Overview
Retail Trade

UNITED&COLLECTIVE CO.LTD.

United & Collective operates restaurant brands primarily in the Greater Tokyo area and Osaka, centered on its flagship izakaya chain 'Tekетеке' (chicken-focused gastropub), the 'the 3rd Burger' hamburger café, and the seafood bowl/oden dining concept 'Shintaro.' The company differentiates itself through its proprietary PPM Strategy (Preparation Process Management), which optimizes cooking processes across in-store preparation, outsourced production, and its own PPM Center (central processing facility in Saitama), enabling high product quality at competitive price points. As of February 2025, the company operates 81 stores across its brands, with Tekетеке accounting for the majority at 63 locations (including 2 franchise stores).

Market Cap
¥2.27B
US$14.5M
EV
¥3.30B
US$21.0M
Stock¥459▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
26.9
x
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
8.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-72.1%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
2.27BUS$14.5MMarket Cap2.29BUS$14.6M+ Debt1.27BUS$8.09M− Cash0.00BUS$0.00M− Inv. Sec.3.30BUS$21.0MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.72US$17.4M'22/25.35US$34.1M'23/26.17US$39.3M'24/26.49US$41.4M'25/26.46US$41.2M'26/2
EBITDA 5Y (¥B)
-1.61-US$10.3M'22/2-0.82-US$5.25M'23/20.28US$1.76M'24/20.33US$2.08M'25/20.22US$1.41M'26/2
Net Income 5Y (¥B)
-0.46-US$2.91M'22/2-1.29-US$8.21M'23/2-0.09-US$0.58M'24/20.06US$0.38M'25/2-0.23-US$1.45M'26/2
Capital Structure
89%
EquityD/E 8.36xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
2.24US$14.3M4.57US$29.2M'22/21.50US$9.56M3.93US$25.1M'23/21.55US$9.88M3.24US$20.7M'24/21.48US$9.44M2.75US$17.5M'25/21.52US$9.69M2.58US$16.5M'26/2
Shareholders
Top 10 hold 42.9%
1
Hideya SAKAI
17.59%
2
Patrick & Company Co., Ltd.
16.55%
3
Suntory Holdings Limited
4.03%
4
Asahi Breweries, Ltd.
2.07%
5
Hideki YANO
0.80%
6
Takara Shuzo Co., Ltd.
0.69%
7
SBI SECURITIES Co., Ltd.
0.36%
8
Furutate Atsuomi General Office Co., Ltd.
0.30%
9
So KOIWAI
0.28%
10
Yushi KOYANAGI
0.23%
Management
6 officers
Hideya SAKAI
Representative Director, President
Apr 1998 Joined Suzuki Motor Corporation Jul 2000 Established United & Collective Co., Ltd. (now the Company) Jul 2000 Assumed office as Representative Director, President (current)
1974-10-15
Hideki YANO
Director, Executive Vice President, Head of Sales Division
Feb 1998 Joined Monterosa Co., Ltd. Aug 2010 Joined the Company Oct 2013 Joined the Company as Director, Head of Sales Division and General Manager, Sales Planning Department Mar 2020 Executive Vice President and General Manager, Business Promotion Department Jan 2023 Executive Vice President, Head of Sales Division (current)
1977-09-10
Ona KANEDA
Director
Apr 1999 Joined Deloitte Tohmatsu Consulting Co., Ltd. (now ABeam Consulting Ltd.) Feb 2006 Joined Basic Capital Management Co., Ltd. Jul 2015 Assumed office as Representative Director, Chairman, Houso Foods Co., Ltd. Jul 2018 Assumed office as Representative Director, President, Basic Capital Management Co., Ltd. (current) Oct 2018 Assumed office as Audit & Supervisory Board Member, Carnevale Co., Ltd. (current) May 2020 Assumed office as Director, the Company (current) Jan 2025 Assumed office as Audit & Supervisory Board Member, Sakamoto Co., Ltd. (current) Jul 2025 Assumed office as Director, Chocolate Design Co., Ltd. (current)
1975-05-16
Hirotsugu YAMASHITA
Audit & Supervisory Board Member (Full-time)
Apr 1980 Joined Toshiba Credit Co., Ltd. (now Mizuho Toshiba Leasing Co., Ltd.) Jun 2008 Assumed office as Executive Officer, Toshiba Finance Corporation (now Mizuho Toshiba Leasing Co., Ltd.) Feb 2012 Assumed office as Managing Executive Officer, IBJL Toshiba Leasing Co., Ltd. (now Mizuho Toshiba Leasing Co., Ltd.) Jun 2014 Assumed office as Managing Director, IBJL Toshiba Leasing Co., Ltd. (now Mizuho Toshiba Leasing Co., Ltd.) Jun 2017 Assumed office as Senior Advisor, IBJL Toshiba Leasing Co., Ltd. (now Mizuho Toshiba Leasing Co., Ltd.) May 2024 Assumed office as Audit & Supervisory Board Member, the Company (current)
1958-03-20
Akitoshi YAMASHITA
Audit & Supervisory Board Member (Part-time)
Oct 2000 Registered as attorney-at-law, Dai-Ichi Tokyo Bar Association; joined Yamazaki Law Office Jun 2002 Assumed office as Audit & Supervisory Board Member, Rinkai Nissan Construction Co., Ltd. Oct 2005 Assumed office as Audit & Supervisory Board Member, TRN Corporation (now Tenpo Ryutsu Net Co., Ltd.) Jul 2007 Assumed office as Audit & Supervisory Board Member, Link One Co., Ltd. Jan 2010 Assumed office as Audit & Supervisory Board Member, Kenko Mayonnaise Co., Ltd. Mar 2010 Opened Yamashita Law Office Feb 2016 Assumed office as Audit & Supervisory Board Member, the Company (current) Jun 2024 Assumed office as Audit & Supervisory Board Member, Kenko Mayonnaise Co., Ltd. (current)
1963-05-17
Hiroki KODAMA
Audit & Supervisory Board Member (Part-time)
Feb 2010 Joined Azusa Audit LLC Jan 2012 Joined ABeam Consulting Ltd. Apr 2015 Joined Nakada CPA Office Jan 2016 Established Kodama CPA Office (now Accounting Office) May 2016 Assumed office as Audit & Supervisory Board Member, the Company (current) Dec 2016 Assumed office as Audit & Supervisory Board Member, ispace, inc. Jun 2018 Assumed office as Audit & Supervisory Board Member, Novars Inc. (current) Aug 2021 Assumed office as Director, iDOOR Inc. (current)
1987-10-23
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINETAmended
2026-10-15
Amended Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-10-15
Full-Year Earnings Flash
FY ending Feb 2026
TDnet
2026-10-15
Q2 Earnings Flash
FY ending Feb 2027
EDINET
2026-10-15
Semi-Annual Securities Report
Period: Mar 2026 – Feb 2027
TDnet
2026-07-15
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-29
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-14
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-15
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2025-07-15
Q1 Earnings Flash
FY ending Feb 2026
EDINETAmended
2025-07-15
Amended Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2025-05-30
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-10
Q3 Earnings Flash
FY ending Feb 2025
EDINETAmended
2024-10-21
Amended Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-10-11
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINETAmended
2024-07-16
Amended Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-12
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
EDINET
2024-05-31
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-31
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-02-15
Securities Registration Statement
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-07-15
Quarterly Securities Report
EDINET
2022-05-31
Annual Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-15
Quarterly Securities Report
EDINET
2021-07-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →