Overview
Services

SUBARU CO.,LTD.

Subaru Co., Ltd. operates a network of cram schools (juku) targeting students from preschool through high school graduation, as well as university entrance exam preparatory courses, primarily across Kagoshima, Miyazaki, Kumamoto, and Fukuoka prefectures in Kyushu. The company offers group instruction, individual tutoring, and satellite-based university entrance preparation (Toshin Satellite Yobiko). Its flagship 'Juken La Salle' program targets students aiming for elite private schools such as La Salle Junior and Senior High School.

Market Cap
¥3.26B
US$20.8M
EV
¥3.95B
US$25.2M
Stock¥5,500▼-0.18%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
12.8
x
LTM EV/EBIT
24.9
x
LTM PER
64.8
x
LTM PBR
0.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-41.2%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 26, 26Year-end earnings disappointment
MC → EV Bridge
3.26BUS$20.8MMarket Cap1.32BUS$8.42M+ Debt0.34BUS$2.15M− Cash0.29BUS$1.86M− Inv. Sec.3.95BUS$25.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.84US$24.5M'22/23.51US$22.4M'23/23.53US$22.5M'24/23.45US$22.0M'25/23.38US$21.5M'26/2
EBITDA 5Y (¥B)
0.50US$3.17M'22/20.44US$2.80M'23/20.31US$1.95M'24/20.25US$1.62M'25/20.27US$1.73M'26/2
Net Income 5Y (¥B)
0.14US$0.87M'22/20.22US$1.38M'23/20.04US$0.23M'24/20.06US$0.36M'25/20.04US$0.26M'26/2
Capital Structure
73%
27%
EquityD/E 0.37xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.77US$4.93M1.53US$9.74M'22/20.61US$3.87M1.39US$8.85M'23/21.20US$7.62M1.83US$11.7M'24/20.91US$5.83M1.69US$10.8M'25/21.04US$6.62M1.60US$10.2M'26/2
Shareholders
Top 10 hold 66.9%
1
Gakuyusha Ltd.
40.99%
2
Custody Bank of Japan, Ltd. (Trust Account E)
5.51%
3
The Bank of Kagoshima, Ltd. (Standing Proxy: Custody Bank of Japan, Ltd.)
4.96%
4
SUBARU CO.,LTD. Business Partners' Stock Ownership Association
4.08%
5
The Minami-Nippon Bank,Ltd.
3.42%
6
Michiko NISHIMURA
3.32%
7
Aki NISHIMURA
1.71%
8
SUBARU CO.,LTD. Employee Stock Ownership Association
1.33%
9
Showa Freight Co., Ltd.
0.81%
10
Fuchigami Printing Co., Ltd.
0.78%
Management
7 officers
Michiko NISHIMURA
Director, Chairman of the Board
Oct 1973 Director, Kyogakusha Tsurumaru Preparatory School Ltd. (now Subaru Co., Ltd.) Feb 1991 Managing Director of the Company Oct 1991 Senior Managing Director of the Company Dec 1991 Representative Director, Senior Managing Director of the Company Mar 2002 Representative Director, Senior Managing Director, Head of Academic Affairs Division of the Company May 2003 Representative Director, Executive Vice President, Head of Academic Affairs Division of the Company Mar 2006 Representative Director, President, Head of Academic Affairs Division of the Company Mar 2009 Representative Director, President of the Company Mar 2020 Representative Director, President, Takeji Human Mind Co., Ltd. May 2021 Representative Director, Chairman of the Company May 2025 Director, Chairman of the Board of the Company (current)
1942-02-06
Aki NISHIMURA
Representative Director, President
Jan 2001 Director, Gakuyusha Ltd. Mar 2005 Joined the Company, Head of Internal Audit Office May 2006 Director, Head of Internal Audit Office of the Company Sep 2007 Director, Head of Human Resources and General Affairs Department of the Company May 2014 Representative Director, Executive Vice President, Head of Human Resources and General Affairs Department of the Company Sep 2017 Representative Director, Executive Vice President of the Company Mar 2020 Representative Director, Executive Vice President, Takeji Human Mind Co., Ltd. May 2021 Representative Director, President of the Company (current) Representative Director, President, Takeji Human Mind Co., Ltd.
1967-01-24
Satoshi MATSUBAGUCHI
Director, Head of Academic Affairs Division and Okinawa Regional Manager
Mar 1984 Joined Kyogakusha Tsurumaru Preparatory School Ltd. (now Subaru Co., Ltd.) Mar 2005 Deputy General Manager in charge of Academic Guidance, Academic Affairs Department of the Company Feb 2010 Deputy General Manager in charge of IT Systems and Academic Administration, Administration Department; Deputy General Manager in charge of Mock Exam Development, Academic Affairs Department of the Company May 2020 Deputy Head of Academic Affairs Division of the Company May 2021 Head of Academic Affairs Division of the Company Dec 2022 Head of Academic Affairs Division and Okinawa Regional Manager of the Company May 2023 Director, Head of Academic Affairs Division and Okinawa Regional Manager of the Company (current)
1960-09-09
Minoru ATSUCHI
Director (Audit and Supervisory Committee Member)
Apr 1981 Joined Asahi Mutual Bank, Ltd. (now Minami-Nippon Bank, Ltd.) Apr 2000 Manager, Jonan Branch, Minami-Nippon Bank, Ltd. Oct 2004 Manager, Makurazaki Branch, Minami-Nippon Bank, Ltd. Apr 2006 Attached to Human Resources and General Affairs Department, Minami-Nippon Bank, Ltd.; seconded to Resolution and Collection Corporation Apr 2008 Chief Examiner, Examination Department, Resolution and Collection Corporation Jul 2015 Advisor, Business Audit Department, Minami-Nippon Bank, Ltd. Oct 2017 Deputy Manager, Sales Department, Minaminippon Guarantee Center Co., Ltd. May 2021 Director (Audit and Supervisory Committee Member) of the Company (current)
1957-07-05
Yoshito MAEDA
Director (Audit and Supervisory Committee Member)
Apr 1983 Joined Minaminippon Shimbun Co., Ltd. Dec 2010 Director, Minaminippon Shimbun Co., Ltd. Dec 2010 Outside Director, Minaminippon Shimbun Sales Co., Ltd. Jun 2011 Outside Director, Kagoshima Television Broadcasting Co., Ltd. May 2020 Director (Audit and Supervisory Committee Member) of the Company (current)
1959-07-23
Junya MOTOKI
Director (Audit and Supervisory Committee Member)
Apr 1998 Registered with Gunma Bar Association; joined Uchida Takeshi Law Office Apr 2001 Registered with Kagoshima Bar Association; joined Kagoshima General Law Office Apr 2006 Opened Motoki Law Office Aug 2014 Joined Kubota & Motoki Law Office (now Motoki Law Office) May 2020 Director (Audit and Supervisory Committee Member) of the Company (current)
1971-07-27
Takuya MOMOKINO
Director, Head of Administration Division
Apr 1987 Joined The Kagoshima Bank, Ltd. Apr 2007 Senior Research Officer, Loan Planning Department, The Kagoshima Bank, Ltd. Feb 2012 Manager, Kawabe Branch, The Kagoshima Bank, Ltd. Aug 2014 Manager, Tenmonkan Branch, The Kagoshima Bank, Ltd. Apr 2017 Manager, Yoshino Branch, The Kagoshima Bank, Ltd. Apr 2019 Director, Head of Administration Department, Kagoshima Card Co., Ltd. Apr 2021 Director, Head of General Affairs Department, Kagoshima Card Co., Ltd. Apr 2024 Director, Head of General Affairs Department and General Manager of CR Control Office, Kagoshima Card Co., Ltd. Apr 2025 Joined the Company as Advisor to Administration Division May 2025 Head of Administration Division of the Company May 2026 Director, Head of Administration Division of the Company (current)
1964-07-15
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-15
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-15
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-15
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-26
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-14
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-10
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-11
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-28
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-10
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-11
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2024-07-12
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
EDINET
2024-05-27
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINETAmended
2023-07-14
Amended Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-05-26
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-13
Quarterly Securities Report
EDINET
2022-07-13
Quarterly Securities Report
EDINET
2022-05-27
Annual Securities Report
EDINET
2022-01-13
Quarterly Securities Report
EDINET
2021-10-13
Quarterly Securities Report
EDINET
2021-07-13
Quarterly Securities Report
EDINET
2021-05-27
Annual Securities Report
EDINET
2021-01-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →