Overview
Real Estate

&Do Holdings Co.,Ltd.

And Do Holdings operates a diversified real estate platform in Japan centered on the 'House Do' brand, encompassing six business segments: franchise operations (providing know-how and systems to small and mid-sized real estate operators nationwide), the House Leaseback service (purchasing homes while allowing sellers to remain as tenants), reverse mortgage guarantee services for seniors, real estate buying and resale, real estate brokerage, and renovation/remodeling. The franchise network has grown to include approximately 70% of members entering real estate from non-real estate industries, demonstrating the company's strength in accessible market entry solutions. Additional growth drivers include a financial business (reverse mortgage guarantees and real estate-backed loans) operated by subsidiary Financial Do, and a capital and business alliance with Dai-ichi Life Holdings concluded in December 2024.

Market Cap
¥16.0B
US$102M
EV
¥44.4B
US$283M
Stock¥802▼-0.12%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
22.8
x
LTM EV/EBIT
39.7
x
LTM PER
11.0
x
LTM PBR
0.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-46.6%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
16.0BUS$102MMarket Cap44.3BUS$282M+ Debt9.34BUS$59.5M− Cash6.52BUS$41.6M− Inv. Sec.44.4BUS$283MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
41.4US$264M'22/649.6US$316M'23/667.6US$431M'24/664.7US$413M'25/649.6US$316M'26/6
EBITDA 5Y (¥B)
3.55US$22.6M'22/64.03US$25.7M'23/64.50US$28.7M'24/63.48US$22.2M'25/61.84US$11.7M'26/6
Net Income 5Y (¥B)
1.96US$12.5M'22/62.20US$14.0M'23/62.48US$15.8M'24/62.34US$14.9M'25/61.45US$9.26M'26/6
Capital Structure
30%
70%
EquityD/E 2.33xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
16.9US$108M45.0US$287M'22/614.1US$89.6M60.7US$387M'23/614.9US$95.2M54.9US$350M'24/614.6US$93.1M47.9US$306M'25/615.9US$101M44.3US$282M'26/6
Shareholders
Top 10 hold 61.5%
1
AMC Co., Ltd.
34.78%
2
Daiichi Life Group Co., Ltd., Asset Management Unit
15.68%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
4.08%
4
Taizen KINJO
1.50%
5
Sou KOIWAI
1.15%
6
The Kyoto Chuo Shinkin Bank
1.12%
7
Daiwa Securities Co. Ltd.
0.95%
8
Business Partners' Stock Ownership Association
0.90%
9
Custody Bank of Japan, Ltd. (Trust Account)
0.75%
10
Nomura Trust and Banking Co., Ltd. (Investment Trust Account)
0.58%
Management
11 officers
Kazuaki TOMITA
Director, Vice Chairman, CFO, CHO, Nomination and Remuneration Committee Member
Apr 1979 Joined Shiga Bank, Ltd. Jun 2001 Umeda Branch Manager, Shiga Bank, Ltd. Apr 2008 Seconded to Japan Baptist Federation Medical Corporation (general incorporated foundation) as Manager, Administration Division Mar 2010 Joined Japan Baptist Federation Medical Corporation as Managing Director and Secretary General Jan 2016 Joined HOUSEDO Co., Ltd. Jun 2017 General Manager, Finance Department, HOUSEDO Nov 2017 Executive Officer, General Manager, Administration Division and Finance Department, HOUSEDO Mar 2018 Executive Officer, General Manager, Administration Division, Finance Department and Real Estate Fund Business Division, HOUSEDO Aug 2018 Executive Officer, General Manager, Business Strategy Division, Finance Department and Real Estate Fund Business Division, HOUSEDO Sep 2018 Director, General Manager, Business Strategy Division, Finance Department and Real Estate Fund Business Division, HOUSEDO Jan 2019 Senior Managing Director, CFO, General Manager, Business Strategy Division, Finance Department and Real Estate Fund Business Division, HOUSEDO Apr 2019 Senior Managing Director, CFO, General Manager, Business Strategy Division and Finance Department, HOUSEDO Sep 2019 Director, Financial Do Co., Ltd. Jan 2020 Senior Managing Director, CFO, General Manager, Business Strategy Division, Finance Department and Accounting Department, HOUSEDO Jul 2020 Representative Director, Financial Do Co., Ltd. (current) Aug 2020 Senior Managing Director, CFO, General Manager, Business Strategy Division and Finance Department, HOUSEDO Aug 2023 Senior Managing Director, CFO, General Manager, Business Strategy Division, HOUSEDO Sep 2024 Director, Vice Chairman, CFO, General Manager, Business Strategy Division, HOUSEDO Sep 2025 Director, Vice Chairman, CFO, CHO, Nomination and Remuneration Committee Member, HOUSEDO (current)
1955-05-25
Masahide TOMINAGA
Representative Director, President
Apr 2003 Joined Orient Housing Co., Ltd. (now HOUSEDO) Apr 2010 Representative Director, HouseDo Housing Sales Co., Ltd. Jul 2013 Director, HOUSEDO Jun 2015 Executive Officer, General Manager, Income Real Estate Business Division, HOUSEDO Jul 2016 Executive Officer, General Manager, House Leaseback Business Division, HOUSEDO May 2017 Representative Director, PM Do Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Feb 2018 Director, Keiyo Build Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Jun 2018 Representative Director, HouseDo Housing Sales Co., Ltd. Jul 2018 Representative Director, Keiyo Build Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Sep 2018 Director, General Manager, House Leaseback Business Division, HOUSEDO Aug 2019 Director, General Manager, House Leaseback Business Division and Sales Department 1 of House Leaseback Business Division, HOUSEDO Sep 2019 Representative Director, PM Do Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) (current) Jan 2020 Director, General Manager, House Leaseback Business Division and FC Business Division, HOUSEDO Jan 2020 Representative Director and Sales Department Manager, HouseDo Housing Sales Co., Ltd. Feb 2020 Managing Director, General Manager, House Leaseback Business Division and FC Business Division, HOUSEDO Jul 2020 Managing Director, General Manager, House Leaseback Business Division, HOUSEDO Jul 2020 Representative Director, HouseDo Housing Sales Co., Ltd. Jul 2020 Representative Director, HouseDo Japan Co., Ltd. Jan 2022 Director, HouseDo Japan Co., Ltd. (current) Jul 2023 Managing Director, HOUSEDO Sep 2024 Representative Director, President, HOUSEDO Apr 2025 Director, Financial Do Co., Ltd. (current) Jul 2026 Representative Director, FC Business Division General Manager, HouseDo Housing Sales Co., Ltd. (current)
1980-12-01
Shinya ICHIDA
Director, Executive Vice President, General Manager, Real Estate Business Division
Sep 2001 Joined Restear Holdings Co., Ltd. May 2004 Joined INDEN Co., Ltd. Jul 2007 Joined Mizuho Shin Fudosan Hanbai Co., Ltd. (now Mizuho Fudosan Hanbai Co., Ltd.) Aug 2010 Joined Kyoto Toyopet Co., Ltd. Sep 2011 Joined Omi Takken Co., Ltd. Mar 2012 Joined HOUSEDO Dec 2013 Manager, Yamashina Chuo Branch, HOUSEDO Dec 2017 Sales Department Manager, Sales Business Division (now Real Estate Business Division), HOUSEDO Aug 2019 Executive Officer, General Manager, Sales Business Division (now Real Estate Business Division), HOUSEDO Jul 2020 Director, HouseDo Japan Co., Ltd. Mar 2021 Director, HouseDo Housing Sales Co., Ltd. (current) Jan 2022 Representative Director, HouseDo Japan Co., Ltd. (current) Nov 2022 Executive Officer, General Manager, Real Estate Business Division and General Manager, Building Management Division, HOUSEDO Sep 2023 Director, General Manager, Real Estate Business Division and General Manager, Building Management Division, HOUSEDO Sep 2024 Director, Executive Vice President, General Manager, Real Estate Business Division and General Manager, Building Management Division, HOUSEDO Jan 2025 Director, Executive Vice President, General Manager, Real Estate Business Division, HOUSEDO (current)
1978-11-06
Atsushi SATO
Director, CCO and CLO
Apr 1994 Entered the Legal Training and Research Institute of the Supreme Court of Japan Apr 1996 Registered as attorney-at-law; joined Watanabe Takanori Law Office Apr 2001 Opened Rei Law Office Jan 2011 Judicial Commissioner, Tokyo District Court Oct 2012 Civil Mediation Officer, Supreme Court of Japan Sep 2017 Joined HOUSEDO Jan 2018 CLO, HOUSEDO Sep 2018 Director, CLO, HOUSEDO Aug 2019 Director, CCO and CLO, HOUSEDO (current)
1963-04-22
Shigeki NISHIKAWA
Director, CAO
Apr 1989 Joined Daiichi Life Insurance Company, Limited (now Dai-ichi Life Holdings, Inc.) Apr 2003 Manager, Real Estate Department, Daiichi Life Insurance Company, Limited (now Dai-ichi Life Holdings, Inc.) Apr 2010 Seconded to Daiichi Building Co., Ltd. as Director, General Manager, Building Business Division Apr 2016 Managing Director, General Manager, General Affairs Department, Daiichi Building Co., Ltd. Apr 2018 General Manager, Real Estate Department, Dai-ichi Life Insurance Company, Limited Apr 2021 Seconded to Sogo Jutaku Co., Ltd. as Director and Managing Executive Officer Apr 2024 Director and Senior Managing Executive Officer, Sogo Jutaku Co., Ltd. Apr 2025 Seconded to HOUSEDO as General Manager, General Affairs Department, Business Promotion Division Sep 2025 Director, CAO, HOUSEDO (current) Dec 2025 Director, HouseDo Japan Co., Ltd. (current)
1966-09-02
Tadachiyo OSADA
Director, Nomination and Remuneration Committee Member
Apr 1980 Joined The Mitsubishi Bank, Ltd. (now MUFG Bank, Ltd.) May 2014 Representative Director and Senior Managing Executive Officer, MUFG Bank, Ltd. Jun 2015 Full-time Audit & Supervisory Board Member, Tokyo Kyuko Electric Railway Co., Ltd. (now Tokyu Corporation) May 2018 Founded T&A Management Co., Ltd.; Representative Director (current) Nov 2018 Outside Audit & Supervisory Board Member, coinbook Co., Ltd. (now BACKSEAT Crypto Asset Exchange Co., Ltd.) (current) Nov 2019 Representative Director, Bankers Holdings Co., Ltd. Mar 2022 Auditor, Metaverse Promotion Council (general incorporated association) (current) Aug 2022 Outside Director, Shinwa Wise Holdings Co., Ltd. Oct 2022 Visiting Professor, Fujita Health University (current) May 2023 Director, Generative AI Utilization Promotion Association (general incorporated association) (current) Sep 2024 Outside Director, HOUSEDO Sep 2025 Outside Director, Nomination and Remuneration Committee Member, HOUSEDO (current) Dec 2025 Outside Director (Audit and Supervisory Committee Member), Def consulting Co., Ltd. (current)
1956-10-26
Katsuya SHINJITSU
Director
Apr 2010 Joined Mizuho Financial Group, Inc., Global Coverage Asia Investment Banking Division Nov 2012 Joined Dodge & Cox Dec 2016 Joined Fidelity Management & Research (Japan) Sep 2023 Founded Strategic Engagement Co., Ltd.; Representative Director (current) Jul 2024 Founded Capital Growth Strategies Co., Ltd.; Representative Director (current) Sep 2024 Outside Director, HOUSEDO (current) Jan 2026 Outside Director, Shuppin Co., Ltd. (current)
1987-07-30
Toshiyuki FURUYAMA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1981 Joined The Daiichi Sogo Bank, Ltd. (now Sumitomo Mitsui Banking Corporation); served as Branch Manager of Itabashi Branch, General Manager of Itabashi Corporate Sales Department, and General Manager of Nishi-Shinjuku Corporate Sales Department, among other posts Apr 2009 Joined Can Do Co., Ltd. as Deputy General Manager, Administration Department Jan 2011 Executive Officer, General Manager, Accounting and Finance Department, Administration Division, Can Do Co., Ltd. Dec 2011 Executive Officer, General Manager, Administration Division, Can Do Co., Ltd. Feb 2012 Director, General Manager, Administration Division, Can Do Co., Ltd. Feb 2014 Managing Director, Can Do Co., Ltd. Feb 2017 Director (Audit and Supervisory Committee Member), Can Do Co., Ltd. Mar 2019 Joined HOUSEDO as Manager, Finance Department, Business Strategy Division Sep 2019 Director (Full-time Audit and Supervisory Committee Member), HOUSEDO (current) Sep 2019 Auditor, HouseDo Housing Sales Co., Ltd. (current) Sep 2019 Auditor, PM Do Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) (current) Sep 2019 Auditor, Keiyo Build Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Feb 2020 Auditor, Financial Do Co., Ltd. (current) Mar 2020 Auditor, Koyama Kensetsu Co., Ltd. (now HouseDo Japan Co., Ltd.) Mar 2020 Auditor, Koyama Fudosan Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Mar 2020 Auditor, Soka Matsubara Jutaku Co., Ltd. (now HouseDo Japan Co., Ltd.) (current)
1958-02-24
Rie HONDA
Director (Audit and Supervisory Committee Member)
Apr 1988 Joined Swiss Union Trust Bank Ltd. Apr 2000 Entered the Legal Training and Research Institute of the Supreme Court of Japan Oct 2001 Registered as attorney-at-law; joined Sugitani Law Office Aug 2002 Joined Hayashi Law Office (now Hayashi Saigo Law Office) Jul 2006 Joined E-Bank Corporation (now Rakuten Bank, Ltd.) as General Manager, Legal Affairs Apr 2012 Deregistered as attorney-at-law (to study abroad) Feb 2015 Visiting Researcher, University of Washington School of Law, Washington State, USA Jul 2015 Re-registered as attorney-at-law; joined Hayashi Law Office (now Hayashi Saigo Law Office) (current) Sep 2020 Outside Director, HOUSEDO Sep 2021 Outside Director (Audit and Supervisory Committee Member), HOUSEDO Dec 2021 Outside Director (Audit and Supervisory Committee Member), Nomination and Remuneration Committee Member, HOUSEDO Jun 2023 Outside Audit & Supervisory Board Member, Sukedachi Co., Ltd. (current) Sep 2025 Outside Director (Audit and Supervisory Committee Member), HOUSEDO (current)
1964-10-07
Masahiro ANDO
Representative Director, Chairman, CEO
Apr 1985 Joined Toda Corporation Apr 1991 Representative Director, Sanshin Jutaku Yugen Kaisha (later AMC Yugen Kaisha; merged into HOUSEDO in Jul 2013) Mar 1997 Founded And M Yugen Kaisha (later HouseDo Kyoto Co., Ltd.; merged into HOUSEDO in Jul 2013); Representative Director Jul 1998 Founded Ando Koumuten Co., Ltd. (later HouseDo Kyoto Co., Ltd.; merged into HOUSEDO in Jul 2013); Representative Director Oct 2000 President and Representative Director, AMC Yugen Kaisha (current) Jan 2009 Founded HouseDo Franchise Systems Co., Ltd. (now HOUSEDO); Representative Director Mar 2010 Founded HouseDo Housing Sales Co., Ltd.; Representative Director (current) Nov 2011 Founded HouseDo Career Consulting Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.); Representative Director (current) Feb 2012 Founded HouseDo Loan Service Co., Ltd. (now Financial Do Co., Ltd.); Representative Director Jul 2015 President and CEO, General Manager, Sales Division, HOUSEDO Jul 2016 President and CEO, HOUSEDO Feb 2018 Representative Director, Keiyo Build Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Aug 2019 Director, Koyama Kensetsu Co., Ltd. (now HouseDo Japan Co., Ltd.) Aug 2019 Director, Koyama Fudosan Co., Ltd. (now HouseDo Hanbaikanri Co., Ltd.) Aug 2019 Director, Soka Matsubara Jutaku Co., Ltd. (now HouseDo Japan Co., Ltd.) Aug 2019 Representative Director, A&M Co., Ltd. (current) Jul 2020 Director, Financial Do Co., Ltd. Jul 2020 Representative Director, HouseDo Japan Co., Ltd. (current) Dec 2020 Representative Director, Financial Do Co., Ltd. (current) May 2024 Representative Member, YMT LLC (current) Sep 2024 Representative Director, Chairman, CEO, HOUSEDO (current)
1965-06-11
Shinya KIJIMA
Director (Audit and Supervisory Committee Member), Nomination and Remuneration Committee Member
Oct 2003 Joined Asahi Audit Corporation (now Ernst & Young ShinNihon LLC) Jun 2007 Registered as Certified Public Accountant Jul 2008 Opened Kijima Certified Public Accountant and Tax Accountant Office; Representative (current) May 2009 Registered as Certified Tax Accountant Jan 2011 Founded Accounting Japan Co., Ltd. (now BPO Accounting Co., Ltd.); Representative Director (current) Feb 2012 Founded Jinchi Audit Corporation Jan 2022 Representative Partner, Jinchi Audit Corporation Mar 2023 Audit & Supervisory Board Member, Chiyoda Integre Co., Ltd. Sep 2023 Auditor, Japan International School (school corporation) (current) Sep 2025 Outside Director (Audit and Supervisory Committee Member), Nomination and Remuneration Committee Member, HOUSEDO (current) Mar 2026 Outside Director, Chiyoda Integre Co., Ltd. (current)
1972-11-17
Large Shareholding Reports
Daiichi Life Group Co., Ltd.
2026-04-03
15.70%→15.68%
Daiichi Life Group Co., Ltd.
2026-04-03
15.70%→15.68%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Daiichi Life Group Co., Ltd.
2026-04-03
15.70%→15.68%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-24
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-08-14
Full-Year Earnings Flash
FY ending Jun 2026
TDnet
2026-05-13
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-04-03
Large Shareholding Report
EDINETAmended
2026-04-03
Change Report
EDINETAmended
2026-04-03
Change Report
EDINET
2026-02-16
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2025-11-13
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-25
Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINETAmended
2025-05-19
Amended Securities Registration Statement
TDnet
2025-05-13
Q3 Earnings Flash
FY ending Jun 2025
EDINETAmended
2025-05-07
Amended Securities Registration Statement
EDINETAmended
2025-04-04
Amended Securities Registration Statement
EDINETAmended
2025-03-05
Amended Securities Registration Statement
EDINET
2025-02-14
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINETAmended
2025-02-14
Amended Securities Registration Statement
EDINETAmended
2025-02-07
Amended Securities Registration Statement
EDINETAmended
2025-01-15
Amended Securities Registration Statement
EDINET
2024-12-18
Securities Registration Statement
TDnet
2024-11-13
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-27
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINETAmended
2023-10-11
Amended Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-09-27
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-09-28
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →