Overview
Services

GMO Media,Inc.

GMO Media operates a portfolio of self-developed internet services across two segments: Media and Solutions. Its Media segment includes a point-reward loyalty platform (Point Town), browser-based game platforms (Gesoten, Kantan Game Box), education and learning media (Coeteco, Coeteco College, Shuminavi), and aesthetic medicine services (Kirei Pass, Kirei Pass Connect/MEDI BASE). Its Solutions segment leverages accumulated affiliate advertising know-how and ad management systems to monetize third-party media. The company targets high-growth markets such as online education and aesthetic medicine, applying DX and D2C strategies to drive compounding growth.

Market Cap
¥6.70B
US$42.7M
EV
¥4.90B
US$31.2M
Stock¥3,740▲+0.40%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.3
x
LTM EV/EBIT
7.1
x
LTM PER
14.5
x
LTM PBR
2.3
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-56.5%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
6.70BUS$42.7MMarket Cap0.02BUS$0.12M+ Debt1.62BUS$10.4M− Cash0.20BUS$1.27M− Inv. Sec.4.90BUS$31.2MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
8.58US$54.7M'21/125.59US$35.6M'22/126.27US$40.0M'23/126.61US$42.1M'24/127.12US$45.4M'25/12
EBITDA 5Y (¥B)
0.08US$0.51M'21/120.35US$2.24M'22/120.58US$3.67M'23/120.81US$5.18M'24/120.98US$6.27M'25/12
Net Income 5Y (¥B)
0.01US$0.04M'21/120.18US$1.17M'22/120.36US$2.30M'23/120.57US$3.64M'24/120.65US$4.12M'25/12
Capital Structure
99%
EquityD/E 0.01xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.39US$8.88M0.02US$0.11M'21/121.64US$10.4M0.01US$0.09M'22/121.92US$12.2M0.01US$0.05M'23/121.96US$12.5M0.02US$0.16M'24/121.98US$12.6M0.02US$0.13M'25/12
Shareholders
Top 10 hold 76.7%
1
GMO internet group,Inc.
63.42%
2
Teruyuki MORI
6.17%
3
Toshiki AKIMOTO
1.67%
4
Shiro MATSUO
1.22%
5
Takashiro OKAMOTO
0.93%
6
Ryosuke TAKAHASHI
0.87%
7
Shigeru KAMEYAMA
0.74%
8
Masatomi SAWADA
0.61%
9
Masahiko BEPPU
0.54%
10
SBI SECURITIES Co., Ltd.
0.49%
Management
10 officers
Teruyuki MORI
Representative Director, President
Sep 2001 Director, I-Web Technology Co., Ltd. (now GMO Media, Inc.) Feb 2002 Representative Director, President, I-Web Technology Co., Ltd. (now GMO Media, Inc.) (current) Apr 2009 Outside Director, Innovex Co., Ltd. (now GMO TECH Holdings Co., Ltd.) Mar 2016 Director, GMO Internet, Inc. (now GMO Internet Group, Inc.) Mar 2020 Director, GMO Kumapon, Inc. (now GMO Beauty, Inc.) Mar 2024 Representative Director, President, GMO Beauty, Inc. Nov 2024 Director and Chairman, GMO Hobby Navi, Inc. (current) Mar 2025 Director, GMO Beauty, Inc. (current)
1971-01-03
Masatoshi KUMAGAI
Director, Chairman
May 1991 Representative Director, Voice Media Co., Ltd. (now GMO Internet Group, Inc.) Sep 1999 Representative Director, Magclick Co., Ltd. (now GMO Internet, Inc.) Apr 2000 Director, Magclick Co., Ltd. (now GMO Internet, Inc.) Aug 2001 Representative Director and Chairman, Ail Co., Ltd. (now GMO GlobalSign Holdings, Inc.) Apr 2002 Director and Chairman, GMO Sogo Kenkyusho Co., Ltd. (now GMO Product Platform, Inc.) (current) Mar 2003 Representative Director, Chairman and President, Global Media Online, Inc. (now GMO Internet Group, Inc.) Mar 2003 Director and Chairman, Ail Co., Ltd. (now GMO GlobalSign Holdings, Inc.) (current) Mar 2004 Director and Chairman, paperboy & co., Inc. (now GMO Pepabo, Inc.) (current) Mar 2004 Director and Chairman, GMO Mobile & Desktop, Inc. (now GMO Media, Inc.) (current) Dec 2004 Director and Chairman, Card Commerce Service Co., Ltd. (now GMO Payment Gateway, Inc.) Mar 2007 Director and Chairman, Magclick Co., Ltd. (now GMO Internet, Inc.) May 2008 Representative Director, Chairman and President, GMO Internet, Inc. (now GMO Internet Group, Inc.), Group Representative Dec 2011 Director, Chairman and President, GMO Payment Gateway, Inc. Dec 2012 Director and Chairman, GMO Payment Gateway, Inc. (current) Mar 2015 Director, GMO AdPartners, Inc. (now GMO Internet, Inc.) Mar 2016 Director and Chairman, GMO AdPartners, Inc. (now GMO Internet, Inc.) (current) Mar 2022 Representative Director, Group Representative, Chairman and President, Executive Officer and CEO, GMO Internet Group, Inc. (current) Oct 2025 Director and Chairman, GMO TECH Holdings Co., Ltd. (current)
1963-07-17
Seigo ISHIBASHI
Managing Director, Head of Administration Division
Jan 2006 Joined GMO Media, Inc. Aug 2006 Manager, GMO Media, Inc. Apr 2007 General Manager, Administration Department, GMO Media, Inc. Mar 2008 Director, GMO Media, Inc. Mar 2016 Managing Director, Head of Administration Division, GMO Media, Inc. (current) Mar 2020 Audit & Supervisory Board Member, GMO Beauty, Inc. (formerly GMO Kumapon, Inc.) (current) Nov 2024 Audit & Supervisory Board Member, GMO Hobby Navi, Inc. (current)
1974-07-03
Makoto SATO
Managing Director, Head of Media Solutions Division
Aug 2005 Joined GMO Media, Inc. May 2007 Manager, GMO Media, Inc. Feb 2009 General Manager, Content Business Division, GMO Media, Inc. Mar 2022 Director and Head of Content Business Division, GMO Media, Inc. Mar 2024 Managing Director and Head of Content Business Division, GMO Media, Inc. Apr 2025 Managing Director and Head of Media Solutions Division, GMO Media, Inc. (current)
1976-07-23
Masahiko BEPPU
Director, Head of Systems Division
Sep 2003 Joined GMO Media & Solutions, Inc. (now GMO Media, Inc.) Apr 2005 Manager, GMO Media & Solutions, Inc. (now GMO Media, Inc.) Apr 2006 General Manager, First Development Department (now Service Development Department), GMO Media, Inc. Mar 2010 Director, GMO Media, Inc. Mar 2020 Director, GMO Kumapon, Inc. (now GMO Beauty, Inc.) Mar 2021 Director, Head of Systems Division, GMO Media, Inc. (current)
1974-11-29
Yasuhiro NATSUME
Director, Deputy Head of Media Solutions Division
Apr 2009 Joined GMO Media, Inc. Apr 2009 Manager, GMO Media, Inc. Apr 2013 General Manager, Point Media Business Division (now Media Business Division), GMO Media, Inc. Mar 2016 Director, GMO Media, Inc. Mar 2021 Director, Head of Advertising & Media Division, GMO Media, Inc. Mar 2022 Director and Head of Advertising & Media Business Division, GMO Media, Inc. (current) Apr 2025 Director and Deputy Head of Media Solutions Division, GMO Media, Inc. (current)
1979-10-31
Masafumi YASUDA
Director
Apr 2000 Registered Certified Public Accountant; joined Internet Culture Co., Ltd. (now GMO Internet Group, Inc.) Sep 2001 Head of Management Strategy Office, Global Media Online, Inc. (now GMO Internet Group, Inc.) Feb 2002 Audit & Supervisory Board Member, Ucast Communications, Inc. (now GMO Media, Inc.) Mar 2002 Director and Head of Management Strategy Office, Global Media Online, Inc. (now GMO Internet Group, Inc.) Mar 2003 Managing Director, in charge of Group Management Strategy and IR, Global Media Online, Inc. (now GMO Internet Group, Inc.); Director, Ail Co., Ltd. (now GMO GlobalSign Holdings, Inc.) Dec 2004 Audit & Supervisory Board Member, Card Commerce Service Co., Ltd. (now GMO Payment Gateway, Inc.) Mar 2005 Senior Managing Director, in charge of Administration Division, Group Management Strategy and IR, Global Media Online, Inc. (now GMO Internet Group, Inc.); Audit & Supervisory Board Member, paperboy & co., Inc. (now GMO Pepabo, Inc.) Sep 2006 Audit & Supervisory Board Member, GMO Research, Inc. (now GMO Product Platform, Inc.) Mar 2008 Director, Magclick Co., Ltd. (now GMO Internet, Inc.) (current) May 2008 Senior Managing Director, in charge of Group Administration Division, GMO Internet, Inc. (now GMO Internet Group, Inc.) Jan 2012 Director, GMO Click Holdings, Inc. (now GMO Financial Holdings, Inc.) (current) Mar 2013 Senior Managing Director, Group Representative Assistant, in charge of Group Administration Division, GMO Internet, Inc. (now GMO Internet Group, Inc.) Mar 2015 Director and Vice President, Group Representative Assistant, in charge of Group Administration Division, GMO Internet, Inc. (now GMO Internet Group, Inc.) Mar 2016 Director, GMO Media, Inc. (current); Director, GMO Pepabo, Inc.; Director, GMO Research, Inc. (now GMO Product Platform, Inc.) (current) Jun 2016 Outside Audit & Supervisory Board Member, Aozora Trust Bank, Ltd. (now GMO Aozora Net Bank, Ltd.) Dec 2016 Director, GMO Payment Gateway, Inc. (current) Jun 2019 Outside Director, GMO Aozora Net Bank, Ltd. (current) Mar 2022 Director, Group Vice President, Executive Officer and CFO, Group Representative Assistant, in charge of Group Administration Division, GMO Internet, Inc. (now GMO Internet Group, Inc.) Oct 2025 Director, GMO TECH Holdings Co., Ltd. (current) Jan 2026 Director, Group Vice President, Executive Officer and CFO, Group Representative Assistant, GMO Internet Group, Inc. (current)
1971-06-10
Haruaki MURAO
Outside Director, Audit and Supervisory Committee Member
Oct 2000 Registered as attorney-at-law (Daini Tokyo Bar Association); joined Okazaki, Ohashi & Maeda Law Office (now Tokei Sogo Law Office) Mar 2008 Registered as attorney in the State of New York Apr 2010 Partner Attorney, Tokei Sogo Law Office (current) Jun 2015 Director, GMO Media, Inc. Mar 2025 Director, Audit and Supervisory Committee Member, GMO Media, Inc. (current)
1971-07-01
Seiji TANIGUCHI
Outside Director, Audit and Supervisory Committee Member
Apr 1989 Joined Godo Shusei Co., Ltd. (now Oenon Holdings, Inc.) Sep 1989 Joined Kataoka Management Service Co., Ltd. (Kataoka Teruaki Tax Accountant Office) Oct 1990 Joined Shimura Haruhiro Tax Accountant Office Sep 1993 Joined Kato Certified Public Accountant Office Feb 2000 Joined Moriya Accounting Office Dec 2003 Representative Partner, MT Partners Tax Corporation (now Moriya Accounting Office Tax Corporation) Aug 2006 Opened Taniguchi General Accounting Office; Head of Office (current) Jan 2014 Audit & Supervisory Board Member, Career Co., Ltd. Jun 2015 Audit & Supervisory Board Member, GMO Media, Inc. Sep 2022 Audit & Supervisory Board Member, @Mark Co., Ltd. (current) Mar 2025 Director, Audit and Supervisory Committee Member, GMO Media, Inc. (current)
1966-07-23
Hideyuki MATSUI
Director, Audit and Supervisory Committee Member
Apr 1989 Joined Daiwa Bank, Ltd. (now Resona Bank, Ltd.) Oct 2000 Deputy General Manager, Tokyo No. 2 Business Department, Daiwa Bank, Ltd. (now Resona Bank, Ltd.) Mar 2005 Head of Corporate Business Office, Shibuya Branch, Resona Bank, Ltd. Jul 2010 General Manager, No. 2 Business Department, Toranomon Branch, Resona Bank, Ltd. Nov 2012 Manager, Group International Support Office, GMO Internet, Inc. (now GMO Internet Group, Inc.) Apr 2018 General Manager, Group International Support Office, GMO Internet, Inc. (now GMO Internet Group, Inc.) Dec 2021 General Manager, Real Estate Investment Management Office, GMO Internet, Inc. (now GMO Internet Group, Inc.) Jan 2023 Audit & Supervisory Board Member, GMO Media, Inc. Feb 2023 Audit & Supervisory Board Member, GMO Product Platform, Inc. (current) Mar 2023 Director, Audit and Supervisory Committee Member, GMO Internet Group, Inc. (current) Mar 2025 Director, Audit and Supervisory Committee Member, GMO Media, Inc. (current)
1965-04-10
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-08-13
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-08-13
Q2 Earnings Flash
FY ending Dec 2026
TDnet
2026-05-14
Q1 Earnings Flash
FY ending Dec 2026
EDINETAmended
2026-03-18
Amended Annual Securities Report
Period: Jan 2025 – Dec 2025
EDINET
2026-03-16
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-12
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-12
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-13
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-19
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-09
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-19
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-09
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-11
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-23
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-06-20
Securities Registration Statement
EDINET
2022-05-12
Quarterly Securities Report
EDINET
2022-03-22
Annual Securities Report
EDINET
2021-11-10
Quarterly Securities Report
EDINET
2021-08-10
Quarterly Securities Report
EDINET
2021-05-12
Quarterly Securities Report
EDINET
2021-03-22
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →