan 2023
EDINET
2022-12-15
Quarterly Securities Report
EDINET
2022-09-09
Quarterly Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-04-26
Annual Securities Report
EDINET
2021-12-10
Quarterly Securities Report
EDINET
2021-09-10
Quarterly Securities Report
EDINET
2021-06-10
Quarterly Securities Report
EDINET
2021-04-27
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →