Overview
Machinery

NIPPON GEAR CO.,LTD.

Nihon Gear Industry manufactures and sells a broad range of mechanical power transmission products, including valve actuators (developed in partnership with U.S.-based Flowserve Corporation), jacks, mixers, gears, and limit switches. The company serves diverse end markets including power generation (nuclear and thermal), industrial plants, automotive, construction machinery, and railway/marine sectors. Its competitive strengths lie in over 70 years of accumulated technology and reliability, global deployment of its products, and integrated maintenance services.

Market Cap
¥15.6B
US$99.5M
EV
¥7.07B
US$45.1M
Stock¥1,096▼-1.08%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
2.5
x
LTM EV/EBIT
2.7
x
LTM PER
8.5
x
LTM PBR
1.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+26.0%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Mar 18, 26Activist shareholder support for acquisition announced
MC → EV Bridge
15.6BUS$99.5MMarket Cap0.06BUS$0.40M+ Debt6.83BUS$43.6M− Cash1.77BUS$11.3M− Inv. Sec.7.07BUS$45.1MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
7.57US$48.3M'22/37.52US$48.0M'23/39.62US$61.4M'24/39.56US$60.9M'25/39.88US$63.0M'26/3
EBITDA 5Y (¥B)
0.34US$2.15M'22/31.16US$7.38M'23/32.31US$14.8M'24/32.34US$14.9M'25/32.70US$17.2M'26/3
Net Income 5Y (¥B)
0.30US$1.88M'22/30.69US$4.37M'23/31.54US$9.82M'24/31.55US$9.89M'25/31.75US$11.2M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
4.16US$26.6M0.66US$4.20M'22/34.97US$31.7M0.51US$3.26M'23/35.46US$34.8M0.37US$2.34M'24/35.56US$35.4M0.11US$0.70M'25/37.60US$48.5M0.07US$0.46M'26/3
Shareholders
Top 10 hold 60.5%
1
Seiwa Corporation
39.57%
2
Mita Shoten Co., Ltd.
7.22%
3
MSIP CLIENT SECURITIES (Standing Proxy: Morgan Stanley MUFG Securities Co., Ltd.)
3.54%
4
GM INVESTMENTS Co., Ltd.
2.11%
5
NIPPON GEAR CO.,LTD. Business Partners' Stock Ownership Association
2.03%
6
Chiyoda-gumi Co., Ltd.
1.48%
7
Central Tanshi Co., Ltd.
1.36%
8
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M IL M FE (Standing Proxy: MUFG Bank, Ltd.)
1.22%
9
Shoho Kogyo Co., Ltd.
1.11%
10
NICHIDEN Corporation
0.86%
Management
10 officers
Haruo TERADA
Representative Director, President
Apr 1980 Joined Tokyo Shibaura Electric Co., Ltd. (now Toshiba Corporation) Apr 1984 Joined Seiwa Kogyo Co., Ltd. (now Seiwa Corporation) Nov 1984 Senior Managing Director, Seiwa Kogyo Co., Ltd. Aug 1996 Representative Director, President, Seiwa Corporation Feb 2015 Representative Director, COO, the Company Jun 2015 Representative Director, President, the Company (current) Apr 2016 Director, Seiwa Corporation (current)
1955-12-30
Hideki HAYASHI
Director, General Manager of Administration Department
Feb 1996 Registered with Tokyo Tax Accountants' Association Feb 1996 Opened Hideki Hayashi Tax Accountant Office (current) Dec 2011 Representative Director, Cubism Co., Ltd. (current) Feb 2015 Director, CFO and General Manager of Administration Department, the Company Jun 2015 Director, General Manager of Administration Department, the Company (current)
1968-03-09
Akihisa KAGAWA
Director
Apr 1991 Registered as attorney with Tokyo Bar Association Apr 1991 Joined Ozawa Akiyama Law & Patent Office (now Ozawa Akiyama Law Office) Apr 1997 Representative Attorney, Kagawa Law Office (current) Mar 2015 Director, the Company (current)
1956-04-18
Yoshiki OKITA
Director
Apr 1981 Joined National Police Agency Jul 1988 Chief, Saijo Police Station, Hiroshima Prefectural Police Aug 2004 Chief, Kagawa Prefectural Police Headquarters Apr 2008 Chamberlain, Imperial Household Agency (Chief Administrator of Chamberlains' Affairs) Aug 2012 Chief, Aichi Prefectural Police Headquarters Aug 2015 Director-General, Security Bureau, National Police Agency Sep 2016 Superintendent General, Metropolitan Police Department Jan 2018 Full-time Senior Adviser, ANA Holdings Inc. Jun 2018 Outside Director, the Company Apr 2019 Deputy Chief Cabinet Secretary for Crisis Management Jun 2022 Director, the Company (current)
1956-11-13
Yoshiyuki MITA
Director
Jan 1986 Joined Mita Shoten Co., Ltd. Jun 1989 Representative Director, President, Nanbu Tochi Co., Ltd. (current) Jul 1989 Director, Mita Shoten Co., Ltd. Jul 1991 Representative Director, President, Mita Shoten Co., Ltd. (current) Jun 2000 Audit & Supervisory Board Member, the Company Jun 2015 Retired as Audit & Supervisory Board Member, the Company Jun 2016 Audit & Supervisory Board Member, the Company Jun 2026 Director, the Company (current)
1962-08-15
Atsuya UEGAKI
Director, General Manager of Technology Department
Apr 1993 Joined Yaskawa Electric Corporation Sep 2002 Joined Rigaku Denki Kogyo Co., Ltd. (now Rigaku Corporation) Aug 2017 Joined Nidec Sankyo Corporation (now Nidec Instruments Corporation) Apr 2018 General Manager, HND Business Division and Manager, HND Sales Department, RBT Business Division, Nidec Sankyo Corporation Feb 2021 Joined the Company Mar 2021 Executive Officer and General Manager of Technology Department, the Company Jun 2022 Director, General Manager of Technology Department, the Company (current)
1969-05-06
Hajime TSURUMI
Director, General Manager of Management Planning Promotion Office
Apr 1980 Joined Tokyo Shibaura Electric Co., Ltd. (now Toshiba Corporation) Apr 1995 Senior Engineer, Thermal Power Control Systems Technology Department, Toshiba Apr 2001 Senior Expert, Power Generation Control Systems Department, Fuchu Works, Toshiba Oct 2002 Group Leader, Control Group, Thermal Plant Technology Department, Thermal Power Business Division, Toshiba Apr 2006 General Manager, Information & Control Systems Design Department, Thermal Power Business Division, Toshiba Apr 2008 General Manager, Thermal Project Department, Thermal & Hydro Power Business Division, Toshiba Apr 2012 Senior Expert, Thermal & Hydro Power Business Division, Toshiba Jun 2013 President, Toshiba Technical Service International Corporation Apr 2019 Joined the Company Apr 2020 Managing Executive Officer and General Manager of Management Planning Promotion Office, the Company Jun 2023 Director, General Manager of Management Planning Promotion Office, the Company (current)
1957-07-26
Itaru NISHIMURA
Director, Audit and Supervisory Committee Member (Full-time)
Apr 1979 Joined Mitsui & Co., Ltd. Apr 2007 General Manager, Housing & Building Materials Division, Mitsui & Co., Ltd. Dec 2009 Vice President and CAO, Americas Headquarters, Mitsui & Co., Ltd. Apr 2012 Managing Officer, Vice President and CAO, EMEA Headquarters, Mitsui & Co., Ltd. Apr 2013 Managing Officer, General Manager of Consumer Service Operations Department, Mitsui & Co., Ltd. Apr 2015 Executive Officer, General Manager of Consumer Service Headquarters, Mitsui & Co., Ltd. Apr 2016 Executive Officer, General Manager of Consumer Business Headquarters, Mitsui & Co., Ltd. Jun 2017 Full-time Audit & Supervisory Board Member, SKY Perfect JSAT Holdings Inc. Jun 2022 Director, the Company Jun 2026 Director, Audit and Supervisory Committee Member, the Company (current)
1955-09-06
Hitoko MORIWAKI
Director, Audit and Supervisory Committee Member
Apr 1998 Registered with Tokyo Tax Accountants' Association; opened Hitoko Moriwaki Tax Accountant Office Oct 2003 Senior Partner, I-Tax Tax Accountant Corporation Oct 2005 Representative Director, I-Tax Consulting Co., Ltd. Jun 2022 Full-time Audit & Supervisory Board Member, the Company Jun 2022 Outside Audit & Supervisory Board Member, AZ Partners Co., Ltd. (current) Mar 2023 Outside Audit & Supervisory Board Member, Zenhoren Co., Ltd. Jun 2026 Director, Audit and Supervisory Committee Member, the Company (current)
1964-09-24
Mitsunori AKIYAMA
Director, Audit and Supervisory Committee Member
Apr 1982 Joined Moritani Shokai Co., Ltd. Jul 2005 General Manager, Machinery Department 4, 4th Business Group, Moritani Shokai Co., Ltd. Dec 2008 Manager, Nagoya Branch, 2nd Business Division, Moritani Shokai Co., Ltd. Jul 2009 Executive Officer, Manager of 3rd Business Group, 1st Business Division, Moritani Shokai Co., Ltd. Jul 2011 Executive Officer, Manager of 2nd Business Group, Moritani Shokai Co., Ltd. Jun 2019 Director, Executive Officer, Manager of 2nd Business Group, Moritani Shokai Co., Ltd. Jun 2023 Representative Director, President and COO, Moritani Shokai Co., Ltd. Jun 2025 Senior Managing Director, Moritani Shokai Co., Ltd. (current) Jun 2025 Director, Executive Officer, GM INVESTMENTS Co., Ltd. (current) Jun 2026 Director, Audit and Supervisory Committee Member, the Company (current)
1959-04-23
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-07-31
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-29
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-01-29
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-07-31
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-01-31
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-13
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-07-31
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-07-03
Amended Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-06-25
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-23
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-23
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →