Overview
Real Estate

Makoto Construction CO,Ltd

Makoto Kensetsu Kogyo is a regional homebuilder and real estate company headquartered in Sakai City, Osaka, operating through a group of five companies. The company's core business is the planning, design, construction, and sale of detached residential homes (build-for-sale, contract-built, and custom-order) primarily in Sakai City and surrounding municipalities including Osaka Sayama, Takaishi, Matsubara, and Tondabayashi. The group also engages in real estate brokerage through two subsidiaries and manages rental income properties including office buildings and apartment buildings.

Market Cap
¥2.99B
US$19.0M
EV
¥3.35B
US$21.4M
Stock¥1,484▲+0.82%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
42.1
x
LTM EV/EBIT
50.0
x
LTM PER
67.8
x
LTM PBR
0.7
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+21.1%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 10, 26Q1 FY2027/03 earnings announced
MC → EV Bridge
2.99BUS$19.0MMarket Cap2.25BUS$14.4M+ Debt1.04BUS$6.62M− Cash0.85BUS$5.41M− Inv. Sec.3.35BUS$21.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.14US$20.0M'22/33.47US$22.1M'23/33.19US$20.3M'24/33.27US$20.9M'25/33.13US$20.0M'26/3
EBITDA 5Y (¥B)
0.22US$1.40M'22/30.33US$2.08M'23/30.19US$1.19M'24/30.03US$0.19M'25/30.05US$0.35M'26/3
Net Income 5Y (¥B)
0.14US$0.92M'22/30.22US$1.40M'23/30.13US$0.84M'24/30.05US$0.30M'25/30.03US$0.16M'26/3
Capital Structure
65%
35%
EquityD/E 0.54xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
2.55US$16.3M1.90US$12.1M'22/31.54US$9.84M1.22US$7.80M'23/31.85US$11.8M1.46US$9.34M'24/32.11US$13.5M2.57US$16.4M'25/31.62US$10.3M2.13US$13.6M'26/3
Shareholders
Top 10 hold 70.3%
1
Makoto Invest Co., Ltd.
33.34%
2
Makoto Research Co., Ltd.
7.95%
3
Home Research Co., Ltd.
6.55%
4
Toshio KOJIMA
5.97%
5
Issei KOJIMA
5.17%
6
Phoenix Invest Co., Ltd.
3.48%
7
Asako KOJIMA
2.39%
8
Makiko MIZUTA
1.99%
9
Toshimi TAKE
1.99%
10
Makoto Construction CO,Ltd Employee Stock Ownership Association
1.51%
Management
7 officers
Toshiyuki NISHIMOTO
Representative Director, President
Apr 1997 Joined Maruishi Kogyo Co., Ltd. Dec 2001 Joined the Company Apr 2020 Transferred to Makoto Design Kobo Co., Ltd. (subsidiary) Apr 2022 Chief, Architecture Section, Architecture Department, Makoto Design Kobo Co., Ltd. Apr 2024 Transferred to the Company; General Manager, Architecture Department Feb 2025 Director, General Manager, Architecture Department, the Company Jun 2025 Representative Director, President, the Company (current) Representative Director, Makoto Design Kobo Co., Ltd. (current) Representative Director, Makoto Estate Co., Ltd. (current) Representative Director, Makoto Home Service Co., Ltd. (current) Director, Makoto Corporation Co., Ltd. (current)
1978-09-14
Kazuto HIRAIWA
Director
Mar 1976 Joined Kofuku Mutual Bank, Ltd. (now Kansai Mirai Bank, Ltd.) Jun 2006 Seconded to the Company Apr 2007 General Manager, Corporate Planning Office, the Company Dec 2008 Resigned from Kansai Urban Bank, Ltd. (now Kansai Mirai Bank, Ltd.) Jan 2009 Joined the Company Jun 2015 Director, General Manager, Corporate Planning Office, the Company; Director, Makoto Home Service Co., Ltd.; Director, Makoto Design Kobo Co., Ltd.; Director, Makoto Estate Co., Ltd.; Director, Makoto Corporation Co., Ltd. Jun 2024 Representative Director, President, the Company; Representative Director, Makoto Home Service Co., Ltd.; Representative Director, Makoto Design Kobo Co., Ltd.; Representative Director, Makoto Estate Co., Ltd. Jun 2025 Director, General Manager, Corporate Planning Office, the Company (current)
1953-10-18
Masami INOUE
Director
Apr 1992 Joined Chubu Corporation, Ltd. Jan 2003 Joined the Company Apr 2016 Manager, Accounting Section, Administration Department, the Company Oct 2024 General Manager, Administration Department, the Company (current) Feb 2025 Director, the Company (current)
1972-09-11
Toshio KOJO
Director
Mar 1974 Joined Daiwa Bank, Ltd. (now Resona Bank, Ltd.) May 2004 Joined Makoto Home Service Co., Ltd. Aug 2004 Branch Manager, Hatsushiba Branch, Makoto Home Service Co., Ltd. (current) Jun 2019 Director, the Company (current) Jun 2024 Director, Makoto Home Service Co., Ltd. (current); Director, Makoto Design Kobo Co., Ltd. (current); Director, Makoto Estate Co., Ltd. (current); Director, Makoto Corporation Co., Ltd. (current)
1955-04-24
Kensuke KITAMURA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1977 Joined Kofuku Mutual Bank, Ltd. (now Kansai Mirai Bank, Ltd.) Apr 2005 Seconded to Kansai Credit Service Co., Ltd. Jun 2014 Audit & Supervisory Board Member, Kansai Credit Service Co., Ltd. Mar 2019 Resigned from Kansai Credit Service Co., Ltd. Jun 2019 Audit & Supervisory Board Member, the Company; Audit & Supervisory Board Member, Makoto Home Service Co., Ltd. (current); Audit & Supervisory Board Member, Makoto Design Kobo Co., Ltd. (current); Audit & Supervisory Board Member, Makoto Estate Co., Ltd. (current); Audit & Supervisory Board Member, Makoto Corporation Co., Ltd. (current) Jun 2020 Director (Full-time Audit and Supervisory Committee Member), the Company (current)
1955-03-18
Toshiaki MATSUMOTO
Director (Audit and Supervisory Committee Member)
Apr 1981 Joined Iori Architectural Design Office Mar 1986 Joined Kitaguchi Masafumi Certified Tax Accountant Office Mar 2004 Secretary General, NPO ONE WORLD for children Jul 2004 Representative Director, WORLD ONE Co., Ltd. (now ONE WORLD Co., Ltd.) Jun 2006 Audit & Supervisory Board Member, the Company Aug 2007 Director, ONE WORLD Co., Ltd. (current) Jun 2020 Director (Audit and Supervisory Committee Member), the Company (current)
1960-10-24
Koichi SAKAGUCHI
Director (Audit and Supervisory Committee Member)
Apr 1996 Joined Ide Architectural Office Co., Ltd. Apr 2001 Established Sakaguchi Architectural Planning; Representative (current) Jul 2007 Managing First-Class Architect, NABESHO First-Class Architect Office Co., Ltd. (current) Jun 2020 Director (Audit and Supervisory Committee Member), the Company (current)
1971-04-27
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-05-29
株主総会招集通知
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-26
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-08
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-25
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-08
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-27
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-11
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →