Overview
Metal Products

RINNAI CORPORATION

Rinnai Corporation is a leading manufacturer of gas-powered thermal appliances, offering a comprehensive product lineup including water heaters, kitchen appliances (built-in gas ranges, dishwashers), bathroom heating and drying units, and living space heating equipment. The company serves residential and commercial markets through a broad distribution network encompassing gas utility companies, housing manufacturers, and building materials distributors, with partial OEM supply arrangements. Rinnai differentiates itself through advanced combustion and heat technologies—including hydrogen combustion and micro-bubble technology—and a globally integrated manufacturing and sales system designed to deliver high-value-added products across multiple geographies.

Market Cap
¥482B
US$3.07B
EV
¥342B
US$2.18B
Stock¥3,494▲+0.58%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
5.2
x
LTM EV/EBIT
5.8
x
LTM PER
13.3
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-21.0%pt
10012
Oct 23, 25 – Oct 23, 26StockTOPIX
1Nov 6, 25Earnings announcement or guidance revision
2Jan 30, 26Dalton Investments, Inc. changed stake (5.3%→6.32%)
MC → EV Bridge
482BUS$3.07BMarket Cap16.0BUS$102M+ Debt167BUS$1.06B− Cash42.8BUS$273M− Inv. Sec.53.3BUS$339M+ NCI342BUS$2.18BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
366US$2.33B'22/3425US$2.71B'23/3430US$2.74B'24/3460US$2.93B'25/3470US$3.00B'26/3
EBITDA 5Y (¥B)
47.7US$303M'22/354.7US$348M'23/354.2US$345M'24/361.1US$389M'25/365.6US$418M'26/3
Net Income 5Y (¥B)
23.7US$151M'22/326.1US$166M'23/326.7US$170M'24/329.7US$189M'25/336.2US$230M'26/3
Capital Structure
96%
EquityD/E 0.04xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
218US$1.39B'22/3199US$1.27B'23/3188US$1.20B3.76US$24.0M'24/3207US$1.32B7.06US$45.0M'25/3206US$1.31B18.7US$119M'26/3
Shareholders
Top 10 hold 48.6%
1
Naito Co., Ltd.
13.50%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
12.01%
3
Kenji HAYASHI
5.33%
4
Custody Bank of Japan, Ltd. (Trust Account)
5.04%
5
Rinnai Scholarship Foundation
3.04%
6
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Mizuho Bank, Ltd.)
2.45%
7
National Mutual Insurance Federation of Agricultural Cooperatives (Standing Proxy: The Master Trust Bank of Japan, Ltd.)
2.41%
8
STATE STREET BANK AND TRUST COMPANY 505103 (Standing Proxy: Mizuho Bank, Ltd.)
1.83%
9
RINNAI CORPORATION Employee Stock Ownership Association
1.78%
10
Makoto NAITO
1.23%
Management
13 officers
Kenji HAYASHI
Representative Director, Chairman
Apr 1972 Joined Rinnai Sep 1978 Director, Rinnai Feb 1980 Director, General Manager, Corporate Planning Office, Rinnai Jun 1983 Managing Director, General Manager, Production Engineering Division, Rinnai Jul 1992 Managing Director, General Manager, Related Business Division, Rinnai Jun 2005 Director, Managing Executive Officer, General Manager, Related Business Division, Rinnai Jun 2006 Representative Director, Vice Chairman, Rinnai Apr 2017 Representative Director, Chairman, Rinnai (current)
1949-06-27
Hiroyasu NAITO
Representative Director, President, President Executive Officer
Apr 1983 Joined Rinnai Jun 1991 Director, Deputy General Manager, Development & Technology Division; General Manager, New Technology Development Department, Rinnai Jul 1998 Director, General Manager, Development Division, Rinnai Jul 2001 Director, General Manager, Corporate Planning Department and General Affairs Department, Rinnai Jun 2003 Managing Director, General Manager, Corporate Planning Department and General Affairs Department, Rinnai Jun 2005 Director, Managing Executive Officer, General Manager, Corporate Planning Department and General Affairs Department, Rinnai Nov 2005 Representative Director, President, President Executive Officer, Rinnai (current)
1955-04-20
Tsunenori NARITA
Representative Director, Executive Vice President, Executive Officer, Assistant to the President
Apr 1967 Joined Rinnai Jun 1988 Director, General Manager, Development & Technology Division and Quality Assurance Department, Rinnai Jun 2001 Managing Director, General Manager, Production Division, Rinnai Jun 2005 Director, Managing Executive Officer, General Manager, Production Division, Rinnai Nov 2005 Director, Managing Executive Officer, General Manager, Domestic Operations and Sales Division, Rinnai Apr 2006 Director, Senior Managing Executive Officer, General Manager, Domestic Operations and Sales Division, Rinnai Apr 2009 Director, Executive Vice President, Executive Officer, in charge of Development, Production, Overseas Business and Customer Service Divisions; General Manager, Sales Division, Rinnai Apr 2010 Representative Director, Executive Vice President, Executive Officer, in charge of Development, Production, Overseas Business and Customer Service Divisions; General Manager, Sales Division, Rinnai Oct 2010 Representative Director, Executive Vice President, Executive Officer, in charge of Development, Production and Overseas Business Divisions; General Manager, Sales Division, Rinnai Apr 2016 Representative Director, Executive Vice President, Executive Officer, Assistant to the President, in charge of Production and Overseas Business Divisions, Rinnai Apr 2018 Representative Director, Executive Vice President, Executive Officer, Assistant to the President, Rinnai (current)
1948-06-15
Hideyuki SHIRAKI
Director, Senior Managing Executive Officer, General Manager, Sales Division
Apr 1989 Joined Rinnai Apr 2017 Executive Officer, General Manager, Kanto Branch, Sales Division, Rinnai Apr 2019 Executive Officer, Deputy General Manager, Sales Division, General Manager, Kanto Branch, Rinnai Jun 2020 Managing Executive Officer, General Manager, Sales Division, Rinnai Apr 2023 Senior Managing Executive Officer, General Manager, Sales Division, Rinnai Jun 2023 Director, Senior Managing Executive Officer, General Manager, Sales Division, Rinnai (current)
1966-06-23
Kazuto INOUE
Director, Senior Managing Executive Officer, General Manager, Production Division
Apr 1985 Joined Rinnai Apr 2008 Vice President, Rinnai Korea Co., Ltd. Jun 2012 President, Rinnai Seiki Co., Ltd. Apr 2016 Executive Officer, General Manager, Production Control Department, Production Division, Rinnai Apr 2017 Executive Officer, Deputy General Manager, Production Division, Rinnai Apr 2018 Executive Officer, General Manager, Production Engineering Department, Rinnai Apr 2021 Managing Executive Officer, General Manager, Production Engineering Division, Rinnai Apr 2023 Senior Managing Executive Officer, General Manager, Production Engineering Division, Rinnai Jun 2023 Director, Senior Managing Executive Officer, General Manager, Production Engineering Division, Rinnai Apr 2026 Director, Senior Managing Executive Officer, General Manager, Production Division, Rinnai (current)
1961-11-12
Takashi KAMIO
Director
Apr 1965 Joined Toyota Motor Co., Ltd. (now Toyota Motor Corporation) Jun 1996 Director, Toyota Motor Corporation Jun 1999 Managing Director, Toyota Motor Corporation Jun 2001 Senior Managing Director, Toyota Motor Corporation Jun 2005 Senior Advisor, Toyota Motor Corporation; Representative Director, President, Towa Fudosan Co., Ltd. (now Toyota Fudosan Co., Ltd.) Jun 2006 Director, Naka Nihon Kogyo Co., Ltd. May 2010 Advisor, Toyota Motor Corporation Jun 2010 Senior Advisor, Towa Fudosan Co., Ltd. (now Toyota Fudosan Co., Ltd.) Jun 2011 Audit & Supervisory Board Member, Central Japan Expressway Company Nov 2011 Chairperson, Specified Nonprofit Corporation Sasaeai Jun 2016 Outside Director, Rinnai Jun 2024 Outside Director; Chair, Nomination Advisory Committee; Chair, Compensation Advisory Committee, Rinnai Mar 2025 Lead Independent Outside Director; Chair, Nomination Advisory Committee; Chair, Compensation Advisory Committee, Rinnai (current)
1942-11-27
Tadashi OGURA
Director
Apr 1975 Joined Nippon Toki Co., Ltd. (now Noritake Co., Limited) Jun 2005 Director, Noritake Company, Limited (now Noritake Co., Limited) Apr 2008 Director, Managing Executive Officer, Noritake Company, Limited Jun 2010 Director, Senior Managing Executive Officer, Noritake Company, Limited Jun 2011 Director, Vice President, Executive Officer, Noritake Company, Limited Apr 2012 Representative Director, Vice President, Executive Officer, Noritake Company, Limited Jun 2013 Representative Director, President, Executive Officer, Noritake Company, Limited Jun 2018 Representative Director, Chairman, Noritake Company, Limited Jun 2021 Outside Director, Meiko Kaiun Co., Ltd. Jun 2023 Outside Director, Rinnai Jun 2026 Lead Independent Outside Director; Chair, Nomination Advisory Committee; Chair, Compensation Advisory Committee, Rinnai (scheduled)
1951-01-07
Yoko TOCHI
Director
Apr 1987 Joined The Bank of Tokyo, Ltd. (now MUFG Bank, Ltd.) Sep 1996 Joined World Bank Group May 2001 Joined Toyota Motor Europe NV/SA Jan 2015 Same company, General Manager, Global Treasury & Investor Relations Mar 2018 Toyota Motor Corporation, Accounting Division, Chief, IR & Stock Group Nov 2018 Joined SoftBank Group Corp.; Managing Director, Head of Finance & IR Feb 2020 Managing Partner, SoftBank Group International Ltd. Jun 2020 Outside Director, Nippo Sangyo Co., Ltd. Jun 2023 Outside Director, Rinnai (current) Mar 2024 Outside Audit & Supervisory Board Member, Kirin Holdings Company, Limited (current)
1964-10-03
Kumi SATO
Director
1989 Editor-in-Chief and Publisher, English-language magazine AVENUES 2005 Producer, Aichi Expo Friendship Film Festival Apr 2012 Professor, Faculty of International Information, Kinjo Gakuin University Apr 2014 Event Director, Aichi International Women's Film Festival (Aichi Gender Equality Foundation) Apr 2021 Professor, Faculty of Engineering, Nagoya International Professional University of Technology (current) Jun 2024 Outside Director, Rinnai (current)
1954-02-03
Masanori SHIMIZU
Standing Audit & Supervisory Board Member
Apr 1984 Joined Rinnai Apr 2016 Executive Officer, General Manager, Technology Development Department, Development Division, Rinnai Apr 2021 Executive Officer, Deputy General Manager, Quality Assurance Division, General Manager, Quality Assurance Department, Rinnai Apr 2022 Senior Executive Officer, General Manager, Quality Assurance Division, Rinnai Apr 2023 Assigned to General Manager, Quality Assurance Division, Rinnai Jun 2023 Audit & Supervisory Board Member, Rinnai (current)
1961-12-20
Atsuro KAJIMA
Standing Audit & Supervisory Board Member
Apr 1986 Joined Rinnai Apr 2018 General Manager, Accounting Department, Rinnai Apr 2021 Executive Officer, General Manager, Accounting Department, Rinnai Apr 2024 Assigned to General Manager, Management Administration Division, Rinnai Jun 2024 Audit & Supervisory Board Member, Rinnai (current)
1964-01-22
Masaaki MATSUOKA
Audit & Supervisory Board Member
Sep 1976 Registered as Certified Public Accountant Jul 1988 Partner, Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Jun 2014 Retired from Deloitte Touche Tohmatsu LLC Jul 2014 Head, Masaaki Matsuoka Certified Public Accountant Office (current) Jun 2016 Outside Audit & Supervisory Board Member, Rinnai (current) Aug 2020 Outside Director (Audit and Supervisory Committee Member), Mitachi Sangyo Co., Ltd. (current) May 2023 Outside Director (Audit and Supervisory Committee Member), Kane Bisyoku Foods Co., Ltd.
1949-06-25
Ippei WATANABE
Audit & Supervisory Board Member
Apr 1978 Registered as Attorney at Law; joined Saji Ota Law Office Jun 1991 Head, Ota & Watanabe Law Office (now TRUTH & TRUST Law Corporation) Apr 2016 Outside Director (Audit and Supervisory Committee Member), Howa Machinery, Ltd. Jun 2016 Outside Audit & Supervisory Board Member, Rinnai (current) Jan 2020 Established TRUTH & TRUST Law Corporation; Managing Partner (current)
1949-12-07
Large Shareholding Reports
Dalton Investments, Inc.
2026-01-30
5.30%→6.32%
Nomura Asset Management Co., Ltd.
2025-09-18
5.35%→4.55%
Dalton Investments, Inc.
2024-02-08
5.74%→5.63%
Dalton Investments, Inc.
2024-01-11
5.74%
Dalton Investments LLC
2023-11-14
4.96%→5.34%
Dalton Investments LLC
2023-10-18
4.96%→5.34%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-06
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2026-01-30
Large Shareholding Report
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2025-09-18
Large Shareholding Report
TDnet
2025-08-06
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-12
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-07
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-06-28
Amended Securities Registration Statement
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-06-27
Securities Registration Statement
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2024-02-08
Large Shareholding Report
EDINET
2024-01-11
Large Shareholding Report
EDINETAmended
2023-11-14
Change Report
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-10-18
Large Shareholding Report
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-08
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-06-29
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →