Overview
Textiles and Apparels

TEIKOKU SEN-I Co.,Ltd.

Teikoku Sen-i Co., Ltd. is a Japanese manufacturer and distributor specializing in disaster prevention and firefighting equipment, as well as textile products. The company's disaster prevention segment covers fire hoses and related products, emergency rescue equipment, CBRNE hazardous material handling systems, rescue vehicles, and airport chemical fire trucks. Its textile segment produces and sells hemp and synthetic fiber blended products, with complementary operations in real estate leasing.

Market Cap
¥75.8B
US$483M
EV
¥13.5B
US$85.9M
Stock¥2,958▼-0.34%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
2.2
x
LTM EV/EBIT
2.5
x
LTM PER
16.0
x
LTM PBR
1.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-36.8%pt
100123
Oct 23, 25 – Oct 23, 26StockTOPIX
1Feb 9, 26Rise in line with market uptrend
2Mar 10, 26Nippon Active Value Fund PLC (NAVF) changed stake (1.3%→1.96%)
3Apr 8, 26Nippon Active Value Fund PLC (NAVF) changed stake (5.82%→6.07%)
MC → EV Bridge
75.8BUS$483MMarket Cap0.14BUS$0.91M+ Debt24.1BUS$153M− Cash38.4BUS$244M− Inv. Sec.13.5BUS$85.9MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
33.0US$210M'21/1229.9US$190M'22/1228.0US$178M'23/1231.5US$200M'24/1233.6US$214M'25/12
EBITDA 5Y (¥B)
5.40US$34.4M'21/125.02US$31.9M'22/123.29US$20.9M'23/124.20US$26.7M'24/124.80US$30.6M'25/12
Net Income 5Y (¥B)
3.98US$25.3M'21/123.66US$23.3M'22/122.45US$15.6M'23/123.25US$20.7M'24/123.74US$23.8M'25/12
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
28.6US$182M1.09US$6.93M'21/1237.6US$240M0.05US$0.29M'22/1243.1US$274M'23/1242.5US$270M0.23US$1.47M'24/1249.9US$318M0.16US$1.05M'25/12
Shareholders
Top 10 hold 45.2%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
8.23%
2
NIPPON ACTIVE VALUE FUND PLC (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
6.61%
3
Mizuho Bank, Ltd.
4.95%
4
Meiji Yasuda Life Insurance Company
4.93%
5
Custody Bank of Japan, Ltd. (Trust Account)
3.98%
6
Nishimatsu Construction Co.,Ltd.
3.82%
7
Sompo Japan Insurance Inc.
3.54%
8
Hulic Co.,Ltd.
3.46%
9
MORITA HOLDINGS CORPORATION
3.01%
10
Tokyo Tatemono Co.,Ltd.
2.67%
Management
10 officers
Tsuyoshi SHIRAIWA
Representative Director, Chairman and Executive Officer, CEO
Apr 1969 Joined Fuji Bank, Ltd. May 1990 Branch Manager, Kitakyushu Branch, Fuji Bank, Ltd. Jun 1992 Director (Executive Officer), the Company Apr 1993 General Manager, Administration Division, the Company Apr 1998 General Manager, Administration Division and General Manager, Special Demand Division, the Company Mar 1999 Director, the Company Mar 1999 President, Teisen Sangyo Co., Ltd. Mar 2001 Managing Director, the Company Apr 2003 Senior Managing Director, the Company Feb 2007 Vice President and Director, the Company Mar 2012 Representative Director, President, the Company Mar 2021 Representative Director, Chairman, the Company Mar 2022 Representative Director, Chairman and Executive Officer, the Company (current)
1946-09-25
Toru MASUTANI
Representative Director, President and Executive Officer, COO
Apr 1975 Joined the Company Apr 1999 General Manager, Disaster Prevention Division, the Company Apr 2004 Director (Executive Officer), the Company Mar 2007 Director, the Company Mar 2015 Managing Director, the Company Mar 2020 Vice President and Director, the Company Mar 2021 Representative Director, President, the Company Mar 2022 Representative Director, President and Executive Officer, the Company (current)
1948-07-26
Ken OKAMURA
Director, Vice President and Executive Officer
Apr 1987 Joined Fuji Bank, Ltd. Apr 2012 General Manager, Corporate Strategy Department No. 2, Mizuho Bank, Ltd. Jun 2016 Director (Executive Officer), the Company Apr 2017 General Manager, Corporate Planning Department, the Company (current) Mar 2018 Director, the Company Mar 2019 Managing Director, the Company Mar 2021 Vice President and Director, the Company Mar 2022 Director, Vice President and Executive Officer, the Company (current)
1964-03-26
Toru NAKAO
Director, Managing Executive Officer, General Manager, Sewage and Drainage Systems Group, Disaster Prevention Division
Apr 1990 Joined the Company May 1996 Seconded to Teisho Co., Ltd. Apr 2010 General Manager, Disaster Prevention Department, Teisho Co., Ltd. Mar 2011 Director, General Manager, Disaster Prevention Department, Teisho Co., Ltd. Mar 2014 Department Manager (assigned), Disaster Prevention Division, the Company Mar 2017 (position not stated in source) Nov 2019 (position not stated in source) Mar 2020 Director, General Manager, Market Development Group, Disaster Prevention Division, the Company Director, General Manager, Sewage and Drainage Systems Group, Disaster Prevention Division, the Company Managing Director, the Company Mar 2022 Director, Managing Executive Officer, General Manager, Sewage and Drainage Systems Group, Disaster Prevention Division, the Company (current)
1966-07-11
Hiroyasu TAKAGI
Director
Apr 1988 Registered as attorney-at-law; joined Tokyo Marunouchi Law Office Jan 1997 Partner, Tokyo Marunouchi Law Office (current) Mar 2015 Director, the Company (current)
1961-05-11
Masahiro FUKAZAWA
Director
Apr 1964 Joined Yasuda Life Insurance Company Mar 1976 Secretary Section Manager, Yasuda Life Insurance Company Apr 1983 Secretary Office Manager, Yasuda Life Insurance Company Apr 1989 Counselor, Personnel Department, Yasuda Life Insurance Company Jun 1989 Director, Building Sales Department, Yasuda Real Estate Co., Ltd. Jun 1992 Managing Director, Building Sales Department, Yasuda Real Estate Co., Ltd. Jun 1993 Managing Director, General Affairs Department, Yasuda Real Estate Co., Ltd. Jun 1995 Senior Managing Director, Yasuda Real Estate Co., Ltd. Jun 1999 President and Representative Director, Yasuda Real Estate Co., Ltd. Jun 2007 Chairman and Representative Director, Yasuda Real Estate Co., Ltd. Jun 2015 Chairman and Director, Yasuda Real Estate Co., Ltd. Jun 2017 Senior Advisor, Yasuda Real Estate Co., Ltd. (current) Mar 2019 Director, the Company (current)
1940-07-03
Nobuko NARITA
Director
Apr 1972 Appointed Public Prosecutor; Litigation Division, Ministry of Justice (assigned prosecutor) Mar 1973 Assigned Prosecutor, Litigation Division, Sapporo Legal Affairs Bureau Mar 1976 Assigned Prosecutor, Litigation Division, Tokyo Legal Affairs Bureau Jan 1981 Assigned Prosecutor, Litigation Division, Nagoya Legal Affairs Bureau May 1981 Resigned as Public Prosecutor Aug 1981 Joined Tokyo Aoyama Law Office (currently Baker & McKenzie Law Office) Oct 1995 Partner, Tokyo Aoyama Law Office Dec 2010 Retired as Partner, Tokyo Aoyama Law Office Oct 2023 Left Tokyo Aoyama Law Office Mar 2024 Director, the Company (current)
1947-09-04
Kazuyoshi YAMAGUCHI
Full-time Corporate Auditor
Apr 1985 Joined Yasuda Trust & Banking Co., Ltd. Jul 2008 Manager, Ikebukuro Branch, Mizuho Trust & Banking Co., Ltd. Apr 2011 General Manager, Head Office Sales Department, Mizuho Trust & Banking Co., Ltd. Apr 2012 General Manager, Sales Branch Operations Department, Mizuho Trust & Banking Co., Ltd. Apr 2013 Managing Director, Mizuho Trust Business Operations Co., Ltd. May 2015 (position not stated in source) Jul 2016 (position not stated in source) Mar 2020 Managing Director, Mizuho Trust Operations Co., Ltd. Mar 2020 Managing Director, Mizuho Trust Retail Support Co., Ltd. Mar 2020 Advisor, the Company Mar 2020 Full-time Corporate Auditor, the Company (current)
1961-04-26
Yoshikazu NISHIWAKI
Corporate Auditor
Apr 1983 Joined Yasuda Fire & Marine Insurance Co., Ltd. Apr 2012 Executive Officer, General Manager, Management Planning Department, NKSJ Holdings, Inc. Apr 2013 Director and Managing Executive Officer, NKSJ Himawari Life Insurance, Inc. May 2014 President and Representative Director, Saison Automobile & Fire Insurance Co., Ltd. Apr 2017 Managing Executive Officer, Sompo Japan Nipponkoa Insurance Inc. Apr 2019 Advisor, Sompo Japan Nipponkoa Insurance Inc. Jun 2019 Senior Managing Director, Sompo Japan Nipponkoa Environment Foundation (public interest foundation) Jun 2019 Director (Audit and Supervisory Committee Member), Mizuho Trust & Banking Co., Ltd. Mar 2023 Corporate Auditor, the Company Jun 2024 Senior Managing Director and Director of SOMPO Museum of Art, SOMPO Art Foundation (public interest foundation) (current)
1960-04-04
Hirohiro KINOSHITA
Corporate Auditor
Apr 1990 Joined Fuji Bank, Ltd. Apr 2010 Branch Manager, Takanawadai Branch, Mizuho Bank, Ltd. Apr 2012 Deputy General Manager, Sales Branch Operations Department, Mizuho Bank, Ltd. Apr 2014 General Manager, Human Resources Department, Mizuho Trust & Banking Co., Ltd. Apr 2017 General Manager, Retail Business Corporate Operations Department, Mizuho Trust & Banking Co., Ltd. Apr 2018 Executive Officer, General Manager, Retail Business Corporate Operations Department, Mizuho Trust & Banking Co., Ltd. Apr 2020 Executive Officer, Area Manager, Mizuho Bank, Ltd. May 2021 Executive Officer, Area Manager (Individual Area No. 1), Mizuho Bank, Ltd. Apr 2022 Vice President and Representative Director, Mizuho Business Partner Co., Ltd. Apr 2023 Manager in charge, Real Estate Division, Hulic Co., Ltd. Apr 2024 Executive Officer, General Manager, Human Resources Department, Hulic Co., Ltd. (current) Mar 2025 Corporate Auditor, the Company (current)
1968-02-05
Large Shareholding Reports
Meiji Yasuda Life Insurance Company
2026-07-22
4.68%
Annual report (as of 2026-06-30): 4.93%
NIPPON ACTIVE VALUE FUND PLC
2026-04-08
5.82%→6.07%
NIPPON ACTIVE VALUE FUND PLC
2026-03-10
5.31%→5.82%
NIPPON ACTIVE VALUE FUND PLC
2025-04-16
4.49%→5.31%
NIPPON ACTIVE VALUE FUND PLC
2025-01-10
4.49%→4.49%
NIPPON ACTIVE VALUE FUND PLC
2024-09-10
4.33%→4.49%
NIPPON ACTIVE VALUE FUND PLC
2024-04-23
3.73%→4.33%
NIPPON ACTIVE VALUE FUND PLC
2024-02-26
3.73%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-06
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-05
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-07-22
Large Shareholding Report
TDnet
2026-05-08
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-04-08
Large Shareholding Report
EDINET
2026-03-17
Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2026-03-10
Large Shareholding Report
TDnet
2026-03-05
株主総会招集通知
TDnet
2025-11-12
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-12
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-13
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-04-16
Large Shareholding Report
EDINET
2025-03-28
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2025-01-10
Large Shareholding Report
EDINET
2024-09-10
Large Shareholding Report
EDINET
2024-08-13
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-04-23
Large Shareholding Report
EDINET
2024-03-28
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2024-02-26
Large Shareholding Report
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-30
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-30
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →