Overview
Retail Trade

YOSHINOYA HOLDINGS CO.,LTD.

Yoshinoya Holdings operates fast food restaurant chains primarily under the 'Yoshinoya' beef bowl (gyudon) brand and 'Hanamaru' self-service Sanuki udon brand across Japan and internationally. The company manages both directly operated and franchised locations, providing operational guidance to franchisees. Its international presence spans the United States, China, Malaysia, Singapore, Taiwan, and India, with the overseas segment consolidating multi-regional fast food operations under a single reporting segment.

Market Cap
¥278B
US$1.77B
EV
¥281B
US$1.79B
Stock¥4,343▲+1.50%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
16.3
x
LTM EV/EBIT
29.8
x
LTM PER
47.7
x
LTM PBR
4.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+18.5%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 13, 26Board approved share buyback
2Oct 9, 26Q2 FY2027/02 earnings announced
MC → EV Bridge
278BUS$1.77BMarket Cap32.1BUS$205M+ Debt26.6BUS$169M− Cash3.12BUS$19.9M− Inv. Sec.0.75BUS$4.79M+ NCI281BUS$1.79BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
154US$980M'22/2168US$1.07B'23/2187US$1.20B'24/2205US$1.31B'25/2226US$1.44B'26/2
EBITDA 5Y (¥B)
8.66US$55.2M'22/29.57US$61.0M'23/214.2US$90.8M'24/214.1US$90.2M'25/215.7US$100M'26/2
Net Income 5Y (¥B)
8.12US$51.8M'22/27.23US$46.1M'23/25.60US$35.7M'24/23.80US$24.3M'25/24.67US$29.8M'26/2
Capital Structure
68%
32%
EquityD/E 0.46xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
38.7US$247M42.1US$269M'22/226.6US$170M33.6US$214M'23/229.9US$191M28.6US$183M'24/223.4US$150M28.3US$180M'25/224.6US$157M28.8US$184M'26/2
Shareholders
Top 10 hold 18.6%
1
The Master Trust Bank of Japan, Ltd.
10.39%
2
Custody Bank of Japan, Ltd.
1.92%
3
Yoshisho-kai
1.30%
4
Taiju Life Insurance Company Limited
0.87%
5
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
0.75%
6
JP MORGAN CHASE BANK 385781 (Standing Proxy: Mizuho Bank, Ltd.)
0.74%
7
Morgan Stanley MUFG Securities Co., Ltd.
0.71%
8
Daiwa Securities Co. Ltd.
0.71%
9
Nomura Securities Co., Ltd.
0.67%
10
JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO (Standing Proxy: MUFG Bank, Ltd.)
0.56%
Management
8 officers
Tetsuya NARUSE
Representative Director, President
Jun 1988 Joined the Company Mar 2001 Sales Management Manager, Pot & Pot Co., Ltd. (now Starting Over Inc.) Oct 2007 Executive Officer, the Company; Representative Director, President, Senkichi Co., Ltd. Jan 2012 Managing Director, Yoshinoya Co., Ltd.; Director, Future Creation Research Institute; Representative Director, President, Senkichi Co., Ltd. Sep 2012 Representative Director, President, Hanamaru Co., Ltd. May 2014 Director, the Company (current) Jun 2015 Director, Yoshinoya (China) Investment Co., Ltd. Jan 2018 CEO, Asia Yoshinoya International Sdn. Bhd. (current) Jan 2021 Chairman, Yoshinoya (China) Investment Co., Ltd. (current) Mar 2021 General Manager, Southeast Asia and China Division, the Company Mar 2023 General Manager, Asia Division, the Company May 2025 Representative Director, President, the Company; Representative Director, President, Yoshinoya Co., Ltd. (current)
1967-07-25
Norihiro OZAWA
Representative Director, Vice President
Apr 1992 Joined Obayashi Corporation Sep 2005 Joined Seiyo Food Systems Inc. (now Compass Group Japan Co., Ltd.) Jan 2010 Seconded to Compass Group USA, Inc.; Finance Director, Contract Food Services Division Jun 2015 Director, Managing Executive Officer, Seiyo Food Compass Group Co., Ltd. (now Compass Group Japan Co., Ltd.) Sep 2015 Group COO, Seiyo Food Compass Group Co., Ltd. Oct 2017 Representative Director, President, Group CEO, Seiyo Food Compass Group Co., Ltd. Sep 2019 Executive Officer, General Manager, Group Planning Office, the Company May 2020 Managing Director, General Manager, Group Planning Office, the Company Jan 2021 Chairman, Director & CEO, Yoshinoya America, Inc. (current) Mar 2021 Managing Director, General Manager, Group Planning Office, the Company; in charge of Group Finance & Accounting, Group Legal, Group Administration and Group Digital Technology Promotion Headquarters Mar 2025 Managing Director, General Manager, Group Planning Headquarters, the Company; in charge of Group Finance & Accounting, Group Administration and Group Digital Technology Promotion Headquarters May 2025 Representative Director, Vice President, the Company (current)
1970-01-22
Yoshihiro MAEDA
Director
Nov 2001 Joined Hanamaru Co., Ltd.; Director, General Manager, Hanamaru Business Division Jan 2012 Managing Director, General Manager, Hanamaru Business Headquarters, Hanamaru Co., Ltd.; Chairman, Hanamaru Food Management (Shanghai) Co., Ltd. Nov 2014 Executive Officer, Special Assignment (Overseas Posting), the Company May 2021 Executive Officer, the Company; Executive Officer, Yoshinoya Co., Ltd.; General Manager, New Concept Development Office Sep 2021 Executive Officer, the Company; Managing Director, Hanamaru Co., Ltd. Mar 2022 Executive Officer, the Company; Representative Director, President, Hanamaru Co., Ltd. May 2024 Director, the Company; Representative Director, President, Hanamaru Co., Ltd. (current)
1976-11-20
Daisaku FUJIKAWA
Outside Director
Apr 1984 Joined The Industrial Bank of Japan, Limited Jul 2000 Joined UBS Warburg Securities Co., Ltd. (now UBS Securities Japan Co., Ltd.) Mar 2006 Joined Nikko Citigroup Securities Ltd. Oct 2009 Joined Citigroup Securities Co., Ltd. Feb 2019 Vice President, Executive Officer, General Manager, Investment Banking and Corporate Finance Division, Citigroup Securities Co., Ltd. May 2022 Outside Director, the Company (current)
1960-04-07
Nobuko SOWA
Outside Director
Apr 1985 Joined IBM Japan, Ltd. Jan 2012 Director, Global Business Services Division, IBM Japan, Ltd. (in charge of Financial Applications Development) Mar 2014 Representative Director, President, IBM Japan Services Ltd. Jan 2017 Director, Financial Strategy Project, Global Business Services Division, IBM Japan, Ltd. Oct 2018 Executive Officer, in charge of Insurance & Postal Group Services Division, Global Business Services Division, IBM Japan, Ltd. Apr 2022 Senior Delivery Executive, Consulting Division, IBM Japan, Ltd. (current) May 2023 Outside Director, the Company (current) Jun 2025 Outside Director, USS Co., Ltd. (current)
1962-11-02
Yuriko TAKANO
Full-time Audit & Supervisory Board Member
Apr 1994 Joined the Company Jun 2012 General Manager, PR & IR, Corporate Communications Office, the Company Mar 2014 General Manager, PR & IR, Group Planning Office, the Company May 2019 General Manager, Group Legal Office, the Company; Audit & Supervisory Board Member, Setagaya-ya Co., Ltd. (current) Jun 2019 Executive Officer, General Manager, Group Legal Office, the Company May 2024 Audit & Supervisory Board Member, Takara Sangyo Co., Ltd. (current) Jan 2025 Audit & Supervisory Board Member, Kirameki Mirai Co., Ltd. (current) Mar 2025 Executive Officer, General Manager, Group Administration Division, the Company Nov 2025 Audit & Supervisory Board Member, Yoshinoya Co., Ltd. May 2026 Full-time Audit & Supervisory Board Member, the Company (current)
1970-08-05
Osamu OHASHI
Part-time Audit & Supervisory Board Member
Apr 1999 Registered as Certified Public Accountant Sep 2000 Managing Partner, Daiya Audit Corporation Nov 2004 Registered as Certified Tax Accountant May 2005 Managing Partner, Rex Accounting Office Tax Corporation (current) May 2011 Outside Audit & Supervisory Board Member, the Company (current) Nov 2017 Managing Partner, Rex Audit Corporation (current)
1965-10-27
Hitoshi YOKOKURA
Part-time Audit & Supervisory Board Member
Apr 1992 Joined Asahi Shinwa Certified Public Accountants (now Azsa LLC) Mar 1995 Registered as Certified Public Accountant Jan 2002 Opened Yokokura Certified Public Accountant Office Dec 2007 Registered as attorney; joined Bingham Sakai Mimura Aizawa (now Anderson Mori & Tomotsune) Apr 2014 Partner Attorney, Waseda Legal Commons Law Office (current) Jul 2017 External Auditor, Minori Audit Corporation Jun 2020 Outside Director, Credit Saison Co., Ltd. (current) Jul 2021 Outside Audit & Supervisory Board Member, Ito En, Ltd. May 2023 Outside Audit & Supervisory Board Member, the Company (current) Jul 2023 Outside Director (Audit and Supervisory Committee Member), Ito En, Ltd. (current)
1969-05-30
Large Shareholding Reports
Nomura Asset Management Co., Ltd.
2026-09-25
3.87%→3.96%
Nomura Asset Management Co., Ltd.
2026-07-07
3.87%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2026-04-06
3.36%→2.78%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2025-09-19
3.41%→3.36%
Sumitomo Mitsui Trust Asset Management Co., Ltd.
2025-08-06
3.39%→3.41%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-09
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-10-08
Q2 Earnings Flash
FY ending Feb 2027
EDINET
2026-09-25
Large Shareholding Report
EDINET
2026-07-10
Securities Registration Statement
TDnet
2026-07-08
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-07-07
Large Shareholding Report
EDINET
2026-05-22
Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2026-04-06
Large Shareholding Report
TDnet
2026-01-07
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-10
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2025-09-19
Large Shareholding Report
EDINET
2025-08-06
Large Shareholding Report
TDnet
2025-07-08
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-23
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-10
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-10
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-07-11
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-10
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-05-29
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-12
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-13
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-26
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-16
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-13
Quarterly Securities Report
EDINET
2022-07-14
Quarterly Securities Report
EDINET
2022-05-27
Annual Securities Report
EDINET
2022-01-13
Quarterly Securities Report
EDINET
2021-10-14
Quarterly Securities Report
EDINET
2021-07-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →