Overview
Information & Communication

User Local,Inc.

User Local, Inc. is a Japanese SaaS company that develops and provides big data and AI-powered platform services to over 5,000 primarily large domestic enterprises. Its core product suite includes User Insight (a comprehensive digital marketing and web analytics tool with heatmap analysis and generative AI content creation), Social Insight (a social media monitoring and management tool), Support Chatbot (an AI-powered customer inquiry automation tool), and User Local ChatAI (a secure enterprise generative AI platform supporting multiple LLMs). The company's competitive strength lies in its proprietary AI and machine learning capabilities that continuously improve through data accumulation, delivered via a low-cost, easy-to-deploy SaaS model.

Market Cap
¥24.1B
US$153M
EV
¥14.3B
US$91.2M
Stock¥1,529▲+0.20%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.3
x
LTM EV/EBIT
6.5
x
LTM PER
14.7
x
LTM PBR
2.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-43.5%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 7, 26Full-year FY2026/06 earnings announced
MC → EV Bridge
24.1BUS$153MMarket Cap0.00BUS$0.00M+ Debt9.75BUS$62.2M− Cash0.00BUS$0.00M− Inv. Sec.14.3BUS$91.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.68US$17.1M'22/63.29US$21.0M'23/63.91US$24.9M'24/64.58US$29.2M'25/65.34US$34.1M'26/6
EBITDA 5Y (¥B)
1.05US$6.68M'22/61.40US$8.91M'23/61.76US$11.2M'24/62.01US$12.8M'25/62.27US$14.5M'26/6
Net Income 5Y (¥B)
0.72US$4.60M'22/60.95US$6.08M'23/61.19US$7.56M'24/61.43US$9.11M'25/61.63US$10.4M'26/6
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
5.42US$34.6M'22/66.37US$40.6M'23/67.68US$49.0M'24/68.55US$54.5M'25/69.75US$62.2M'26/6
Shareholders
Top 10 hold 61.3%
1
Masao ITO
38.59%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
7.47%
3
Kazuyuki WATANABE
4.83%
4
Custody Bank of Japan, Ltd. (Trust Account)
3.02%
5
Shunsuke MIKAMI
2.12%
6
KeyValue Co., Ltd.
1.27%
7
Gaichi NAKAMURA
1.22%
8
NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.02%
9
BBH LUX/BROWN BROTHERS HARRIMAN (LUXEMBOURG) SCA CUSTODIAN FOR SMD-AM FUNDS-DSBI JAPAN EQUITY SMALL CAP ABSOLUTE VALUE (Standing Proxy: Sumitomo Mitsui Banking Corporation)
0.95%
10
Hiroshi HONGO
0.82%
Management
9 officers
Masao ITO
Representative Director, President
Apr 1997 Joined Nikkei Business Publications, Inc. Apr 2000 Joined Rakuten, Inc. (now Rakuten Group, Inc.) Apr 2002 Representative Director, Minna no Shushoku Inc. Sep 2005 Established Userlocal Co., Ltd. (now the Company) Aug 2007 Representative Director, President of the Company (current)
1973-12-18
Kazuyuki WATANABE
Director, COO, General Manager of Corporate Sales Department
Apr 2006 Joined Rakuten, Inc. (now Rakuten Group, Inc.) Dec 2008 Joined the Company Oct 2010 General Manager of Corporate Sales Department of the Company (current) Sep 2014 Director, COO of the Company (current)
1982-07-01
Daisuke IWAMOTO
Director, CFO, General Manager of Administration Department
Apr 2006 Joined Rakuten, Inc. (now Rakuten Group, Inc.) Apr 2014 Joined Metawater Co., Ltd. Oct 2015 Joined the Company, General Manager of Administration Department (current) Jan 2016 Director, CFO of the Company (current)
1982-08-04
Hiroshi HONGO
Director
Apr 2013 Joined the Company Jul 2020 Executive Officer of the Company Sep 2025 Director of the Company (current)
1986-12-30
Ryota MATSUZAKI
Outside Director
Apr 1991 Joined The Industrial Bank of Japan, Limited (now Mizuho Financial Group, Inc.) Feb 2000 Joined Rakuten, Inc. (now Rakuten Group, Inc.) Feb 2011 Established Third Gear Inc., Representative Director (current) Nov 2011 Director, CrowdWorks, Inc. Feb 2013 Established Kibidango Inc., Representative Director (current) Jan 2016 Outside Director, Synchro Food Co., Ltd. (current) Sep 2019 Outside Director of the Company (current)
1968-11-14
Taku ITO
Outside Director
Apr 2000 Registered as Attorney at Law Apr 2000 Joined Midosuji Law Office (now Midosuji Law Office, Attorneys at Law Corporation) Jan 2007 Partner, Midosuji Law Office, Attorneys at Law Corporation (current) Apr 2016 Outside Director, People Co., Ltd. (current) Jun 2016 Outside Audit & Supervisory Board Member, CDG Co., Ltd. Sep 2020 Outside Director of the Company (current)
1974-10-24
Tomomi WATANABE
Outside Director, Audit and Supervisory Committee Member
Apr 2001 Joined Tokyo Mitsubishi Securities Co., Ltd. (now Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.) Nov 2004 Joined Pall Japan Ltd. Jul 2006 Joined Ernst & Young Financial Services K.K. Jul 2008 Transferred to Shin Nihon & Co. (now EY Shin Nihon LLC) Sep 2015 Outside Audit & Supervisory Board Member of the Company Sep 2024 Outside Director, Audit and Supervisory Committee Member of the Company (current)
1977-06-24
Gaichi NAKAMURA
Outside Director, Audit and Supervisory Committee Member
Oct 1995 Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Jul 2000 Joined Hirata Certified Public Accountant Office Jun 2004 Director, Enviro Holdings Co., Ltd. Dec 2014 Audit & Supervisory Board Member, NeoCareer Inc. Sep 2015 Outside Audit & Supervisory Board Member, Ideal Co., Ltd. Jan 2016 Outside Audit & Supervisory Board Member of the Company Oct 2021 Director, Audit and Supervisory Committee Member, Karadanote Inc. (current) Jun 2023 Representative Director, Enviro Holdings Co., Ltd. (current) Sep 2024 Outside Director, Audit and Supervisory Committee Member of the Company (current)
1973-03-11
Hiroyuki TANAKA
Outside Director, Audit and Supervisory Committee Member
Oct 1992 Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Apr 1999 Completed Legal Training, Registered as Attorney at Law Apr 2001 Registered as Certified Public Accountant Nov 2004 Opened Tanaka Law and Accounting Tax Office (current) Jan 2016 Outside Audit & Supervisory Board Member of the Company Mar 2017 Outside Audit & Supervisory Board Member, B-Plats Inc. (current) Jun 2020 Outside Audit & Supervisory Board Member, Will Smart Co., Ltd. (current) Sep 2024 Outside Director, Audit and Supervisory Committee Member of the Company (current)
1970-10-22
Large Shareholding Reports
Sumitomo Mitsui DS Asset Management Company, Limited
2026-05-22
5.00%→4.91%
Sumitomo Mitsui DS Asset Management Company, Limited
2026-03-05
5.00%
Asset Management One Co., Ltd.
2026-02-20
5.08%→3.53%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-16
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-08-06
Full-Year Earnings Flash
FY ending Jun 2026
EDINET
2026-05-22
Large Shareholding Report
TDnet
2026-05-07
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-03-05
Large Shareholding Report
EDINET
2026-02-20
Large Shareholding Report
EDINET
2026-02-12
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2025-11-12
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-17
Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2025-05-08
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-12
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-11-13
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-20
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-08
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-07
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-08
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-22
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-10
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-08
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-09
Quarterly Securities Report
EDINET
2022-09-22
Annual Securities Report
EDINET
2022-05-11
Quarterly Securities Report
EDINET
2022-02-09
Quarterly Securities Report
EDINET
2021-11-10
Quarterly Securities Report
EDINET
2021-09-22
Annual Securities Report
EDINET
2021-05-12
Quarterly Securities Report
EDINETAmended
2021-05-11
Amended Quarterly Securities Report
EDINET
2021-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →