Overview
Retail Trade

FLYING GARDEN CO.,LTD.

Flying Garden Co., Ltd. operates a chain of suburban roadside casual dining restaurants under the 'Flying Garden' brand, with its signature 'Bakudan Hamburg' (bomb-shaped hamburger steak) as the core menu offering. The company runs company-owned stores primarily across five prefectures in the Kanto/North Kanto region: Tochigi, Gunma, Ibaraki, Saitama, and Chiba. The company operates its own production facility (Tochigi Factory, established 2012) to manufacture and supply its proprietary hamburger steak to all stores.

Market Cap
¥4.36B
US$27.8M
EV
¥2.70B
US$17.2M
Stock¥1,508▼-0.07%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.1
x
LTM EV/EBIT
4.5
x
LTM PER
9.5
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-13.2%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
4.36BUS$27.8MMarket Cap0.00BUS$0.00M+ Debt1.66BUS$10.6M− Cash0.00BUS$0.00M− Inv. Sec.2.70BUS$17.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
6.49US$41.4M'22/37.24US$46.1M'23/37.79US$49.6M'24/38.27US$52.7M'25/39.20US$58.7M'26/3
EBITDA 5Y (¥B)
0.39US$2.46M'22/30.63US$4.00M'23/30.75US$4.78M'24/30.82US$5.21M'25/30.87US$5.55M'26/3
Net Income 5Y (¥B)
0.35US$2.20M'22/30.29US$1.86M'23/30.40US$2.53M'24/30.35US$2.24M'25/30.45US$2.90M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.34US$8.54M'22/31.35US$8.59M'23/31.60US$10.2M'24/31.55US$9.89M'25/31.73US$11.1M'26/3
Shareholders
Top 10 hold 58.3%
1
Yachiman NOZAWA
28.81%
2
Active Limited Company (Yugen Kaisha)
8.37%
3
Takashi NOZAWA
4.58%
4
Michiko NOZAWA
3.75%
5
Yoshifumi NOZAWA
3.58%
6
FG Stock Ownership Association
3.01%
7
Tadao SUDA
2.20%
8
THE BANK OF NEW YORK MELLON 140040 (Standing Proxy: Mizuho Bank, Ltd.)
1.40%
9
Shizue AYABA
1.38%
10
Koji NONAKA
1.19%
Management
9 officers
Yachiman NOZAWA
Representative Director, Chairman
Nov 1976 Founded Nozawa Dec 1981 Established Business Division of Nozawa Happy Foods Co., Ltd.; Representative Director, President Jul 1983 Renamed Nozawa Happy Foods Co., Ltd.; Representative Director, President Nov 1996 Renamed Flying Garden Co., Ltd.; Representative Director, President Jun 2021 Representative Director, Chairman of the Company (current)
1947-11-29
Takashi NOZAWA
Representative Director, President and Head of Sales Division
Jan 2011 Joined the Company Feb 2013 Head of Corporate Planning Office of the Company Jun 2013 Director, Head of Corporate Planning Office of the Company Jun 2014 Managing Director, Head of Corporate Planning Office of the Company Jul 2014 Managing Director, Head of Sales Support Division and Head of Corporate Planning Office of the Company Jun 2017 Senior Managing Director, Head of Sales Support Division and Head of Corporate Planning Office of the Company Jul 2017 Senior Managing Director, Head of Quality Control Office of the Company Jun 2018 Representative Director, Executive Vice President of the Company Jul 2020 Representative Director, Executive Vice President and Head of Sales Division of the Company Jun 2021 Representative Director, President and Head of Sales Division of the Company (current)
1979-08-02
Noriyuki KATAYANAGI
Managing Director, Head of Sales Support Division
Aug 2005 Joined the Company; Deputy Manager, Administration Division Oct 2005 Manager, Administration Division of the Company Jun 2007 Director, Manager, Administration Division of the Company Jul 2008 Director, Manager, Finance Division of the Company Jun 2020 Managing Director, Manager, Finance Division of the Company Jul 2020 Managing Director, Head of Sales Support Division and Manager, Finance Division of the Company Mar 2021 Managing Director, Head of Sales Support Division of the Company (current)
1960-09-21
Yukihiro TAKAGI
Director
Apr 1997 Joined the Company Mar 2021 Manager, Finance Division of the Company (current)
Junichi YAMADA
Director
Apr 2002 Joined the Company Jul 2022 Manager, Product Development Division of the Company (current)
Toshiaki HAMATAKE
Director, Full-time Audit and Supervisory Committee Member
Apr 2007 Joined the Company Feb 2008 Manager, Accounting Division of the Company Mar 2020 Advisor, Accounting Division of the Company Jun 2021 Director, Full-time Audit and Supervisory Committee Member of the Company (current)
1955-03-01
Noritsugu SEKINE
Director, Audit and Supervisory Committee Member
Oct 1982 Joined Coopers & Lybrand Accounting Firm Aug 1987 Registered as Certified Public Accountant Apr 1988 Head of Sekine Certified Public Accountant Office (current) May 2000 Director of the Company Jun 2021 Director, Audit and Supervisory Committee Member of the Company (current)
1956-01-20
Tomoko SHODA
Director, Audit and Supervisory Committee Member
Feb 2003 Director, Asuka Life Club Co., Ltd. May 2014 Director, Shimizuya Co., Ltd. May 2020 Director, Asuka Semo Co., Ltd. Sep 2021 Representative Director, Asuka Life Club Co., Ltd. (current) Feb 2024 Representative Director, Asuka Semo Co., Ltd. (current) May 2024 Representative Director, Shimizuya Co., Ltd. (current) Jun 2025 Director, Audit and Supervisory Committee Member of the Company (current)
1975-08-15
Tomomasa AOYAMA
Director, Audit and Supervisory Committee Member
Mar 2007 Auditor, Tatebayashi Gas Co., Ltd. Mar 2015 Director, Tatebayashi Gas Co., Ltd. Mar 2021 Managing Director, Tatebayashi Gas Co., Ltd. Mar 2023 Representative Director, President, Tatebayashi Gas Co., Ltd. (current) Jun 2025 Director, Audit and Supervisory Committee Member of the Company (current)
1977-12-15
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-10
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-05-29
株主総会招集通知
TDnet
2026-02-09
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-04
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-03
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-05
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-26
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-23
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-24
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →