beluuga.ai
JA
Try the Live Demo →
Overview
Services

UCHIYAMA HOLDINGS Co.,Ltd.

Uchiyama Holdings is a holding company operating primarily through its consolidated subsidiary Sawayaka Club Co., Ltd., engaged in five core business segments: elderly care services, karaoke, food & beverage, real estate, and other businesses. The care segment, centered in Kitakyushu, Fukuoka, operates 118 locations across 197 business offices providing a comprehensive range of long-term care services including paid nursing homes, group homes, day services, and disability support. The entertainment and F&B segment operates karaoke restaurants ('Korokke Club') and izakaya dining brands ('Kanteikiya,' 'Fujiyama Sakura,' etc.) across Kyushu and Tokyo.

Market Cap
¥7.20B
US$45.9M
EV
¥8.49B
US$54.1M
Stock¥371▲+1.64%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
9.0
x
LTM EV/EBIT
17.6
x
LTM PER
6.6
x
LTM PBR
0.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-17.7%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
7.20BUS$45.9MMarket Cap13.6BUS$86.9M+ Debt10.8BUS$68.6M− Cash1.58BUS$10.1M− Inv. Sec.8.49BUS$54.1MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
25.0US$159M'22/326.9US$172M'23/328.8US$184M'24/329.1US$186M'25/329.6US$189M'26/3
EBITDA 5Y (¥B)
0.11US$0.70M'22/3-0.12-US$0.79M'23/31.23US$7.87M'24/30.78US$4.96M'25/31.02US$6.51M'26/3
Net Income 5Y (¥B)
-0.65-US$4.15M'22/3-0.40-US$2.55M'23/30.21US$1.36M'24/32.05US$13.1M'25/30.30US$1.89M'26/3
Capital Structure
53%
47%
EquityD/E 0.89xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
13.3US$85.1M13.2US$84.2M'22/310.6US$67.6M13.4US$85.8M'23/311.9US$76.1M13.5US$86.0M'24/313.0US$82.6M12.6US$80.5M'25/312.6US$80.2M12.5US$79.9M'26/3
Shareholders
Top 10 hold 65.2%
as of 2026-03-31 · Source: Annual Securities Report
1
Bunji UCHIYAMA
44.43%
2
Takako UCHIYAMA
4.45%
3
UCHIYAMA HOLDINGS Co.,Ltd. Business Partners' Stock Ownership Association
3.05%
4
Kimihito MIZUMOTO
3.01%
5
UCHIYAMA HOLDINGS Co.,Ltd. Employee Stock Ownership Association
2.90%
6
DAIICHIKOSHO CO.,LTD.
2.57%
7
Xing Co., Ltd.
1.56%
8
Custody Bank of Japan, Ltd. (Trust Account)
1.41%
9
Suntory Holdings Ltd.
1.33%
10
Nishi-Chugoku Shinkin Bank
0.51%
Management
8 officers
Takehiro YAMAMOTO
Representative Director, President
Jul 1994 Joined Saito Ltd. Nov 2005 Appointed Senior Managing Director, Bonar Co., Ltd. Oct 2006 Appointed Senior Managing Director, the Company Mar 2008 Appointed Senior Managing Director and General Manager, Corporate Planning Office, the Company Jun 2010 Appointed Senior Managing Director, Sawayaka Club Co., Ltd. Jun 2020 Appointed Representative Director, Senior Managing Director and General Manager, Corporate Planning Office, the Company; Appointed Representative Director, Senior Managing Director, Sawayaka Club Co., Ltd. Apr 2021 Appointed Representative Director, President, the Company (current); Appointed Representative Director, President, Sawayaka Club Co., Ltd. (current) Jan 2022 Appointed Representative Commissaris, PT. Sawayaka Fujindo Indonesia (current)
1971-01-30
Koji FUTAMURA
Director
Jan 1976 Born May 1996 Joined Bonar Co., Ltd. Nov 2005 Appointed Managing Director, Bonar Co., Ltd. Jun 2010 Appointed Director, the Company (current) Apr 2011 Appointed Senior Managing Director, Bonar Co., Ltd. Jan 2025 Appointed Director, Sawayaka Club Co., Ltd. (current)
1976-01-15
Kojiro KUBOTA
Director
Dec 1994 Joined Uchiyama Best Co., Ltd. Oct 2006 Appointed General Manager, Accounting Department, the Company (current) Jun 2021 Appointed Director, the Company (current) Appointed Director, Sawayaka Club Co., Ltd. (current) Appointed Director, Bonar Co., Ltd.
1966-02-07
Kenji KAWAMURA
Director
Apr 1980 Joined Abe Hospital Jan 1991 Joined Fujitaka Co., Ltd. Apr 1996 Joined Uminakaido Clinic Jan 2000 Joined Sosei Jigyodan Co., Ltd. Aug 2003 Joined Kouno Ltd. Jun 2005 Appointed Director, Sawayaka Club Co., Ltd. Oct 2006 Appointed Director, the Company Jun 2021 Appointed Director (Audit and Supervisory Committee Member), the Company; Appointed Audit & Supervisory Board Member, Sawayaka Club Co., Ltd.; Appointed Audit & Supervisory Board Member, Bonar Co., Ltd. Jun 2022 Appointed Director, the Company (current); Appointed Director, Sawayaka Club Co., Ltd. (current)
1961-08-30
Nobuyuki YOSHIOKA
Director, Full-time Audit and Supervisory Committee Member
Apr 1978 Joined Sanwa Tensou Co., Ltd. Apr 1982 Joined Zacom Co., Ltd. Aug 1983 Established Zensoshin Ltd. Mar 2002 Joined Sawayaka-kai Social Welfare Corporation Oct 2006 Appointed Director, the Company Mar 2007 Appointed Director, Sawayaka Club Co., Ltd. Jun 2022 Appointed Director (Audit and Supervisory Committee Member), the Company (current); Appointed Audit & Supervisory Board Member, Sawayaka Club Co., Ltd. (current); Appointed Audit & Supervisory Board Member, Bonar Co., Ltd.
1956-01-02
Mamoru SUMIKAWA
Director, Audit and Supervisory Committee Member
Apr 1966 Joined Kumamoto Regional Taxation Bureau Oct 2007 Opened Sumikawa Tax Accountant Office (current) Jul 2009 Appointed Audit & Supervisory Board Member, the Company Jun 2017 Appointed Director (Audit and Supervisory Committee Member), the Company (current)
1947-12-16
Shinichiro KISHIMOTO
Director, Audit and Supervisory Committee Member
Oct 2001 Joined Asahi Audit Corporation (now Azsa LLC) Apr 2006 Joined Adachi Kozo Certified Public Accountant Office Jan 2007 Opened Kishimoto Certified Public Accountant Office (current) Jun 2012 Appointed Audit & Supervisory Board Member, the Company Jun 2017 Appointed Director (Audit and Supervisory Committee Member), the Company (current)
1975-06-16
Yasuo KAMIO
Director, Audit and Supervisory Committee Member
Oct 1994 Joined Century Audit Corporation (now Azsa LLC) Jan 2013 Joined Kamio & Partners Tax Accountant Corporation Jan 2013 Opened Yasuo Kamio Certified Public Accountant Office (current) Aug 2015 Representative Partner, Kamio & Partners Tax Accountant Corporation (current) May 2019 Audit & Supervisory Board Member, Kyokutou Co., Ltd. (current) Jun 2020 Appointed Director (Audit and Supervisory Committee Member), the Company (current)
1967-12-17
Large Shareholding Reports
Takako UCHIYAMA
2026-04-22
44.07%
Annual report (as of 2026-03-31): 4.45%
Takako UCHIYAMA
2026-04-21
44.07%
Annual report (as of 2026-03-31): 4.45%
Takako UCHIYAMA
2026-04-21
4.05%→44.07%
Annual report (as of 2026-03-31): 4.45%
Takako UCHIYAMA
2026-04-21
44.07%
Correction filing (name/detail fix only) — ratio carried over from the original filing
Annual report (as of 2026-03-31): 4.45%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-12
Q1 Earnings Flash
FY ending Mar 2027
View PDF →
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
View PDF →
EDINET
2026-04-22
Large Shareholding Report
View PDF →
EDINET
2026-04-21
Large Shareholding Report
View PDF →
EDINETAmended
2026-04-21
Change Report
View PDF →
EDINET
2026-04-21
Large Shareholding Report
View PDF →
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
View PDF →
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
View PDF →
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
View PDF →
TDnet
2025-02-13
Q3 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
View PDF →
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
View PDF →
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
View PDF →
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
View PDF →
EDINET
2023-12-19
Securities Registration Statement
View PDF →
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
View PDF →
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
View PDF →
EDINET
2023-06-26
Annual Securities Report
Period: Apr 2022 – Mar 2023
View PDF →
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
View PDF →
EDINET
2022-11-14
Quarterly Securities Report
View PDF →
EDINET
2022-08-12
Quarterly Securities Report
View PDF →
EDINET
2022-06-24
Annual Securities Report
View PDF →
EDINET
2022-02-14
Quarterly Securities Report
View PDF →
EDINET
2021-11-12
Quarterly Securities Report
View PDF →
EDINET
2021-08-12
Quarterly Securities Report
View PDF →
EDINET
2021-06-25
Annual Securities Report
View PDF →
EDINET
2021-02-12
Quarterly Securities Report
View PDF →
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →