Overview
Real Estate

AMBITION DX HOLDINGS Co.,Ltd.

Ambition DX Holdings is a Tokyo-based real estate services group primarily engaged in sublease property management (DX Property Management), residential rental brokerage (DX Rental Brokerage), and investment real estate development and sales (DX Invest), targeting mainly single-person households aged 20–40 in the Tokyo metropolitan area. The company differentiates itself through proprietary DX initiatives including its cloud-based property management platform 'AMBITION Cloud,' AI×RPA tool 'Rakutec,' and blockchain-based electronic contract service 'AMBITION Sign,' enabling operational efficiency and enhanced customer experience. Additional business lines include venture incubation, small-amount short-term insurance for tenants, real estate crowdfunding ('A funding'), and lifestyle services such as energy and utilities (ZEH/lifeline).

Market Cap
¥13.0B
US$82.6M
EV
¥33.4B
US$213M
Stock¥1,746▼-1.24%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.3
x
LTM EV/EBIT
8.1
x
LTM PER
5.6
x
LTM PBR
1.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-50.5%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 14, 26Full-year FY2026/06 earnings announced
MC → EV Bridge
13.0BUS$82.6MMarket Cap30.0BUS$191M+ Debt9.59BUS$61.1M− Cash0.02BUS$0.12M− Inv. Sec.0.03BUS$0.16M+ NCI33.4BUS$213MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
31.6US$202M'22/636.2US$231M'23/642.1US$268M'24/652.4US$334M'25/654.1US$345M'26/6
EBITDA 5Y (¥B)
1.62US$10.3M'22/61.75US$11.2M'23/62.93US$18.7M'24/64.21US$26.9M'25/64.40US$28.1M'26/6
Net Income 5Y (¥B)
0.83US$5.27M'22/60.96US$6.13M'23/61.64US$10.4M'24/62.35US$15.0M'25/62.31US$14.7M'26/6
Capital Structure
25%
75%
EquityD/E 3.08xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
5.24US$33.4M9.37US$59.8M'22/65.74US$36.6M11.9US$75.7M'23/65.27US$33.6M16.0US$102M'24/68.59US$54.8M25.2US$161M'25/69.61US$61.3M30.0US$191M'26/6
Shareholders
Top 10 hold 62.6%
1
TS Corporation Co., Ltd.
38.32%
2
Tsuyoshi SHIMIZU
10.36%
3
Hideki KAWADA
2.87%
4
Tomohiro YOSHIDA
2.82%
5
Seigo KATO
2.79%
6
AG Capital Co., Ltd.
1.50%
7
Daiwa Securities Co. Ltd.
1.18%
8
JPMorgan Securities Japan Co., Ltd.
1.14%
9
Tokyo Tanshi Co., Ltd.
0.84%
10
Custody Bank of Japan, Ltd. (Trust Account)
0.81%
Management
8 officers
Tsuyoshi SHIMIZU
Representative Director, President
Aug 1998 Joined Cosmo A.D.S Co., Ltd. (now Joint Property Co., Ltd.) Apr 2007 Joined Room Pia Co., Ltd. (now Ambition Agency Co., Ltd.) Sep 2007 Founded the Company; assumed office as Representative Director, President (current) Dec 2011 Assumed office as Representative Director, Room Guarantee Co., Ltd. (current) Nov 2016 Assumed office as Director, Hope Short-Term Insurance Preparatory Co., Ltd. (now Hope Short-Term Insurance Co., Ltd.) (current) Oct 2017 Assumed office as Director, Veritas Investment Co., Ltd. (current) Oct 2017 Assumed office as Director, VISION Co., Ltd. Jul 2019 Assumed office as Director, Re-Tech RaaS Co., Ltd. Aug 2021 Representative Director, Ambition Ventures Co., Ltd. (current) Apr 2023 Assumed office as Director, DRAFT Co., Ltd. (current)
1971-05-14
Takumi SUZUKI
Director, Executive Vice President, General Manager of Property Management Department
Apr 2003 Joined Nichishou Bex Co., Ltd. Jan 2004 Joined Sweet House Co., Ltd. Nov 2004 Joined Joint Rent Co., Ltd. (now Joint Property Co., Ltd.) Jun 2007 Joined Room Pia Co., Ltd. (now Ambition Agency Co., Ltd.) Nov 2007 Joined the Company Aug 2010 Executive Officer and General Manager of Property Management Department, the Company Aug 2011 Assumed office as Director, General Manager of Property Management Department, the Company Oct 2016 Assumed office as Outside Director, Nichijin Real Estate Investment Advisory Co., Ltd. (current) Nov 2016 Assumed office as Director, Hope Short-Term Insurance Preparatory Co., Ltd. (now Hope Short-Term Insurance Co., Ltd.) (current) Oct 2017 Assumed office as Director, Veritas Investment Co., Ltd. (current) Oct 2017 Assumed office as Director, Not Found Co., Ltd. (now Ambition Agency Co., Ltd.) (current) Oct 2017 Assumed office as Director, VISION Co., Ltd. Nov 2017 Assumed office as Director, VALOR Co., Ltd. (now Ambition Valor Co., Ltd.) (current) Sep 2018 Assumed office as Managing Director, the Company Jul 2019 Assumed office as Director, Re-Tech RaaS Co., Ltd. Jul 2020 Assumed office as Director, Ambition Rent Co., Ltd. Jul 2020 Assumed office as Director, Ambition Partner Co., Ltd. Apr 2023 Assumed office as Director, DRAFT Co., Ltd. (current) Mar 2024 Director, Friendworks Co., Ltd. (current) Sep 2024 Assumed office as Director, Executive Vice President, the Company (current) Jul 2025 Assumed office as Representative Director, Friendworks Co., Ltd. (current)
1979-08-28
Masaaki YAMAGUCHI
Managing Director, General Manager of Invest Department
Jun 1995 Joined Mild City Co., Ltd. Aug 2006 Joined Mitsui Rehouse Tokyo Co., Ltd. May 2012 Joined the Company Jan 2014 General Manager of Invest Department, the Company (current) Sep 2015 Assumed office as Director, the Company Oct 2017 Assumed office as Director, Veritas Investment Co., Ltd. (current) Oct 2017 Assumed office as Director, Not Found Co., Ltd. (now Ambition Agency Co., Ltd.) Oct 2017 Assumed office as Director, VISION Co., Ltd. Jul 2020 Assumed office as Director, Ambition Rent Co., Ltd. Jul 2020 Assumed office as Director, Ambition Partner Co., Ltd. Sep 2024 Assumed office as Managing Director, the Company (current)
1972-08-14
Fumio NAGASE
Director (Full-time Audit and Supervisory Committee Member)
Apr 1973 Joined Tatsumura Gumi Co., Ltd. (now Nankai Tatsumura Construction Co., Ltd.) Feb 2002 Joined Joint Corporation Co., Ltd. Feb 2007 Joined Net Agent Co., Ltd. Sep 2010 Assumed office as Audit & Supervisory Board Member, the Company Sep 2015 Assumed office as Outside Director (Full-time Audit and Supervisory Committee Member), the Company (current) Dec 2022 Assumed office as Audit & Supervisory Board Member, Re-Tech RaaS Co., Ltd. Feb 2024 Assumed office as Audit & Supervisory Board Member, DRAFT Co., Ltd. (current)
1949-01-06
Miki HAYASHI
Director (Audit and Supervisory Committee Member)
Aug 2002 Joined Nihon Asia Airways Co., Ltd. Aug 2007 Joined Wise Plus Co., Ltd. Dec 2009 Joined Hoshino Judicial Scrivener Office Corporation Apr 2010 Joined JLO Judicial Scrivener Corporation Apr 2011 Established Miki Hayashi Judicial Scrivener Office as Head Office Apr 2011 Assumed office as Representative, H2O Judicial Scrivener Corporation (now H2O Joint Judicial Scrivener Office) (current) Sep 2012 Assumed office as Outside Audit & Supervisory Board Member, the Company Sep 2015 Assumed office as Outside Director (Audit and Supervisory Committee Member), the Company (current) Aug 2017 Assumed office as Representative Director, Mirei Co., Ltd. (current) May 2019 Assumed office as Representative Member, 10 LLC (current) Apr 2020 Assumed office as Representative Member, TEN LLC (current) Sep 2020 Assumed office as Representative Director, General Incorporated Association Zen-Nihon Tasukeai Kyodo Sankaku (current) Jul 2024 Lecturer, Extension Center, Faculty of Law, Nihon University (current)
1979-11-07
Kensaku HOGEN
Director
Apr 1964 Joined the Ministry of Foreign Affairs Mar 1998 Assumed office as Under-Secretary-General, United Nations Apr 2001 Assumed office as Ambassador Extraordinary and Plenipotentiary to Canada Jan 2005 Retired from the Ministry of Foreign Affairs Jun 2005 Assumed office as Director, Honda Motor Co., Ltd. Apr 2010 Assumed office as Visiting Professor, Meiji University May 2010 Assumed office as President, Japan-Canada Society Apr 2013 Assumed office as Visiting Professor, Josai University Nov 2013 Assumed office as Director, Ararivin Co., Ltd. Jun 2015 Assumed office as Outside Director, NOK Corporation Jun 2015 Assumed office as Director, Eagle Industry Co., Ltd. Sep 2026 Assumed office as Outside Director, the Company
1941-08-02
Akira NISHIE
Director
Apr 1974 Joined the Ministry of Finance Jul 1979 Director, Shimodate Tax Office, Kanto-Shinetsu Regional Taxation Bureau Jul 2001 Commissioner, Kanto-Shinetsu Regional Taxation Bureau Jul 2004 Commissioner, Tokyo Regional Taxation Bureau Jul 2005 President, National Tax College, National Tax Agency Aug 2006 Executive Director, Customs Information Processing Center (incorporated administrative agency) Apr 2008 Special Contract Professor, Graduate School of International Management, Yokohama City University Jul 2008 Registered as Attorney-at-Law (Dai-Ichi Tokyo Bar Association) Mar 2010 Outside Audit & Supervisory Board Member, ORIX Trust and Banking Corporation (now ORIX Bank Corporation) Jun 2010 Outside Audit & Supervisory Board Member, Futaba Co., Ltd. Jun 2010 Outside Audit & Supervisory Board Member, San-Ei Gen F.F.I., Inc. (current) Jun 2016 Outside Audit & Supervisory Board Member, Tochigi Bank, Ltd. Jul 2016 Outside Director (Audit and Supervisory Committee Member), Avon Products K.K. Sep 2018 Outside Director, Wealth Management Co., Ltd. Sep 2020 Outside Audit & Supervisory Board Member, Fujihisa Co., Ltd. Sep 2021 Outside Director (Audit and Supervisory Committee Member), Fujihisa Co., Ltd. Jan 2022 Outside Director (Audit and Supervisory Committee Member), Japan Craft Holdings, Inc. (current)
1950-08-18
Hiroto KONO
Director (Audit and Supervisory Committee Member)
Oct 1997 Joined Ota Showa Audit Corporation (now EY ShinNihon LLC) Oct 2001 Joined Nikko Cordial Securities Inc. Jan 2003 Established Kono Certified Public Accountant Office; Head (current) Jan 2003 Representative Director, K-Max & Company Co., Ltd. (current) Mar 2006 Audit & Supervisory Board Member, Vanpassion Co., Ltd. (current) Jun 2010 Auditor, Donation Music (Specified Nonprofit Corporation) (current) Feb 2012 Audit & Supervisory Board Member, Forcevalley Concierge Co., Ltd. (current) Jun 2013 Outside Audit & Supervisory Board Member, Speedlink Japan Co., Ltd. (current) Sep 2013 Assumed office as Outside Audit & Supervisory Board Member, the Company Sep 2015 Assumed office as Outside Director (Audit and Supervisory Committee Member), the Company (current) May 2018 Assumed office as Director, S-works Co., Ltd. Jan 2022 Outside Audit & Supervisory Board Member, Bears Co., Ltd. Feb 2022 Audit & Supervisory Board Member, United Will Co., Ltd. (current) Sep 2022 Representative Director, S-works Co., Ltd. (current) May 2023 Audit & Supervisory Board Member, News TV Co., Ltd. Jan 2024 Assumed office as Outside Director, Lequip Trois Co., Ltd. (current)
1971-07-04
Large Shareholding Reports
TS Corporation Co., Ltd.
2026-04-07
38.43%→38.42%
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2026-01-28
34.38%→38.43%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2026-01-22
34.38%→38.43%
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2025-12-09
35.73%→34.38%
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2025-10-31
35.73%→35.73%
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2025-09-26
35.73%→35.73%
Annual report (as of 2026-06-30): 38.32%
TS Corporation Co., Ltd.
2025-08-07
10.27%→35.73%
Annual report (as of 2026-06-30): 38.32%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-24
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-09-01
Full-Year Earnings Flash
FY ending Jun 2026
TDnet
2026-08-13
Full-Year Earnings Flash
FY ending Jun 2026
TDnet
2026-05-15
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-04-07
Large Shareholding Report
EDINET
2026-02-13
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
EDINETAmended
2026-01-28
Change Report
EDINET
2026-01-22
Large Shareholding Report
EDINET
2025-12-09
Large Shareholding Report
TDnet
2025-11-14
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-10-31
Large Shareholding Report
EDINET
2025-09-26
Large Shareholding Report
EDINET
2025-09-24
Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINET
2025-08-07
Large Shareholding Report
TDnet
2025-05-15
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-14
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-11-14
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-27
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-29
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-09-30
Annual Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-09-30
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →