Research

Nagaoka: Hamada-controlled screen maker resets plan after profit decline

NAGAOKA INTERNATIONAL CORPORATION (6239) · Published 2026-10-31 · Beluuga AI Research Team · Independent research

Not investment advice or a solicitation. See Important disclosures below.

Business overview

  • Nagaoka reports two segments. The Energy segment makes screen internals, which support catalysts inside reactors at oil refining, petrochemical and fertilizer plants. The Water segment makes intake screens for wells and riverbed collectors, a chemical-free biological groundwater treatment unit, a VOC stripping unit and seawater intake systems, and takes on water treatment plant construction.
  • The group consists of the company and three consolidated subsidiaries: a manufacturing subsidiary in Dalian, China, which serves both segments, a subsidiary in Hung Yen Province, Vietnam, and Yazawa Ferromite, a water treatment plant contractor acquired in July 2022. Both the Dalian subsidiary and Yazawa Ferromite each account for more than a tenth of consolidated sales.
  • The current company was set up in November 2004 by a turnaround fund run by Japan Asia Investment Co., Ltd. It took over the main businesses of a predecessor, founded in 1934, that had filed for civil rehabilitation in August 2004, and it listed in 2015.
  • The fiscal year ends June 30, and the group had 227 employees on a consolidated basis at June 30, 2026. The company has run Osaka and Tokyo head offices since June 2024 and closed its Tokyo factory in April 2025, and its Himeji factory land and buildings are leased from a parent-group company.

Investment case

  1. The annual securities report states that interest-bearing debt at June 30, 2026 was small relative to cash and cash equivalents, and equity makes up most of total assets (see Performance & Balance).
  2. Orders received and the year-end order backlog both rose year on year in both segments. In the Water segment, Yazawa Ferromite won a large order in March 2026 for improvement work at the Misato water purification plant, and the company bases its forecast for the year to June 2027 on this backlog and expected orders.
  3. The company kept its annual dividend per share unchanged for the year to June 2026, forecasts the same dividend for the year to June 2027, and repurchased its own shares during the year. Its articles allow the board to authorize buybacks without a shareholder vote.
  4. Of the Energy projects halted in the year, one held up by prolonged specification talks between the end user and the process owner had those talks concluded by June 2026, and the project is set to restart.

Bear case

  1. Revenue and profit fell in both segments in the year to June 2026. Energy shipments to customers outside China were delayed by U.S. policy developments and the Middle East situation, and lower factory utilization, higher raw material costs and higher freight costs reduced margins (see Performance & Balance). Results fell well short of the targets the company had already revised at the start of that year.
  2. Another Energy project was suspended after the customer's financing problems surfaced. The company has no confirmed date or terms for restarting production, and it booked a bad-debt provision against receivables recognized before it stopped work.
  3. Sales to Honeywell UOP, the largest customer, rose in the year while total revenue fell, which increased reliance on that one customer. Overseas sales were the majority of the total, and the company says demand for new plants in China is stagnant.
  4. The parent company posted an operating loss on a standalone basis in the year to June 2026, while the Dalian subsidiary reported a profit. The plan to grow through M&A has produced no completed deal, and the company has not included any acquisition in its forecast.

Catalysts

  • The annual shareholders' meeting on September 25, 2026 will vote on the election of three directors who are not audit and supervisory committee members, and the year-end dividend is scheduled to be paid from September 28, 2026.
  • Quarterly earnings releases for the year to June 2027 will show progress against the first-year targets of the new mid-term plan, FLIGHT PLAN: TRANSFORM (REBOOT) 2029, published on August 24, 2026. These targets are the same as the company's full-year forecast, and the plan sets further revenue and net income targets for the year to June 2029.
  • Watch for any acquisition announcement in water treatment, any restart or settlement of the Energy project halted by customer financing problems, and execution of the Misato water purification plant order.

Key risks

  • The company lists overseas business risk, including political, regulatory, conflict and payment-collection risks in customer countries, together with exchange-rate movements that its hedging cannot fully offset.
  • Energy projects can be long and large. The company states that material cost increases, customer postponement, cancellation or specification changes, and its own delays or defects could cause losses, repair liability or damages, and could harm future orders.
  • Domestic water construction work, including at Yazawa Ferromite, requires a specified construction business license from the prefectural governor under the Construction Business Act. The license can be revoked, or business suspended, for violations or if a qualified full-time engineer is absent.
  • Hamada Group holds a majority of voting rights directly, and its parent companies Hamada and Hamada Com hold them indirectly. Each of the three parent entities has one director serving concurrently with Nagaoka, and the company outsources part of its manufacturing to Hamada and leases its Himeji factory from Hamada Com. The company states that the parent's interests may not always match those of other shareholders, and that the parent's voting and any sale of its shares could affect the company's operations and the supply and demand for its shares.

Trading liquidity

Median daily trading value US$0.06mn
Average daily volume 11,416 shares

2025-10-15 to 2026-10-30 (250 trading days). Trading value is daily closing price × daily volume on the Tokyo Stock Exchange.

Assumptions

  • Financial figures on this page come from beluuga.ai's daily data set; trading liquidity is measured over the period shown. We do not use consensus estimates.
  • Net assets increased in the year to June 2026 mainly because of foreign currency translation adjustments rather than retained earnings, which reflects the size of the Chinese subsidiary. Comprehensive income and equity therefore depend on exchange rates as well as on operating results (see Performance & Balance).
  • The full-year earnings release was filed on August 7, 2026, before the new mid-term plan was published on August 24, 2026, and the annual securities report was filed on September 24, 2026. The first-year targets of the new plan are the same as the forecast in the earnings release.
  • Qualitative statements are taken from the annual securities report for the year to June 2026 and the full-year earnings release for the year to June 2026.

This is independent research. No company paid for or reviewed it. We do not publish ratings, price targets or buy/sell views. Figures on the other slides of this page come from beluuga.ai's daily data set.

Important disclosures

No offer or solicitation. This material is provided for information purposes only. It is not an offer to sell, or a solicitation of an offer to buy, any security or other financial instrument in the United States or in any other jurisdiction, and it is not a recommendation to buy, sell or hold any security. It is not directed at, and may not be relied on by, any person in any jurisdiction where its publication or availability would be contrary to law or regulation.

Not investment advice. This material is general and impersonal. It does not take into account the investment objectives, financial situation or particular needs of any reader, and it is not tailored to any person. It is published to all readers on the same terms and on a regular basis, and no reader receives advice on the merits of any security for their own account. Readers should make their own independent decisions and consult their own legal, tax, accounting and investment advisers before making any investment.

Regulatory status. Beluuga AI, Inc. is not registered with the U.S. Securities and Exchange Commission (SEC) or any state securities authority as an investment adviser under the Investment Advisers Act of 1940, is not registered as a broker-dealer under the Securities Exchange Act of 1934, and is not a member of the Financial Industry Regulatory Authority (FINRA). It is not registered as a Financial Instruments Business Operator under Japan's Financial Instruments and Exchange Act. This material is not a research report prepared by a FINRA member firm and is not subject to FINRA Rule 2241, Regulation Analyst Certification (Regulation AC) or the other U.S. rules that govern broker-dealer research. The SEC, FINRA and the Financial Services Agency of Japan have not reviewed, approved or passed on the merits or accuracy of this material.

European Union and European Economic Area. Beluuga AI, Inc. is not authorised or supervised by any national competent authority in the European Union or the European Economic Area, including under the Markets in Financial Instruments Directive (MiFID II). This material is not investment advice, a personal recommendation or investment research within the meaning of MiFID II, and it is not a prospectus or other offering document under the Prospectus Regulation (EU) 2017/1129. It has not been prepared in accordance with the requirements of Regulation (EU) No 596/2014 (the Market Abuse Regulation) for investment recommendations and is not intended to be relied on as one.

United Kingdom. Beluuga AI, Inc. is not authorised or regulated by the Financial Conduct Authority (FCA). This material has not been approved by an authorised person for the purposes of section 21 of the Financial Services and Markets Act 2000 and is not intended as an invitation or inducement to engage in investment activity.

Singapore. Beluuga AI, Inc. does not hold a capital markets services licence under the Securities and Futures Act 2001 or a financial adviser's licence under the Financial Advisers Act 2001, and is not regulated by the Monetary Authority of Singapore (MAS). This material is not an offer or invitation for subscription or purchase of securities, has not been registered as a prospectus with the MAS, and is not advice on investment products within the meaning of the Financial Advisers Act 2001.

Other jurisdictions. Beluuga AI, Inc. is not licensed or registered to provide investment advice or dealing services in any jurisdiction. Readers are responsible for complying with the laws and regulations that apply to them where they are located.

Securities of Japanese issuers. The securities discussed are issued by companies incorporated in Japan and listed on the Tokyo Stock Exchange. They may not be registered under the U.S. Securities Act of 1933, and the issuers may not be subject to the periodic reporting requirements of the Securities Exchange Act of 1934. Information about these issuers may be less extensive than information about U.S. issuers, and their financial statements are prepared under Japanese GAAP, IFRS or U.S. GAAP as each issuer elects. U.S. persons may face restrictions, tax consequences and practical limits on buying, holding or selling these securities. Investments in non-U.S. securities involve risks that include currency movements, lower trading liquidity, and differences in market practice, corporate governance and legal protection.

Currency. Amounts shown in US$ are converted from Japanese yen at a mid-market rate for convenience only. They are not the amounts an investor would receive, and changes in exchange rates may cause the value of a yen-denominated investment to fall in US$ terms even if its value in yen does not.

Sources, accuracy and forward-looking statements. This material is based on the issuers' public disclosure documents and on market data, and it was prepared with the assistance of AI tools and reviewed by the Beluuga AI Research Team. We believe the sources to be reliable but do not guarantee that the information is accurate, complete or current, and the material may contain errors. Statements about the future, including catalysts and risks, are assumptions and are not guarantees; actual results may differ materially. Past performance is not a guide to future performance. The material speaks only as of its date, and we have no obligation to update it. Where the issuer's original disclosure is in Japanese, the Japanese original prevails over any English description given here.

Interests. Beluuga AI, Inc., its affiliates, and their officers and employees may hold, buy or sell securities of the companies discussed, and may provide services to those companies or to other parties with interests in them. Where a company paid for the research, this is stated at the top of this page and above.

Limitation of liability. To the fullest extent permitted by law, neither Beluuga AI, Inc. nor its affiliates accept any liability for any loss arising from the use of this material or its contents. This material may not be reproduced or redistributed, in whole or in part, without our prior written consent, except through the share functions on this page.

Overview
Machinery

NAGAOKA INTERNATIONAL CORPORATION

Nagaoka Co., Ltd. operates in two core segments: Water-Related Business and Energy-Related Business. In its Water-Related Business, the company manufactures and sells water intake screens (Nagaoka Screens) for groundwater extraction, as well as proprietary chemical-free water treatment systems including 'Chemless' (ultra-high-speed biological treatment) and 'Airsys' (energy-saving VOC removal), serving municipal water supply, industrial water, and agricultural applications in Japan and internationally. In its Energy-Related Business, the company designs and manufactures Screen Internals—precision internal components installed inside reactor vessels at oil refining, petrochemical, and fertilizer plants worldwide—supporting catalytic reaction and separation processes under high-temperature, high-pressure, and highly corrosive conditions.

Market Cap
US$54.1M
¥8.64B
EV
US$36.0M
¥5.76B
StockUS$7.80(¥1,245)▲+0.40%
US$1 = ¥159.70 (2026-11-12)
LTM EV/EBITDA
6.8
x
LTM EV/EBIT
8.2
x
LTM PER
20.3
x
LTM PBR
1.1
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-32.5%pt
1001
Nov 13, 25 – Nov 13, 26StockTOPIX
1Aug 10, 26Full-year FY2026/06 earnings announced
MC → EV Bridge
US$54.1M¥8.64BMarket CapUS$1.90M¥0.30B+ DebtUS$19.9M¥3.18B− CashUS$0.00M¥0.00B− Inv. Sec.US$36.0M¥5.76BEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (US$)
US$39.6M¥6.33B'22/6US$51.0M¥8.15B'23/6US$59.5M¥9.51B'24/6US$55.8M¥8.92B'25/6US$46.8M¥7.47B'26/6
EBITDA 5Y (US$)
US$6.20M¥0.99B'22/6US$9.61M¥1.54B'23/6US$11.6M¥1.86B'24/6US$10.5M¥1.68B'25/6US$4.05M¥0.65B'26/6
Net Income 5Y (US$)
US$4.98M¥0.80B'22/6US$5.43M¥0.87B'23/6US$7.20M¥1.15B'24/6US$6.07M¥0.97B'25/6US$2.05M¥0.33B'26/6
Capital Structure
96%
EquityD/E 0.04xDebt
Liquidity vs Debt 5Y (US$)▲ Net Cash
CashInv. Sec.Debt
US$13.3M¥2.12BUS$7.83M¥1.25B'22/6US$13.2M¥2.11BUS$7.42M¥1.18B'23/6US$16.6M¥2.66BUS$1.94M¥0.31B'24/6US$16.7M¥2.67BUS$1.45M¥0.23B'25/6US$19.9M¥3.18BUS$1.90M¥0.30B'26/6
Business Segments
2026/06 · US$ (¥B)
60%
Energy
Revenue
US$28.3M(¥4.51B)
Segment profit
US$5.81M(¥0.93B)20.6%
40%
Water
Revenue
US$18.5M(¥2.96B)
Segment profit
US$1.03M(¥0.16B)5.5%
Other
Revenue
—
Segment profit
-US$3.71M(¥-0.59B)
No segment changes in the last 5 years
Shareholders
Top 10 hold 71.8%
1
Hamada Group Co., Ltd.
52.94%
2
Hikari Tsushin Inc. Investment Business Limited Partnership
5.12%
3
Tokai Tokyo Securities Co., Ltd.
4.91%
4
Yasuhisa UMETSU
2.21%
5
Mitsubishi UFJ eSmart Securities Co., Ltd.
1.88%
6
Fractal Business Co., Ltd.
1.21%
7
Tomoya TATEMOTO
1.01%
8
SBI SECURITIES Co., Ltd.
0.96%
9
GMO Optical Investment Co., Ltd.
0.78%
10
Manabu OKUMURA
0.74%
Management
6 officers
Yasuhisa UMETSU
Representative Director, President and General Manager, Energy Business Division
Apr 1984 Joined Itochu Corporation Nov 2000 Joined Nihon Asia Investment Co., Ltd. Mar 2001 President & COO, JAIC America, Inc. (U.S. subsidiary of Nihon Asia Investment Co., Ltd.) Apr 2009 Established Maestro Partners LPS; Co-Representative Partner Sep 2011 Director (Outside Director) of the Company Jan 2012 Established Maestro Partners Co., Ltd.; Representative Director Feb 2017 Representative Director, President of the Company Feb 2017 Director, Naka Nichizo Setsubi (Dalian) Co., Ltd. (now Naka Setsubi (Dalian) Co., Ltd.) May 2019 Chairman, Naka Setsubi (Dalian) Co., Ltd. (current) Mar 2020 President, NAGAOKA VIETNAM CO., LTD. (current) Jul 2022 Representative Director, Yazawa Ferromite Co., Ltd. (current) Jan 2026 Representative Director, President and General Manager, Energy Business Division of the Company (current)
1961-06-30
Tomoya TATEMOTO
Managing Director, General Manager, Administration Division
Apr 1985 Joined Isojiman Co., Ltd. Sep 1990 Joined Nunoya Co., Ltd. Apr 2001 Joined Venus Fund Co., Ltd. May 2002 Director, Venus Fund Co., Ltd. Apr 2004 Joined WDB Co., Ltd. (now WDB Holdings Co., Ltd.) Jun 2007 Director, General Manager, Administration Division, WDB Co., Ltd. Dec 2012 Joined Flobal Co., Ltd. Apr 2016 Joined the Company Jul 2016 Senior Executive Officer, General Manager, Administration Division of the Company Sep 2017 Director, General Manager, Administration Division of the Company Oct 2017 Auditor, Naka Nichizo Setsubi (Dalian) Co., Ltd. (now Naka Setsubi (Dalian) Co., Ltd.) Jul 2022 Auditor, Yazawa Ferromite Co., Ltd. (current) Sep 2024 Managing Director, General Manager, Administration Division of the Company (current) Aug 2025 Director, Naka Setsubi (Dalian) Co., Ltd. (current)
1962-11-08
Naoto AOKI
Director, General Manager, Water Business Division
Apr 1993 Joined Sogo Co., Ltd. Jan 1997 Joined Ebara Corporation (now Suing Co., Ltd.) Feb 2022 Joined the Company Feb 2022 Senior Executive Officer, Acting General Manager, Water Business Division of the Company Jul 2022 Director, Yazawa Ferromite Co., Ltd. (current) Jul 2023 Executive Officer, Acting General Manager, Water Business Division of the Company Jul 2024 Executive Officer, General Manager, Water Business Division of the Company Sep 2024 Director, General Manager, Water Business Division of the Company (current)
1970-06-05
Taisuke KASHIDA
Director (Audit and Supervisory Committee Member)
Apr 1984 Joined Hamada-gumi Co., Ltd. (now Hamada Co., Ltd.) Jan 2005 Director, Hamada Co., Ltd. Jul 2010 Managing Director, Hamada Co., Ltd. Jul 2012 Representative Director, President, Hamada Co., Ltd. (current) Jul 2012 Representative Director, President, Hamadacom Co., Ltd. (current) Jul 2015 Representative Director, Harvest Co., Ltd. (current) Sep 2017 Director (Audit and Supervisory Committee Member) of the Company (current) Dec 2021 Representative Director, Hamada Group Co., Ltd. (current) Jul 2025 Representative Director, Kankan Kogyo Co., Ltd. (current) Apr 2026 Representative Director, Sohan Co., Ltd. (current)
1961-02-20
Yasuyuki NAKAI
Director (Audit and Supervisory Committee Member)
Apr 1982 Registered as Attorney-at-Law; joined Dojima Law Office Apr 2007 Managing Partner, Dojima Law Office Sep 2017 Director (Audit and Supervisory Committee Member) of the Company (current) Apr 2022 Affiliated with Dojima Law Office (current)
1956-01-03
Kentaro KIKUCHI
Director (Audit and Supervisory Committee Member)
Oct 2001 Joined Asahi Audit Corporation (now Azsa LLC) Jun 2006 Registered as Certified Public Accountant Oct 2016 Established Kentaro Kikuchi CPA Office; Office Head (current) Dec 2016 Registered as Licensed Tax Accountant Sep 2017 Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2026 Managing Partner, Fujitomo Tax Accountants Corporation (current)
1975-04-24
Large Shareholding Reports
Fractal Business Co., Ltd.
2026-05-25
1.60%→1.89%
Annual report (as of 2026-06-30): 1.21%
Manabu OKUMURA
2026-05-22
5.23%→6.38%
Annual report (as of 2026-06-30): 0.74%
Manabu OKUMURA
2026-05-15
4.48%→5.23%
Annual report (as of 2026-06-30): 0.74%
Manabu OKUMURA
2026-02-16
3.47%→4.48%
Annual report (as of 2026-06-30): 0.74%
Koutsushin Co., Ltd.
2026-01-09
4.92%
Manabu OKUMURA
2025-10-07
3.47%→3.47%
Annual report (as of 2026-06-30): 0.74%
Manabu OKUMURA
2025-10-06
3.47%
Annual report (as of 2026-06-30): 0.74%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-11-12
Q1 Earnings Flash
FY ending Jun 2027
EDINET
2026-09-24
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-08-07
Full-Year Earnings Flash
FY ending Jun 2026
EDINETAmended
2026-05-25
Change Report
EDINET
2026-05-22
Large Shareholding Report
EDINET
2026-05-15
Large Shareholding Report
TDnet
2026-05-12
Q3 Earnings Flash
FY ending Jun 2026
TDnet
2026-05-12
業績予想の修正
EDINET
2026-02-16
Large Shareholding Report
EDINET
2026-02-13
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
EDINET
2026-01-09
Large Shareholding Report
TDnet
2025-11-13
Q1 Earnings Flash
FY ending Jun 2026
EDINETAmended
2025-10-07
Change Report
EDINET
2025-10-06
Large Shareholding Report
EDINET
2025-09-24
Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2025-05-12
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-13
Semi-Annual Securities Report
Period: Jul 2024 – Dec 2024
TDnet
2024-11-13
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-26
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-14
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINETAmended
2023-12-14
Amended Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-28
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-12
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-09-28
Annual Securities Report
EDINET
2022-05-16
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
Ask me!
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →