Under supervision (confirmation) · Designated 2026-10-13 JPX notice
Overview
Real Estate

Tobu Juhan Co., Ltd.

Tobu Juhan is a regional real estate company operating primarily in the Chugoku and Kyushu regions of Japan, specializing in the purchase, renovation, and resale of used single-family homes and condominiums, typically aged 20–40 years. The company targets first-time homebuyers in their 20s–30s with annual incomes of approximately ¥3 million, offering affordably priced properties refreshed through its proprietary 'Refresh Reform' renovation process covering kitchens, bathrooms, and other aging fixtures. In addition to its core used-home sales business, the company provides real estate brokerage, rental management, insurance agency services, and care-related products and barrier-free renovation services for elderly residents.

Market Cap
¥5.40B
US$34.4M
EV
¥5.16B
US$32.8M
Stock¥1,993▼-0.05%
US$1 = ¥157.05 (2026-10-22)
LTM EV/EBITDA
7.2
x
LTM EV/EBIT
7.7
x
LTM PER
12.0
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+52.3%pt
100123
Oct 22, 25 – Oct 22, 26StockTOPIX
1Oct 14, 26Q1 FY2027/05 earnings announced
2Oct 15, 26KATITAS tender offer announced at ¥2,000/share (72.4% premium)
3Oct 16, 26KATITAS launches tender offer for Tobu Juhan at ¥2,000/share (Oct 14 – Dec 3, 2026)
MC → EV Bridge
5.40BUS$34.4MMarket Cap1.19BUS$7.59M+ Debt1.39BUS$8.87M− Cash0.04BUS$0.27M− Inv. Sec.5.16BUS$32.8MEV
AI Briefing
KATITAS's ¥2,000/share tender offer (Oct 14–Dec 3, 2026) to make Tobu Juhan a wholly-owned subsidiary is the headline, board-backed and in progress. Core business remains buy-renovate-resell of aged homes across Chugoku/Kyushu for first-time buyers; FY26/5 revenue ¥7.7B, OP ¥0.6B (7.6% margin), improving from FY25/5's 6.2%. Deal framed around synergies from shared renovation know-how and quality-control upgrades rather than standalone re-rating of the shares.
Performance & Balance
Revenue 5Y (¥B)
7.48US$47.6M'22/57.67US$48.9M'23/57.26US$46.2M'24/58.19US$52.1M'25/57.75US$49.3M'26/5
EBITDA 5Y (¥B)
0.60US$3.84M'22/50.59US$3.74M'23/50.35US$2.22M'24/50.55US$3.52M'25/50.63US$4.03M'26/5
Net Income 5Y (¥B)
0.39US$2.46M'22/50.38US$2.39M'23/50.21US$1.35M'24/50.34US$2.18M'25/50.40US$2.52M'26/5
Capital Structure
80%
20%
EquityD/E 0.25xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.91US$5.79M0.93US$5.92M'22/50.90US$5.73M0.92US$5.88M'23/50.93US$5.90M1.53US$9.77M'24/51.19US$7.57M0.87US$5.53M'25/50.97US$6.19M0.79US$5.05M'26/5
Shareholders
Top 10 hold 53.1%
1
Toshihiro OGINO
38.65%
2
OTC Co., Ltd.
5.10%
3
Tobu Juhan Co., Ltd. Employee Stock Ownership Association
1.85%
4
Osaka Small and Medium Business Investment & Consultation Co., Ltd.
1.67%
5
Seizaburo WAKASUGI
1.39%
6
Shitomi OGINO
1.23%
7
THE SAIKYO BANK, LTD.
1.10%
8
Ye GU
0.77%
9
Yanan ZHANG
0.70%
10
Toshiaki YONEYA
0.68%
Management
10 officers
Toshihiro OGINO
Representative Director, President
Apr 1972: Joined Toyo Tsushinki Co., Ltd. (now Miyazaki Epson Corporation) Jan 1976: Joined Toyo Jiseki Co., Ltd. Sep 1984: Established the Company; Representative Director, President (current) Feb 1990: Assumed office as Representative Director, President, Management Care Co., Ltd. (now the Company) Jul 1990: Assumed office as Director, Tobu Estate Co., Ltd. (now the Company) Oct 2006: Assumed office as Representative Director, President, Jinzai Promotion Co., Ltd. (now the Company)
1953-08-03
Naoki HOSOE
Managing Director; General Manager, Yamaguchi Sales Department; General Manager, Housing Support Business Division; General Manager, Business Development Department
Apr 1995: Joined Ito Kikai Kogyo Ltd. Nov 1999: Joined the Company Sep 2009: General Manager, Kyushu Regional Sales Department Jun 2010: General Manager, Kitakyushu Regional Real Estate Sales Department Aug 2010: Assumed office as Director Dec 2010: General Manager, Kitakyushu Sales Department Jul 2014: General Manager, Head Office Sales Department May 2015: General Manager, Eastern Kyushu Sales Department Jul 2015: Managing Director (current) Jun 2017: General Manager, Housing Support Business Division Aug 2017: General Manager, Sanyo Sales Department (now Yamaguchi Sales Department) Sep 2017: General Manager, Business Development Department Dec 2022: Head, Fukuoka Branch; General Manager, Fukuoka Branch Sales Department; General Manager, Western Kyushu Sales Department Aug 2025: General Manager, Yamaguchi Sales Department; General Manager, Housing Support Business Division; General Manager, Business Development Department (current)
1976-12-25
Naoki MIURA
Director; Head, Fukuoka Branch; General Manager, Fukuoka Branch Sales Department; General Manager, Western Kyushu Sales Department
Apr 1995: Joined Yuhei Toyo Shoji Co., Ltd. Jul 1996: Joined Seamall Shoji Co., Ltd. Apr 1999: Joined the Company Jun 2008: General Manager, Kyushu Regional Real Estate Sales Guidance Department Jun 2010: General Manager, Western Kyushu Regional Real Estate Sales Department Aug 2010: Assumed office as Director (current) Dec 2010: General Manager, Western Kyushu Sales Department Jun 2016: Head, Fukuoka Branch; General Manager, Fukuoka Branch Sales Department Jan 2019: General Manager, Hiroshima Sales Department Dec 2022: General Manager, Head Office Sales Department Dec 2022: General Manager, Yamaguchi Sales Department; General Manager, Housing Support Business Division; General Manager, Business Development Department Aug 2025: Head, Fukuoka Branch; General Manager, Fukuoka Branch Sales Department; General Manager, Western Kyushu Sales Department (current)
1974-05-16
Kazuhiko KAWAMURA
Director; General Manager, Accounting Department
Apr 1983: Joined The Yamaguchi Bank, Ltd. Feb 2004: Branch Manager, Murozumi Branch, The Yamaguchi Bank Apr 2009: Branch Manager, Akasakamon Branch, The Yamaguchi Bank Jun 2013: Branch Manager, Karato Branch, The Yamaguchi Bank Aug 2015: Assistant to the President, the Company Aug 2015: Assumed office as Director (current) Aug 2015: General Manager, Administration Department Jun 2021: General Manager, Accounting Department (current)
1960-12-11
Kazunobu SHIRAMIZU
Director
Oct 1978: Joined Price Waterhouse & Co. Oct 1980: Joined Chuo Accounting Office Audit Corporation Aug 1982: Joined Tohmatsu & Aoki Audit Corporation (now Deloitte Touche Tohmatsu LLC) May 1993: Partner, Tohmatsu & Aoki Audit Corporation May 2001: Representative Partner, Tohmatsu & Aoki Audit Corporation Sep 2013: Representative, Shiramizu CPA Office (current) Aug 2014: Assumed office as Director, the Company (current) Apr 2016: Auditor, Kyushu University (national university corporation)
1954-10-28
Seiji OKAMURA
Director
Sep 1969: Joined Ogura Plating Works Co., Ltd. (now Ishikawa Metal Industry Co., Ltd.) Feb 1990: Director, General Affairs Department Manager, Ishikawa Metal Industry Co., Ltd. Apr 1991: Corporate Auditor, E.T.S. Co., Ltd. Apr 1992: Director, Ishikawa Yamaguchi Co., Ltd. Nov 1992: Representative Director, E.T.S. Co., Ltd. Nov 1996: Managing Director, Head of Corporate Planning Division, Ishikawa Metal Industry Co., Ltd. Feb 1999: Director, Ishikawa Oita Co., Ltd. Nov 1999: President and Representative Director, E.T.S. Co., Ltd. Nov 2000: Representative Director, Executive Vice President, Ishikawa Metal Industry Co., Ltd. Jul 2005: Director, Ishikawa Shimonoseki Service Center Ltd. Aug 2005: Director, Ishikawa Engineering Co., Ltd. Apr 2008: Corporate Auditor, Ishikawa Falteck Co., Ltd. Nov 2009: Representative Director, Ishikawa Shimonoseki Service Center Ltd. Aug 2010: Corporate Auditor, Shinsei Kogyo Co., Ltd. Jul 2012: Corporate Auditor, Ishikawa Engineering Co., Ltd. Nov 2012: Corporate Auditor, Ishikawa Metal Industry Co., Ltd. Apr 2014: Director, Peace of Mind Hamayu Social Welfare Corporation (current) Nov 2016: Special Advisor, Ishikawa Metal Industry Co., Ltd. (current) Jun 2017: Corporate Auditor, Shimonoseki Citizens' Welfare Assistance Foundation (current) Aug 2024: Assumed office as Director, the Company (current)
1944-10-15
Megumi TAKARADA
Director
Apr 1981: Joined International Telegraph and Telephone Corporation (now KDDI Corporation) Dec 1981: Joined KLM Royal Dutch Airlines (headquartered in the Kingdom of the Netherlands) Jun 1995: Joined Toyo Securities Co., Ltd. Jun 1997: Joined Merrill Lynch Japan Securities Co., Ltd. (now BofA Securities Japan Co., Ltd.) Jul 1998: Joined Merrill Lynch Investment Managers Japan Ltd. (now BlackRock Japan Co., Ltd.) Jun 2001: Joined Toyo Securities Co., Ltd. Nov 2011: Board Director, CFA Society Japan Nov 2017: Vice Chair, CFA Society Japan Nov 2019: Chair, CFA Society Japan Jul 2024: Representative Director, Takarada Global Advisors Co., Ltd. (current) Aug 2024: Assumed office as Director (current) Jan 2025: Outside Director, Emi-Men Co., Ltd. (current) Apr 2025: Outside Director, Takasho Co., Ltd. (current)
1959-03-10
Fumio WATANABE
Full-time Corporate Auditor
Apr 1988: Joined The Fukuoka Bank, Ltd. Apr 2011: Solution Division Manager, FFG Business Consulting Co., Ltd. Apr 2015: General Affairs Division Manager, FFG Business Consulting Co., Ltd. Apr 2022: Audit Office Manager, FFG Securities Co., Ltd. Apr 2025: Seconded to the Company; assistant to Corporate Auditors Aug 2025: Assumed office as Full-time Corporate Auditor (current)
1965-04-21
Fumio UEDA
Corporate Auditor
Apr 1978: Joined Nihon Medical Supply Co., Ltd. (now J. M. S. Co., Ltd.) Oct 1987: Joined Sanwa Tohmatsu Aoki Audit Corporation (now Deloitte Touche Tohmatsu LLC) Sep 2001: Representative, Ueda CPA Office (current) Dec 2009: Representative Partner, Shinohara & Ueda Tax Corporation Apr 2011: Assumed office as Corporate Auditor, the Company (current)
1955-12-09
Tomoe SUZUKI
Corporate Auditor
Oct 2005: Registered as attorney; joined Hamasaki Law Office Apr 2009: Representative, Suzuki Law Office (current) Aug 2013: Assumed office as Corporate Auditor, the Company (current)
1976-09-16
Large Shareholding Reports
Toshihiro OGINO
2026-10-16
39.18%→38.63%
Annual report (as of 2026-05-31): 38.65%
Disclosures
Tender Offer
2026-10-13
Tender Offer
2026-10-13
Primary Source Filings
EDINET
2026-10-16
Large Shareholding Report
EDINET
2026-10-14
意見表明報告書
EDINET
2026-10-14
公開買付届出書
TDnet
2026-10-13
Tender Offer
TDnet
2026-10-13
Tender Offer
TDnet
2026-10-13
Q1 Earnings Flash
FY ending May 2027
EDINET
2026-08-25
Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2026-08-21
Full-Year Earnings Flash
FY ending May 2026
TDnet
2026-04-14
Q3 Earnings Flash
FY ending May 2026
EDINET
2026-01-14
Semi-Annual Securities Report
Period: Jun 2025 – May 2026
TDnet
2025-10-14
Q1 Earnings Flash
FY ending May 2026
TDnetAmended
2025-10-10
Q1 Earnings Flash
FY ending May 2025
EDINET
2025-08-25
Annual Securities Report
Period: Jun 2024 – May 2025
TDnet
2025-04-14
Q3 Earnings Flash
FY ending May 2025
EDINET
2025-01-14
Semi-Annual Securities Report
Period: Jun 2024 – May 2025
EDINETAmended
2024-10-29
Amended Annual Securities Report
Period: Jun 2023 – May 2024
TDnet
2024-10-15
Q1 Earnings Flash
FY ending May 2025
EDINET
2024-08-30
Annual Securities Report
Period: Jun 2023 – May 2024
EDINET
2024-04-12
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-15
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-08-30
Annual Securities Report
Period: Jun 2022 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-08-31
Annual Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-14
Quarterly Securities Report
EDINET
2021-08-30
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →