Overview
Retail Trade

Horiifoodservice Co.,Ltd.

Horii Food Service is a comprehensive restaurant operator headquartered in Ibaraki Prefecture, operating over 140 locations primarily across the Kanto and Tohoku regions under multiple dining formats. The company's portfolio spans Japanese-style private-room dining ('Kakure-an Shinobuya'), regional Ibaraki cuisine ('Mondokoro'), beef tongue specialty ('Umai'), Italian, Korean, ramen, and steak formats, targeting a wide range of dining occasions and customer demographics. Since its founding in 1983 as a franchisee, the company has leveraged accumulated operational know-how to develop proprietary brands and pursue multi-brand, risk-diversified expansion.

Market Cap
¥7.93B
US$50.6M
EV
¥7.74B
US$49.4M
Stock¥1,153▲+0.17%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
17.4
x
LTM EV/EBIT
19.7
x
LTM PER
20.3
x
LTM PBR
5.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+196.3%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
7.93BUS$50.6MMarket Cap1.50BUS$9.57M+ Debt1.57BUS$10.0M− Cash0.17BUS$1.08M− Inv. Sec.0.05BUS$0.30M+ NCI7.74BUS$49.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.16US$13.8M'22/34.05US$25.8M'23/34.66US$29.7M'24/34.77US$30.4M'25/33.22US$20.5M'25/11
EBITDA 5Y (¥B)
-1.06-US$6.79M'22/3-0.30-US$1.88M'23/30.11US$0.72M'24/30.25US$1.58M'25/30.19US$1.23M'25/11
Net Income 5Y (¥B)
-0.39-US$2.49M'22/3-0.28-US$1.77M'23/30.09US$0.57M'24/30.18US$1.12M'25/30.18US$1.15M'25/11
Capital Structure
50%
50%
EquityD/E 0.99xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.45US$9.26M1.50US$9.57M'22/31.57US$10.0M1.50US$9.57M'23/30.98US$6.24M1.50US$9.57M'24/31.96US$12.5M1.62US$10.3M'25/32.22US$14.2M1.52US$9.72M'25/11
Shareholders
Top 10 hold 62.6%
1
CCH Co., Ltd.
47.12%
2
Katsumi HORII
3.48%
3
Mitsubishi UFJ eSmart Securities Co., Ltd.
2.85%
4
Hiroaki KURASHIMA
2.06%
5
Nomura Securities Co., Ltd.
1.60%
6
ABN AMRO CLEARING BANK N.V., SINGAPORE BRANCH (Standing Proxy: ABN AMRO Clearing Tokyo Co., Ltd.)
1.58%
7
Kiyoshi HAYASHI
1.15%
8
Horiifoodservice Co.,Ltd. Employee Stock Ownership Association
1.06%
9
Rakuten Securities, Inc.
0.98%
10
Yuya NAWATA
0.72%
Management
10 officers
Akihisa FUJITA
Representative Director, President
Apr 1987 Joined Nihon Ryori Takamura Oct 1989 Joined Hoei Shinrin Kaihatsu Co., Ltd. Oct 1996 Joined the Company Oct 2005 Appointed General Manager, Sales Department Apr 2013 Appointed Executive Officer; General Manager, Sales Division and General Manager, South Kanto Business Division Jun 2015 Appointed Director Apr 2016 Appointed General Manager, Sales Management Division Oct 2016 Appointed General Manager, First Business Division Apr 2020 Appointed Representative Director, President (current) Feb 2022 Appointed General Manager, Sales Management Division
1967-06-24
Haruki OHNUKI
Director; General Manager, Overall Headquarters and General Manager, Management Administration Headquarters
Apr 1985 Joined Joyo Sangyo Co., Ltd. Apr 1992 Joined the Company Oct 2000 Appointed General Manager, Sales Headquarters Apr 2001 Appointed Director of the Company (current) Oct 2005 Appointed General Manager, General Affairs Department Apr 2008 Appointed General Manager, Human Resources Department Apr 2010 Appointed General Manager, Human Resources Planning Department Apr 2015 Appointed General Manager, General Affairs Department Jun 2017 Appointed General Manager, Management Administration Headquarters and Head of Systems Development Office Jul 2021 Appointed General Manager, Finance Department Apr 2024 Appointed General Manager, Overall Headquarters Nov 2025 Appointed General Manager, Overall Headquarters and General Manager, Management Administration Headquarters (current)
1967-03-15
Hisanori NEMOTO
Director; General Manager, Purchasing and Logistics Department
Apr 1995 Joined Hakko Shoji Co., Ltd. (now Hakko Sasaya Hotel Co., Ltd.) Apr 1997 Joined Suimeiso Co., Ltd. Aug 1997 Joined Tsukasa Ryokan Hotel Numazu Castle Co., Ltd. Apr 2000 Joined Prosper Co., Ltd. May 2001 Joined Horii Project Co., Ltd. (merged into the Company) Apr 2010 Appointed General Manager, Product Development Department Apr 2020 Appointed General Manager, Planning and Development Headquarters Jun 2020 Appointed Director of the Company (current) Apr 2021 Appointed General Manager, Sales Management Headquarters Sep 2023 Appointed General Manager, Purchasing Department Apr 2024 Appointed General Manager, Purchasing and Logistics Department (current)
1976-11-13
Hiroyuki YOTSUKURA
Director
Apr 1981 Hired by Kanto-Shinetsu Regional Taxation Bureau Aug 2013 Registered with Kanto-Shinetsu Tax Accountants' Association Aug 2013 Appointed Director, ESTI Consulting Co., Ltd. Sep 2013 Appointed Managing Partner, ESTI Tax Accountant Corporation (now Tax Accountant Corporation Y&Partners) (current) Jun 2015 Appointed Director of the Company (current) Dec 2022 Appointed Representative Director, Y&Partners Consulting Co., Ltd. (current)
1962-04-03
Jinichi TAKAKUWA
Director
Sep 2005 Joined Good Staff Co., Ltd. (now DEITA Co., Ltd.) Nov 2005 Appointed Representative Director, Revolution Co., Ltd. Sep 2006 Appointed Audit & Supervisory Board Member, Good Staff Co., Ltd. (now DEITA Co., Ltd.) Sep 2007 Appointed Director, Good Staff Co., Ltd. (now DEITA Co., Ltd.) Jan 2008 Appointed Representative Director, Good Staff Total Service Co., Ltd. (now DEITA Co., Ltd.) Sep 2011 Appointed Representative Director, Limousine Taxi Co., Ltd. Apr 2015 Appointed Director, City Creation Holdings Co., Ltd. (now CCH Co., Ltd.) Jul 2015 Appointed Managing Member, Next Investment LLC Oct 2016 Appointed Representative Director, Good Staff Co., Ltd. (now DEITA Co., Ltd.) (current) Dec 2022 Appointed Representative Director, City Creation Holdings Co., Ltd. (now CCH Co., Ltd.) (current) Nov 2023 Appointed Representative Director, OKOLOGIE LEBEN Co., Ltd. (current) Dec 2024 Appointed Director of the Company (current) Jan 2025 Appointed Representative Director, Evolution and Change Co., Ltd. (current) Nov 2025 Appointed Representative Director, President, Sheax Co., Ltd. (current)
1983-07-17
Daiki ITO
Director
Apr 2013 Joined Good Staff Co., Ltd. (now DEITA Co., Ltd.) Oct 2020 Joined Tegaramiru Co., Ltd. (now Tsunagu Human Capital Co., Ltd.) Nov 2022 Joined DEITA Co., Ltd. Jan 2023 Appointed General Manager, DEITA Co., Ltd. Sep 2024 Appointed Executive Officer, DEITA Co., Ltd. (current) Jun 2025 Appointed Director of the Company (current)
1993-09-16
Takeyuki SUZUKI
Director
Apr 2005 Joined Akagi Co., Ltd. Aug 2006 Joined Good Staff Co., Ltd. (now DEITA Co., Ltd.) Jul 2009 Joined Limousine Taxi Co., Ltd. Apr 2015 Joined City Creation Holdings Co., Ltd. (now CCH Co., Ltd.) Oct 2019 Appointed General Manager, Accounting Department, City Creation Holdings Co., Ltd. (now CCH Co., Ltd.) Oct 2024 Appointed General Manager, Administration Headquarters and General Manager, Accounting Department, City Creation Holdings Co., Ltd. (now CCH Co., Ltd.) (current) Jun 2025 Appointed Director of the Company (current)
1986-02-20
Hiroshi URABE
Full-time Audit and Supervisory Board Member
Apr 1984 Joined Tsuchiura Shinkin Bank Jan 2003 Joined Mito Shinkin Bank May 2022 Joined the Company Jun 2022 Appointed Audit and Supervisory Board Member of the Company (current)
1960-11-10
Takehiro NAKAMURA
Audit and Supervisory Board Member
Oct 2003 Joined Tohmatsu Audit Corporation (now Deloitte Touche Tohmatsu LLC) Jan 2009 Opened Takehiro Nakamura Certified Public Accountant Office Dec 2014 Appointed Partner, Hibari Partners Audit Corporation LLC Jun 2018 Appointed Audit and Supervisory Board Member of the Company (current) Jul 2021 Opened Takehiro Nakamura Tax Accountant Office
1975-05-15
Osamu SATO
Audit and Supervisory Board Member
Apr 1986 Hired by Kanto-Shinetsu Regional Taxation Bureau, General Affairs Section, General Affairs Division Jul 2019 Appointed Manager, Planning Section, General Affairs Division, Kanto-Shinetsu Regional Taxation Bureau Jul 2020 Appointed Manager, First Personnel Section, General Affairs Division, Kanto-Shinetsu Regional Taxation Bureau Jul 2022 Appointed Deputy Director, Examination and Investigation Department, Kanto-Shinetsu Regional Taxation Bureau Jul 2023 Appointed Director, Examination and Investigation Department, Kanto-Shinetsu Regional Taxation Bureau Sep 2024 Registered with Kanto-Shinetsu Tax Accountants' Association Feb 2026 Appointed Audit and Supervisory Board Member of the Company (current)
1963-04-26
Large Shareholding Reports
Kazuhiro KIMURA
2025-09-16
5.83%→4.82%
Kazutoshi KAKEYA
2025-09-01
5.83%→4.85%
Daiichi Soft Co., Ltd.
2025-08-28
5.83%→4.85%
Kazuhiro KIMURA
2025-08-27
5.83%→4.82%
Kazutoshi KAKEYA
2025-08-26
5.83%→4.85%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-14
Q3 Earnings Flash
FY ending Nov 2026
EDINET
2026-07-15
Semi-Annual Securities Report
Period: Dec 2025 – May 2026
TDnet
2026-07-15
Q2 Earnings Flash
FY ending Nov 2026
TDnet
2026-04-14
Q1 Earnings Flash
FY ending Nov 2026
EDINET
2026-02-25
Annual Securities Report
Period: Apr 2025 – Nov 2025
TDnet
2026-02-03
株主総会招集通知
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2025-09-16
Change Report
EDINETAmended
2025-09-01
Change Report
EDINETAmended
2025-08-29
Change Report
EDINET
2025-08-28
Large Shareholding Report
EDINET
2025-08-27
Large Shareholding Report
EDINET
2025-08-26
Large Shareholding Report
TDnet
2025-08-12
Q1 Earnings Flash
FY ending Nov 2025
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
EDINETAmended
2025-02-28
Amended Securities Registration Statement
EDINET
2025-02-27
Securities Registration Statement
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-27
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-15
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →