Overview
Chemicals

I-ne CO.,LTD.

I-ne is a Japanese beauty brand company that develops and sells hair care, skin care, and beauty appliance products under proprietary brands including BOTANIST, SALONIA, and YOLU, targeting domestic and international consumer markets through both online direct-to-consumer channels and offline wholesale via drugstores, mass retailers, and beauty specialty stores. The company operates an asset-light model by outsourcing manufacturing while focusing on brand creation, digital marketing, and omnichannel distribution. Key competitive strengths include its in-house brand incubation capability (JBIST), strong e-commerce expertise, and growing international presence in markets such as China, the US, and South Korea.

Market Cap
¥41.2B
US$263M
EV
¥40.3B
US$257M
Stock¥2,316▼-1.03%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
7.6
x
LTM EV/EBIT
9.6
x
LTM PER
18.6
x
LTM PBR
2.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+53.5%pt
10012
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 10, 26Q2 FY2026/12 earnings announced
2Sep 17, 26FSA finalizes monetary penalty order (improper trademark disclosure, SESC-recommended ¥48.05mn)
MC → EV Bridge
41.2BUS$263MMarket Cap6.00BUS$38.3M+ Debt6.90BUS$44.0M− Cash0.00BUS$0.00M− Inv. Sec.40.3BUS$257MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
28.4US$181M'21/1235.3US$225M'22/1241.6US$266M'23/1245.0US$287M'24/1249.0US$312M'25/12
EBITDA 5Y (¥B)
2.50US$16.0M'21/123.47US$22.2M'22/124.70US$30.0M'23/125.05US$32.2M'24/124.97US$31.7M'25/12
Net Income 5Y (¥B)
1.24US$7.93M'21/121.93US$12.3M'22/123.95US$25.2M'23/122.94US$18.7M'24/122.10US$13.4M'25/12
Capital Structure
75%
25%
EquityD/E 0.34xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
6.80US$43.4M0.85US$5.44M'21/125.51US$35.2M0.19US$1.24M'22/128.99US$57.3M0.06US$0.38M'23/128.39US$53.5M10.0US$63.9M'24/128.53US$54.4M6.64US$42.4M'25/12
Shareholders
Top 10 hold 69.8%
1
COH Co., Ltd.
41.76%
2
Yohei OHNISHI
14.55%
3
THE BANK OF NEW YORK 133652 (Standing Proxy: Mizuho Bank, Ltd.)
3.37%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
2.24%
5
Seigo NAITO
2.14%
6
Shoji SUGIMOTO
1.18%
7
Shoya ITO
1.18%
8
Arata IMAI
1.18%
9
Ayaki FUJIOKA
1.16%
10
THE BANK OF NEW YORK MELLON 140051 (Standing Proxy: Mizuho Bank, Ltd.)
1.06%
Management
7 officers
Yohei OHNISHI
Representative Director, President
Mar 2005: Established Y.B.O (sole proprietorship) Mar 2007: Established the Company; Representative Director, President Oct 2016: Chairman, Taiwan Aien-I Shares Co., Ltd. Jul 2020: Director, Aien-I (Shanghai) Cosmetics Co., Ltd. (current) Jun 2023: Representative Director, COH Co., Ltd. (current) Jan 2024: Representative Director, President and CEO, the Company (current)
1982-05-18
Yoshinori HARA
Director, Executive Officer
Apr 2007: Joined Procter & Gamble Far East, Inc. (now P&G Japan LLC) Jun 2009: Hair Care Business, APAC, Procter & Gamble International Operations SA Singapore Branch Oct 2012: Finance Manager, Takasaki Plant, P&G Co., Ltd. Mar 2015: Finance Manager, Fabric Care, APAC, Procter & Gamble International Operations SA Singapore Branch Jan 2019: Business Leader, Japan Laundry, P&G Japan LLC Jan 2020: Senior Director, Japan Sales Finance, P&G Japan LLC Jun 2022: Joined the Company Jan 2023: General Manager, Corporate Management Division, the Company Mar 2023: Executive Officer, General Manager, Corporate Management Division, the Company Jan 2024: Executive Officer, CFO, the Company Mar 2024: Director, Executive Officer, CFO, the Company (current)
1982-12-29
Hiroshi SASAMATA
Outside Director
Apr 1993: Joined Procter & Gamble Far East, Inc. (now P&G Japan LLC) Sep 1998: Joined A.T. Kearney K.K. Jan 2009: Senior Partner, Consumer Products Practice, A.T. Kearney K.K. Apr 2012: Senior Partner, Consumer Products Practice, and Leader, Energy Practice, Tokyo Office, A.T. Kearney K.K. (current) Mar 2022: Outside Director, the Company (current)
1969-09-05
Koichi MIZUTOME
Outside Director
Apr 1991: Joined Dentsu Inc. Feb 1996: Joined Andersen Consulting Co., Ltd. (now Accenture K.K.) Apr 2000: Joined Roland Berger Ltd. (Japan) Jan 2005: Representative Director, Roland Berger Ltd. (Japan) Oct 2009: Managing Director, Enterprise Turnaround Initiative Corporation of Japan (now Regional Economy Vitalization Corporation of Japan) Dec 2010: Deputy President, Japan Airlines Corporation Jun 2013: Managing Executive Officer, World Co., Ltd. Feb 2015: Representative Director, President, Akindo Sushiro Co., Ltd. (now FOOD & LIFE COMPANIES LTD.) May 2022: Outside Director, Adastria Co., Ltd. (now &ST HD Co., Ltd.) (current) Dec 2024: Director, Special Advisor, FOOD & LIFE COMPANIES LTD. Sep 2025: Outside Director, the Company (current) Mar 2026: Sapporo Holdings Limited (current)
1968-01-26
Ken HORIKAWA
Director (Full-time Audit and Supervisory Committee Member)
Apr 1982: Joined Nitto Denko Corporation Dec 2001: Joined Manpower Japan K.K. Jan 2005: General Manager, Finance Department, Finance Division, Manpower Japan K.K. Nov 2006: Joined Starbucks Coffee Japan, Ltd.; General Manager, Accounting Department, Finance & Planning Division Jul 2008: Joined Giorgio Armani Japan K.K.; Finance General Manager Jul 2009: Joined POLA ORBIS HOLDINGS INC. Apr 2016: Executive Officer, General Planning and Finance, POLA ORBIS HOLDINGS INC. Jan 2017: Executive Officer, Finance, Legal and General Affairs, POLA ORBIS HOLDINGS INC. Mar 2022: Outside Director (Audit and Supervisory Committee Member), the Company (current)
1960-03-10
Noriko YAMANAKA
Director (Audit and Supervisory Committee Member)
Oct 1998: Joined Asahi Audit Corporation (now Azsa LLC) Aug 2004: Joined Financial Services Agency; Special Investigation Division, Securities and Exchange Surveillance Commission Aug 2006: Joined Azusa Audit Corporation (now Azsa LLC) Sep 2012: Joined Suntory Holdings Limited; Corporate Planning Department Oct 2014: Seconded to Suntory Business Expert Ltd. (now Suntory Business Systems Ltd.); Group Accounting Department Sep 2021: Suntory Holdings Limited; Group Internal Audit Department Mar 2022: Part-time Audit & Supervisory Board Member, Pronto Corporation Jan 2024: Opened Yamanaka CPA Office (current) Mar 2024: Outside Director (Audit and Supervisory Committee Member), the Company (current) Jun 2025: Outside Director (Audit and Supervisory Committee Member), Citizen Watch Co., Ltd. (current)
1973-04-22
Yuiko FURUMOTO
Director (Audit and Supervisory Committee Member)
Apr 1986: Joined Nippon Steel Corporation Sep 1994: Joined Steptoe & Johnson LLP (U.S.) Sep 1995: Joined Mitsubishi Corporation Aug 2011: Compliance Division, Mitsubishi Corporation Apr 2012: Director, Compliance Office, Legal Department, Mitsubishi Corporation Mar 2015: Outside Director, Kanro Inc. Apr 2015: Compliance Officer, Lifestyle Industry Group, Mitsubishi Corporation Apr 2018: Compliance Officer, Corporate Staff Division, Mitsubishi Corporation May 2019: Audit & Supervisory Board Member, Mitsubishi Corporation Life Sciences Limited Dec 2023: Outside Audit & Supervisory Board Member, Mynavi Corporation (current) Mar 2024: Outside Director (Audit and Supervisory Committee Member), the Company (current) Jun 2024: Outside Audit & Supervisory Board Member, Zenkoku Hosho Co., Ltd. (current) Jun 2025: Outside Audit & Supervisory Board Member, UACJ Corporation (current)
1963-10-04
Large Shareholding Reports
Baillie Gifford & Co
2026-10-21
5.13%→4.03%
WILL FIELD CAPITAL PTE.LTD.
2026-10-01
3.13%
COH Co., Ltd.
2026-07-21
41.76%→41.76%
Annual report (as of 2026-06-30): 41.76%
COH Co., Ltd.
2026-01-06
41.78%→41.76%
Annual report (as of 2026-06-30): 41.76%
Resona Asset Management Co., Ltd.
2025-11-20
6.64%→4.93%
Sparx Asset Management Co., Ltd.
2025-11-19
6.15%→4.68%
COH Co., Ltd.
2025-09-24
41.78%→41.78%
Annual report (as of 2026-06-30): 41.76%
COH Co., Ltd.
2025-09-17
41.78%→41.78%
Annual report (as of 2026-06-30): 41.76%
COH Co., Ltd.
2025-09-03
41.78%→41.78%
Annual report (as of 2026-06-30): 41.76%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-21
Large Shareholding Report
EDINET
2026-10-01
Large Shareholding Report
EDINET
2026-08-07
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-07
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-07-21
Large Shareholding Report
EDINETAmended
2026-06-15
Amended Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2026-05-15
Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINETAmended
2026-05-15
Amended Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINETAmended
2026-05-15
Amended Annual Securities Report
Period: Jan 2022 – Dec 2022
TDnet
2026-05-15
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-01-06
Large Shareholding Report
EDINET
2025-11-20
Large Shareholding Report
EDINET
2025-11-19
Large Shareholding Report
TDnet
2025-11-07
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-09-24
Large Shareholding Report
EDINET
2025-09-17
Large Shareholding Report
EDINET
2025-09-03
Large Shareholding Report
EDINET
2025-08-08
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-09
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-28
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-10
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-27
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINETAmended
2023-03-30
Amended Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2023-03-24
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →