Overview
-

ROXX,inc.

ROXX Inc. is an HR Tech company focused on promoting the conversion of non-desk workers (frontline workers in manufacturing, construction, transportation, and service industries) from non-regular to full-time employment, thereby improving their income levels. The company operates 'Z Career,' a recruitment platform optimized for non-desk workers that connects job seekers seeking full-time employment, large companies actively hiring inexperienced candidates, and a network of approximately 400 partner recruitment agencies. The platform adopts a performance-based fee model for employers, offers AI interviewing tools to reduce hiring workload, and aggregates candidate introductions from multiple agencies through a single interface.

Market Cap
¥3.10B
US$19.7M
EV
¥2.77B
US$17.7M
Stock¥425▼-1.85%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
2.3
x
LTM PBR
2.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-63.2%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
3.10BUS$19.7MMarket Cap1.81BUS$11.5M+ Debt1.96BUS$12.5M− Cash0.17BUS$1.06M− Inv. Sec.2.77BUS$17.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.21US$7.74M'22/92.08US$13.2M'23/93.48US$22.2M'24/94.51US$28.8M'25/9
EBITDA 5Y (¥B)
-0.46-US$2.91M'24/9-0.70-US$4.47M'25/9
Net Income 5Y (¥B)
-0.84-US$5.37M'22/9-0.75-US$4.76M'23/9-0.50-US$3.18M'24/91.05US$6.70M'25/9
Capital Structure
45%
55%
EquityD/E 1.23xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
'22/90.00US$0.01M'23/92.60US$16.6M1.56US$9.93M'24/94.03US$25.7M2.35US$15.0M'25/9
Shareholders
Top 10 hold 48.0%
1
Taro NAKAJIMA
16.61%
2
Persol Career Co., Ltd.
6.04%
3
Hiroki YAMADA
4.87%
4
Custody Bank of Japan, Ltd. (Trust Account)
4.33%
5
KxShareHW Investment Limited Partnership
4.27%
6
CyberAgent,Inc.
2.75%
7
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
2.46%
8
OneCapital No. 1 Investment Limited Partnership
2.42%
9
WILL GROUP,INC.
2.24%
10
Mynavi Corporation
2.00%
Management
6 officers
Taro NAKAJIMA
Representative Director
Nov 2013 Established the Company, Representative Director (current) Feb 2022 Established ROXX II Co., Ltd., Representative Director (current)
1992-05-17
Masanori SUGIYAMA
Outside Director
Sep 1989 Director, Dial Q Network, Inc. Jun 1991 Director, Tokuma Intelligence Network Inc. Apr 1997 Director, Cryptomeria G.K. (current) Jun 2000 Joined Index Corporation Mar 2004 Representative Director President, Zappallas, Inc. Jul 2007 Representative Director, Chairman and President, Zappallas, Inc. Aug 2009 Director, Nikkatsu Corporation (current) Jun 2011 Representative Director President, Synphonie Inc. (enish Inc.) Mar 2014 Director, Synphonie Inc. (enish Inc.) Jun 2014 Director, Jiban Net Holdings Inc. (current) Oct 2014 Director, Sammy Networks Co., Ltd. Dec 2014 Director, iREP Co., Ltd. Aug 2017 Director, Akippa Inc. (current) Aug 2018 Outside Director, Autonomous Control Systems Laboratory Ltd. (now ACSL Ltd.) Apr 2019 Director of the Company (current) Aug 2020 Outside Director, Kaizen Platform, Inc. (current) Feb 2022 Director, @mark Inc. (current) May 2022 Director, MSY Inc. (current) May 2023 Outside Director, Retrowagrace Inc. Aug 2024 Outside Director, Axelspace Holdings, Inc. (current)
1965-04-16
Taishi FUKUTOME
Outside Director
Apr 1998 Joined Andersen Consulting (now Accenture K.K.) Apr 2003 Established Change, Inc. (now Change Holdings, Inc.), Representative Director COO Dec 2015 Representative Director and Executive Officer, President, Change Holdings, Inc. (current) Dec 2018 Director, Trustbank Inc. (current) Sep 2019 Outside Director of the Company (current) Mar 2020 Director, Orb Inc. (current) Apr 2021 Director, Digital Growth Academia Inc. (current) Jul 2021 Management Advisor, Port Inc. (current) Feb 2022 Outside Director, Comix Inc. (current) Mar 2022 Representative Director, SBI Regional Revitalization Services Inc. (current) Apr 2022 Director, Government Mates Inc. (current) Oct 2022 Director, DFA Robotics Inc. (current) Jan 2023 Director, Travel Zip Inc. (current) Mar 2023 Outside Director, Hope Inc. (current) Jun 2023 Outside Director, Change Kagoshima Inc. (current) Dec 2023 Director, e-Guardian Inc. (current) Dec 2023 Director, Cyreeg Holdings Inc. (current) Mar 2024 Outside Director, Ushal Design Inc. (current) Dec 2024 Director, fundbook Inc. (current) Dec 2024 Director, Nascon Valley Council (General Incorporated Association) (current) Jun 2025 Director, G-Gravity Inc. (current)
1976-03-25
Takeshi KAMAYA
Full-time Statutory Auditor
Apr 1983 Joined Meiji Life Insurance Company (now Meiji Yasuda Life Insurance Company) Apr 2004 Joined Shin Nihon & Co. (now EY ShinNihon LLC) May 2007 Partner, EY ShinNihon LLC Jul 2014 Senior Partner, EY ShinNihon LLC Jun 2022 Statutory Auditor of the Company (current) Jun 2023 Part-time Statutory Auditor, Papyless Co., Ltd. (current)
1960-04-17
Shigeru OMURA
Part-time Statutory Auditor
Oct 1985 Joined Asahi Shinwa Audit Corporation (now Azsa LLC) Mar 1989 Registered as Certified Public Accountant Apr 1996 Joined Taiyo Audit Corporation (now Taiyo LLC) Jul 2017 Senior Partner, Taiyo LLC Jul 2017 Partner, Plenption Audit Corporation (current) Oct 2019 Statutory Auditor of the Company (current) Dec 2019 Statutory Auditor, Five Needs Inc. Sep 2020 Statutory Auditor, ArkEdge Space Inc. (current) Jun 2022 Statutory Auditor, Doctors Inc. (current)
1961-01-14
Miki AMEMIYA
Part-time Statutory Auditor
Oct 2001 Registered as Attorney at Law (54th class) Jun 2002 Joined AZX Professionals Group Sep 2008 Partner, AZX Professionals Group (current) Apr 2020 Statutory Auditor of the Company (current) Apr 2022 Member, Startup New Market Creation Task Force, Ministry of Economy, Trade and Industry (current) Sep 2022 Statutory Auditor, Startup Data Standardization Association (current) Aug 2023 Outside Director (Audit and Supervisory Committee Member), GO Inc. (current) Oct 2024 Statutory Auditor, Startup Ecosystem Association (current)
1975-10-06
Large Shareholding Reports
Asset Management One Co., Ltd.
2026-02-20
4.72%
fundnote Co., Ltd.
2025-11-10
7.56%
Asset Management One Co., Ltd.
2025-09-22
5.48%→4.38%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-14
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
EDINET
2026-02-20
Large Shareholding Report
TDnet
2026-02-12
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-25
Annual Securities Report
Period: Oct 2024 – Sep 2025
EDINETAmended
2025-12-19
Amended Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
EDINETAmended
2025-12-19
Amended Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINET
2025-11-10
Large Shareholding Report
EDINET
2025-09-22
Large Shareholding Report
TDnet
2025-08-13
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-15
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-02-10
Q1 Earnings Flash
FY ending Sep 2025
EDINET
2024-12-19
Annual Securities Report
Period: Oct 2023 – Sep 2024
EDINETAmended
2024-09-12
Amended Securities Registration Statement
EDINETAmended
2024-09-04
Amended Securities Registration Statement
EDINET
2024-08-19
Securities Registration Statement
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →