beluuga.ai
JA
Try the Live Demo →
Overview
Retail Trade

BANNERS CO.,LTD.

Banners Co., Ltd. operates three core business segments: real estate leasing (land, buildings, and parking facilities), automobile sales (Honda vehicle sales, maintenance, and insurance), and musical instrument sales (import, sales, and repair of instruments). The real estate segment includes store leasing to consolidated subsidiary Honda New Saitama Co., Ltd. The musical instrument business is conducted through consolidated subsidiaries including Nihon Double Reed Co., Ltd. and Le Bois Co., Ltd.

Market Cap
¥2.19B
US$14.0M
EV
¥4.81B
US$30.7M
Stock¥143▲+0.70%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
10.8
x
LTM EV/EBIT
19.8
x
LTM PER
11.9
x
LTM PBR
0.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-26.0%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Mar 24, 26Official TOB announcement with premium
MC → EV Bridge
2.19BUS$14.0MMarket Cap3.52BUS$22.5M+ Debt0.93BUS$5.91M− Cash0.00BUS$0.01M− Inv. Sec.0.03BUS$0.17M+ NCI4.81BUS$30.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.92US$25.0M'22/34.34US$27.6M'23/34.68US$29.9M'24/35.60US$35.7M'25/35.65US$36.1M'26/3
EBITDA 5Y (¥B)
0.36US$2.30M'22/30.40US$2.56M'23/30.46US$2.92M'24/30.53US$3.38M'25/30.48US$3.04M'26/3
Net Income 5Y (¥B)
0.14US$0.90M'22/30.16US$0.99M'23/30.18US$1.17M'24/30.25US$1.59M'25/30.21US$1.32M'26/3
Capital Structure
44%
56%
EquityD/E 1.30xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
1.52US$9.69M3.83US$24.4M'22/31.43US$9.09M3.63US$23.1M'23/30.84US$5.35M3.28US$20.9M'24/31.10US$7.02M3.11US$19.8M'25/31.09US$6.96M3.53US$22.5M'26/3
Shareholders
Top 10 hold 54.3%
as of 2026-03-31 · Source: Annual Securities Report
1
Elga Mirai Institute Co., Ltd.
19.77%
2
Miyoshi Construction Co., Ltd.
6.45%
3
Hi-Touch Co., Ltd.
5.98%
4
Showa Kenzai Ltd.
4.91%
5
Takao KOYAMA
4.00%
6
Zenkusa LLC
3.06%
7
Bunzaburo KAWAGUCHI
2.79%
8
Yoshio SUZUKI
2.58%
9
Masaru ISHIHARA
2.56%
10
Senior Development Co., Ltd.
2.18%
Management
7 officers
Yuka KOBAYASHI
Representative Director, President
Apr 1995 Joined Suntory Ltd. (now Suntory Holdings Ltd.) May 2003 Left Suntory Ltd. Jan 2006 Joined MHD Diageo Moët Hennessy K.K. Apr 2008 Left MHD Diageo Moët Hennessy K.K. Nov 2009 Assumed office as Director, Nihon Double Lead K.K. Apr 2013 Assumed office as Representative Director, Nihon Double Lead K.K. (current) Jun 2013 Assumed office as Director of the Company Jun 2016 Assumed office as Representative Director of the Company (current) Jun 2023 Assumed office as Representative Director, Honda New Saitama Co., Ltd. Jun 2026 Assumed office as Audit & Supervisory Board Member, Honda New Saitama Co., Ltd. (current)
1972-09-25
Fuminori SHIBATA
Director
Jan 2007 Joined the Company Feb 2007 Executive Officer and General Manager of Finance Department of the Company Jun 2011 Assumed office as Audit & Supervisory Board Member, Honda New Saitama Co., Ltd. Jun 2015 Assumed office as Director of the Company (current) Jun 2017 Assumed office as Director, Honda New Saitama Co., Ltd. May 2019 Assumed office as Audit & Supervisory Board Member, Lubois Co., Ltd. (current) Jun 2022 Assumed office as Audit & Supervisory Board Member, Honda New Saitama Co., Ltd. Jun 2026 Assumed office as Representative Director, Honda New Saitama Co., Ltd. (current)
1966-08-01
Isao ANDO
Director
Mar 1982 Joined Sanko Denshi Kogyo Co., Ltd. (now dissolved; Sanyo Denshi Buhin Hanbai Co., Ltd.) Sep 2013 Left the company May 2015 Joined the Company Feb 2017 Assumed office as Director, Lubois Co., Ltd. (current) Jun 2019 Assumed office as Director of the Company (current) Jun 2020 Assumed office as Director, Honda New Saitama Co., Ltd. (current) Jun 2026 Assumed office as Director, Nihon Double Lead K.K. (current)
1962-06-06
Miyuo HAGIMORI
Director
Jun 2014 Assumed office as Director of the Company (current) Apr 2015 Assumed office as Representative Director, Lubois Co., Ltd. (current)
1958-09-18
Taichi HAYASAKA
Director, Audit and Supervisory Committee Member (Outside Director)
Dec 2007 Joined Deloitte Touche Tohmatsu LLC Jul 2015 Joined Regional Economy Vitalization Corporation of Japan (REVIC) Jun 2018 Assumed office as Director and CFO, iYell Co., Ltd. Mar 2026 Assumed office as CFO, UC AnimalCare Partners Co., Ltd. Jun 2026 Assumed office as Outside Director (Audit and Supervisory Committee Member) of the Company (current)
1984-07-07
Harumi ONO
Director, Audit and Supervisory Committee Member (Outside Director)
Apr 1985 Joined Fun House Co., Ltd. Sep 1997 Left Fun House Co., Ltd. Jun 2016 Assumed office as Outside Audit & Supervisory Board Member of the Company Jun 2018 Assumed office as Outside Director of the Company Jun 2022 Assumed office as Outside Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2023 Assumed office as Audit & Supervisory Board Member, Nihon Double Lead K.K. (current)
1962-06-03
Kenji NAKADA
Director, Audit and Supervisory Committee Member (Outside Director)
Mar 1998 Registered as Certified Tax Accountant May 2000 Opened Nakada Tax Accountant Office Jun 2015 Assumed office as Outside Director of the Company Jun 2022 Assumed office as Outside Director (Audit and Supervisory Committee Member) of the Company (current)
1970-04-02
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-10
Q1 Earnings Flash
FY ending Mar 2027
View PDF →
EDINET
2026-06-29
Annual Securities Report
Period: Apr 2025 – Mar 2026
View PDF →
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
View PDF →
TDnet
2025-08-07
Q1 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
View PDF →
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
View PDF →
TDnet
2024-08-08
Q1 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
View PDF →
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
View PDF →
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
View PDF →
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
View PDF →
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
View PDF →
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
View PDF →
EDINET
2022-11-11
Quarterly Securities Report
View PDF →
EDINET
2022-08-10
Quarterly Securities Report
View PDF →
EDINET
2022-06-29
Annual Securities Report
View PDF →
EDINET
2022-02-14
Quarterly Securities Report
View PDF →
EDINET
2021-11-12
Quarterly Securities Report
View PDF →
EDINET
2021-08-11
Quarterly Securities Report
View PDF →
EDINET
2021-06-29
Annual Securities Report
View PDF →
EDINET
2021-02-10
Quarterly Securities Report
View PDF →
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →