Overview
-

Mirairo Inc.

Mirairo Inc. operates under the corporate philosophy of 'Barrier Value,' providing infrastructure, solutions, and services that transform barriers faced by persons with disabilities into societal value. Its flagship product is 'Mirairo ID,' a digital disability certificate smartphone app launched in 2019, which enables persons with disabilities to present their credentials digitally and access disability discounts at over 4,214 partner operators including railways, highways, airports, museums, and leisure facilities, with a user base of 552,000 as of September 2025. The company also offers 'Barrier Value Solutions' to corporations and public entities, including consulting on reasonable accommodation compliance, marketing support services targeting disabled consumers (coupons, online store, ticketing), barrier-free assessments, Universal Manner training, and API integration services, leveraging the regulatory tailwind from Japan's revised Act for Eliminating Discrimination against Persons with Disabilities (mandatory compliance effective April 2024).

Market Cap
¥3.55B
US$22.6M
EV
¥2.77B
US$17.7M
Stock¥322▲+0.94%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
20.2
x
LTM EV/EBIT
27.2
x
LTM PER
46.1
x
LTM PBR
3.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-54.4%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
3.55BUS$22.6MMarket Cap0.15BUS$0.96M+ Debt0.93BUS$5.90M− Cash0.00BUS$0.00M− Inv. Sec.2.77BUS$17.7MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
0.58US$3.72M'23/90.71US$4.53M'24/90.83US$5.31M'25/9
Net Income 5Y (¥B)
0.01US$0.06M'23/90.18US$1.14M'24/90.08US$0.52M'25/9
Capital Structure
86%
EquityD/E 0.16xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
'23/90.26US$1.66M'24/90.90US$5.77M0.16US$1.03M'25/9
Shareholders
Top 10 hold 69.0%
1
Toshiya KAKIUCHI
27.94%
2
Takeo TAMINO
27.76%
3
Custody Bank of Japan, Ltd. (Trust Account)
1.94%
4
Makoto TANIMA
1.88%
5
Osaka Metro Co., Ltd.
1.81%
6
Sumitomo Forestry Co.,Ltd.
1.81%
7
YAMATO HOLDINGS CO.,LTD.
1.81%
8
MUFG Bank, Ltd.
1.74%
9
Rakuten Securities, Inc. (Joint Account)
1.36%
10
Yoshinori TAKANO
0.90%
Management
9 officers
Toshiya KAKIUCHI
Representative Director, President
Jun 2010 Representative Director, President of the Company (current) Aug 2013 Representative Director, Japan Universal Manner Association (current) Apr 2016 Chairman, Barrier Value Foundation Jun 2022 Outside Director, Leos Capital Works Co., Ltd. Apr 2024 Outside Director, SBI Leos Hifumi Co., Ltd.
1989-04-14
Takeo TAMINO
Director, Vice President, General Manager of Marketing Division
Jun 2010 Director and Vice President of the Company Aug 2013 Director, Japan Universal Manner Association (current) Apr 2016 Councillor, Barrier Value Foundation Jul 2020 Director and Vice President, General Manager of Corporate Division, the Company Oct 2022 Director and Vice President, General Manager of Management Administration Division, the Company Dec 2025 Director and Vice President, General Manager of Marketing Division, the Company (current)
1989-11-11
Makoto TANIMA
Director
Jan 1997 Opened Makoto Tanima CPA Office May 1999 Representative Director, D-Brain Kansai Inc. Jul 2002 Corporate Auditor, Zappallas, Inc. Aug 2002 Representative Director, Pro Quest Co., Ltd. Oct 2004 Outside Director, Barunibarbi Co., Ltd. Nov 2004 Director, Kanmonkai Co., Ltd. Jul 2005 Director, Zappallas, Inc. Apr 2007 Representative Director, Kanmonkai Co., Ltd. Feb 2012 Representative Director, T-REVIVE Consulting Co., Ltd. (current) Mar 2013 Representative Director, Centris Corporate Advisory Co., Ltd. (current) Oct 2013 Corporate Auditor, Career Co., Ltd. May 2014 Outside Director, Acrete Inc. Jul 2014 Corporate Auditor, Zappallas, Inc. Dec 2015 Outside Director, Career Co., Ltd. Dec 2015 Outside Corporate Auditor, Japan Medical Device Development Organization (now Sanamedi Co., Ltd.) (current) Mar 2017 Outside Director, FREEMIND Co., Ltd. (current) Jul 2017 Outside Director, Audit and Supervisory Committee Member, Zappallas, Inc. Jan 2018 Outside Director, Symphony Marketing Co., Ltd. (current) Jun 2018 Outside Director, Cocokara Fine Inc. (now Cocokara Fine Group) Aug 2018 Outside Director, Medical Fitness Laboratory Co., Ltd. (now CAPS Co., Ltd.) Dec 2019 Outside Director, the Company (current) Jul 2020 Outside Director, monoAI technology Inc. (current) Oct 2021 Outside Director, Matsukiyo Cocokara & Co. Sep 2024 Outside Director, Ambitious Co., Ltd. (current)
1971-10-06
Mitsuki IHARA
Director, General Manager of IT Solutions Department and Head of President's Office
Apr 2011 Joined Mizuho Bank, Ltd. May 2014 Joined Brain Humanity NPO Jun 2015 Joined the Company Apr 2016 Councillor, Barrier Value Foundation Jul 2020 General Manager, IT Solutions Department, the Company Dec 2022 Director, General Manager of IT Solutions Department, the Company Oct 2025 Director, General Manager of IT Solutions Department and Head of President's Office, the Company (current)
1988-08-13
Takeshi KAJIO
Director, General Manager of Corporate Department
Apr 2015 Joined Mother House Co., Ltd. Apr 2016 Joined the Company Jul 2020 General Manager, Sales & Marketing Department, the Company Feb 2021 Director, Kosaji Co., Ltd. (current) Oct 2021 General Manager, Business Planning Department, the Company Dec 2022 Director, General Manager of Business Planning Department, the Company Dec 2025 Director, General Manager of Corporate Department, the Company (current)
1991-01-08
Takechika TSURUTANI
Director
Apr 1990 Joined Secom Co., Ltd. Aug 1995 Director, Digital Hollywood Inc. Apr 1996 Director, Polygon Magic Inc. Sep 1999 Representative Director, Future Institute Inc. Jan 2008 Representative Director, Polygon Magic Inc. (current) Jun 2012 Representative Director, Geopla Co., Ltd. (current) Dec 2014 Representative Director, Medical Fitness Laboratory Co., Ltd. (now CAPS Co., Ltd.) (current) Oct 2015 Trustee, Medical Corporation Naiz Jun 2016 Director, Future Institute Inc. (current) Dec 2025 Outside Director, the Company (current)
1965-08-13
Hiroshi KAWATO
Full-time Corporate Auditor
Apr 2012 Joined Nihon Keiei Co., Ltd. Jan 2018 Joined WILLER Co., Ltd. Jan 2021 Joined the Company, Management Administration Division Jul 2023 Corporate Auditor, the Company (current)
1989-12-07
Tsutomu KASAHARA
Corporate Auditor
Oct 1992 Joined Century Audit Corporation (now EY ShinNihon LLC) Feb 1997 Joined Capital Asset Planning Inc. Nov 1999 Director, Capital Asset Planning Inc. Mar 2003 Opened Kasahara CPA Office (current) Apr 2004 Representative Director, Bean Counter Co., Ltd. (now Cosmos Global Consulting Inc.) (current) Aug 2004 Representative Partner, Win Tax Corporation (now Alpha Tax Corporation) Sep 2007 Partner, Cosmos Tax Corporation Apr 2013 Representative Partner, Orientex General Management LLC (current) Jun 2015 Outside Director, Daito Corporation (current) Dec 2018 Partner, Ishibashi & Kasahara Tax Office (current) Jan 2021 Outside Corporate Auditor, the Company (current) Aug 2023 Trustee, General Incorporated Association Shinryokukai (current)
1969-05-09
Nobuaki NEGORO
Corporate Auditor
Jan 2015 Joined G-7 Holdings, Inc. Feb 2015 Registered as attorney-at-law Dec 2015 Joined Mercury General Law Corporation Feb 2019 Outside Director, Idea Card Co., Ltd. (current) Apr 2020 Partner Attorney, Mercury General Law Corporation (current) Apr 2021 Outside Director, Chinou Gijutsu Co., Ltd. (current) Dec 2022 Outside Corporate Auditor, the Company (current)
1984-11-10
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-13
Q3 Earnings Flash
FY ending Sep 2026
EDINET
2026-05-14
Semi-Annual Securities Report
Period: Oct 2025 – Sep 2026
TDnet
2026-02-13
Q1 Earnings Flash
FY ending Sep 2026
EDINET
2025-12-22
Annual Securities Report
Period: Oct 2024 – Sep 2025
TDnet
2025-08-13
Q3 Earnings Flash
FY ending Sep 2025
EDINET
2025-05-13
Semi-Annual Securities Report
Period: Oct 2024 – Sep 2025
EDINETAmended
2025-03-13
Amended Securities Registration Statement
EDINETAmended
2025-03-05
Amended Securities Registration Statement
EDINET
2025-02-17
Securities Registration Statement
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →