Overview
Real Estate

MUGEN ESTATE Co.,Ltd.

Mugen Estate is a Tokyo-based real estate company specializing in the purchase and resale (buy-to-sell) of used properties, including investment-grade rental apartments, office buildings, and residential condominiums across Japan's major metropolitan areas. The company acquires undervalued properties, enhances their value through renovation and asset management (interior/exterior works, occupancy improvement, and yield optimization), and sells them to domestic and international real estate investors as well as individual homebuyers. Additional business lines include property development, real estate brokerage, property management, and small-lot real estate crowdfunding products under the Real Estate Specified Joint Enterprise Act.

Market Cap
¥38.0B
US$242M
EV
¥85.5B
US$545M
Stock¥1,611▲+0.69%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.0
x
LTM EV/EBIT
10.2
x
LTM PER
8.2
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-44.3%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 13, 26Strong Q3 results outperformed market
2Aug 7, 26Q2 FY2026/12 earnings announced
MC → EV Bridge
38.0BUS$242MMarket Cap66.8BUS$426M+ Debt18.3BUS$117M− Cash0.96BUS$6.09M− Inv. Sec.85.5BUS$545MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
34.0US$217M'21/1231.2US$199M'22/1251.6US$329M'23/1262.2US$397M'24/1268.3US$435M'25/12
EBITDA 5Y (¥B)
2.98US$19.0M'21/123.64US$23.2M'22/126.65US$42.4M'23/1210.4US$66.5M'24/1212.1US$77.1M'25/12
Net Income 5Y (¥B)
1.28US$8.14M'21/121.56US$9.97M'22/123.65US$23.3M'23/126.09US$38.8M'24/126.66US$42.5M'25/12
Capital Structure
35%
65%
EquityD/E 1.88xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
17.6US$112M36.9US$235M'21/1217.8US$113M49.3US$314M'22/1220.4US$130M47.6US$304M'23/1222.0US$140M48.8US$311M'24/1221.9US$140M62.8US$400M'25/12
Shareholders
Top 10 hold 56.0%
1
Susumu FUJITA
17.38%
2
Dream Come True Co., Ltd.
8.91%
3
Yumegen Kikaku Co., Ltd.
6.19%
4
Shinichi FUJITA
6.10%
5
Seranes Co., Ltd.
5.51%
6
Keiji SHODA
2.98%
7
Yuka FUJITA
2.97%
8
Yuko SHODA
2.78%
9
Sarai LLC
2.12%
10
Akira OKUBO
1.10%
Management
9 officers
Susumu FUJITA
Representative Director, Chairman
Jun 1975 Joined Sanwa Shoji Co., Ltd. May 1990 Established the Company; Representative Director, President Mar 2013 Representative Director, Chairman of the Company (current) Mar 2022 Executive Officer of the Company (current)
1948-05-02
Shinichi FUJITA
Representative Director, President
Apr 1994 Joined Otsuka Corporation Apr 1997 Joined the Company Feb 2000 Director of the Company Feb 2001 Managing Director of the Company Mar 2013 Representative Director, President of the Company (current) Apr 2021 Director, General Manager of Development Business Division of the Company Mar 2022 Executive Officer of the Company (current)
1970-05-13
Toshiyuki WATANABE
Senior Managing Director
Apr 1997 Joined the Company Sep 2013 Director, General Manager of Sales Planning Division and Manager of First Sales Department of the Company Jan 2015 Director, Shinjuku Branch Manager and Manager of Shinjuku First Sales Department of the Company Feb 2016 Director, General Manager of Sales Division and Manager of Shinjuku First Sales Department of the Company Jan 2018 Director, General Manager of Sales Division of the Company Mar 2022 Senior Managing Executive Officer, General Manager of Sales Division of the Company Jan 2024 Senior Managing Executive Officer, General Manager of Sales Division and General Manager of East Japan First Business Division of the Company Jan 2026 Senior Managing Executive Officer, General Manager of Sales Division and General Manager of First Business Division of the Company (current) Mar 2026 Director of the Company (current)
1973-05-28
Masashi NITTA
Director (Non-Executive)
May 1990 Joined Tokyu Bunkamura Co., Ltd. Apr 2003 Director of Tokyu Bunkamura Co., Ltd. Apr 2006 Managing Director of Tokyu Bunkamura Co., Ltd. Apr 2008 Senior Managing Director of Tokyu Bunkamura Co., Ltd. May 2016 Advisor (Part-time) of the Company Mar 2017 Director of the Company (current)
1949-02-01
Kengo MAEKAWA
Director (Non-Executive)
Oct 2003 Joined Ernst & Young ShinNihon LLC (now EY ShinNihon LLC) May 2007 Registered as Certified Public Accountant Apr 2008 Established Shiodome Partners Co., Ltd. (now RSM Shiodome Partners Co., Ltd.); Representative Director, President (current) Aug 2012 Established Shiodome Partners Tax Corporation (now RSM Shiodome Partners Tax Corporation); Representative Partner (current) Sep 2023 Advisor (Part-time) of the Company Mar 2024 Director of the Company (current)
1981-01-15
Sachiko TOMIDOKORO
Director (Non-Executive)
Apr 1998 Joined Dai-ichi Life Insurance Company, Limited Apr 2019 Manager, Advertising Section, Public Relations Department of Dai-ichi Life Insurance Company, Limited Apr 2022 General Manager, Contract Medical Affairs Department of Dai-ichi Life Insurance Company, Limited Feb 2025 Advisor (Part-time) of the Company Mar 2025 Director of the Company (current) Apr 2025 Managing Executive Officer, NeoFirst Life Insurance Co., Ltd. (current)
1974-07-09
Akira HAYASHI
Full-time Audit & Supervisory Board Member
Oct 1999 Joined Ota Showa & Co. (now EY ShinNihon LLC) Apr 2003 Registered as Certified Public Accountant Jan 2026 Established Akira Hayashi Certified Public Accountant Office (current); Advisor of the Company Mar 2026 Audit & Supervisory Board Member of the Company (current)
1975-09-13
Yumeko YOSHIDA
Part-time Audit & Supervisory Board Member
Dec 2015 Registered as Attorney-at-law; joined Yoshida Yasuhiro Law Office (current) Jun 2021 Outside Audit & Supervisory Board Member, Tasuki Consulting Co., Ltd. Mar 2024 Audit & Supervisory Board Member of the Company (current) Mar 2025 Outside Audit & Supervisory Board Member, Mental Health Technologies Co., Ltd. (current)
1988-10-18
Mayumi KAWAMURA
Part-time Audit & Supervisory Board Member
Feb 2012 Joined Shin Nihon & Co., Ltd. (now EY ShinNihon LLC) Oct 2015 Registered as Certified Public Accountant Feb 2019 Established Kawamura Certified Public Accountant Office (current) Jun 2023 Outside Director of Looop Inc. (current) Nov 2025 Advisor (Part-time) of the Company Mar 2026 Audit & Supervisory Board Member of the Company (current)
1983-04-27
Large Shareholding Reports
Seranes Co., Ltd.
2026-07-22
5.34%→5.34%
Annual report (as of 2026-06-30): 5.51%
Seranes Co., Ltd.
2026-06-29
5.34%→5.34%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-06-30): 5.51%
Dream Come True Co., Ltd.
2026-05-13
8.62%→8.62%
Annual report (as of 2026-06-30): 8.91%
Seranes Co., Ltd.
2026-05-13
5.34%→5.34%
Annual report (as of 2026-06-30): 5.51%
Susumu FUJITA
2025-08-29
18.93%→16.98%
Annual report (as of 2026-06-30): 17.38%
Shinichi FUJITA
2025-08-29
7.08%→5.99%
Annual report (as of 2026-06-30): 6.10%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-07
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
EDINET
2026-07-22
Large Shareholding Report
EDINETAmended
2026-06-29
Change Report
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-05-13
Large Shareholding Report
EDINET
2026-05-13
Large Shareholding Report
EDINET
2026-03-24
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-14
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-29
Large Shareholding Report
EDINET
2025-08-29
Large Shareholding Report
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-14
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-26
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-10
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-04
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINETAmended
2023-04-04
Amended Securities Registration Statement
EDINET
2023-03-30
Securities Registration Statement
EDINET
2023-03-30
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-05
Quarterly Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-03-25
Annual Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-05-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →