Overview
Machinery

HEPHAIST CO.,LTD.

HEPHAIST is a Japanese precision machinery manufacturer specializing in linear motion components and precision unit products, including linear ball bushes, ball splines, and spherical rolling joints. The company also develops and sells parallel-mechanism-based multi-axis positioning stages (XYθ stages) used in semiconductor, flat panel display, and industrial equipment manufacturing, as well as undertaking precision parts machining for racing and prototype applications. Its key competitive strengths lie in miniaturization technology, parallel mechanism design enabling thin and compact stage configurations, and advanced spherical and mirror-surface machining capabilities serving domestic and international equipment makers.

Market Cap
¥6.09B
US$38.8M
EV
¥7.04B
US$44.9M
Stock¥976▼-1.81%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
2.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+34.9%pt
10012345
Oct 24, 25 – Oct 23, 26StockTOPIX
1Nov 13, 25Panic selling from margin trade unwinding
2Dec 1, 25Surge resumes on increased margin positions
3Dec 3, 25Acceleration of speculative margin trading
4Dec 4, 25Continued surge from margin bubble
5Dec 9, 25Increased buying pressure from speculators
MC → EV Bridge
6.09BUS$38.8MMarket Cap1.64BUS$10.5M+ Debt0.69BUS$4.39M− Cash0.00BUS$0.00M− Inv. Sec.7.04BUS$44.9MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.74US$17.5M'22/32.41US$15.4M'23/32.31US$14.7M'24/32.25US$14.3M'25/31.64US$10.4M'26/3
EBITDA 5Y (¥B)
0.38US$2.39M'22/30.19US$1.24M'23/30.07US$0.47M'24/30.06US$0.40M'25/3-0.07-US$0.43M'26/3
Net Income 5Y (¥B)
0.22US$1.38M'22/3-0.00-US$0.01M'23/3-0.22-US$1.41M'24/3-0.20-US$1.29M'25/3-0.72-US$4.58M'26/3
Capital Structure
56%
44%
EquityD/E 0.78xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.97US$6.21M0.51US$3.23M'22/30.86US$5.51M0.94US$6.02M'23/30.88US$5.64M1.34US$8.53M'24/30.56US$3.57M1.41US$8.98M'25/30.40US$2.57M1.58US$10.1M'26/3
Shareholders
Top 10 hold 45.8%
1
Kota OZAKI
20.03%
2
Fumihiko OZAKI
18.81%
3
SBI SECURITIES Co., Ltd.
1.51%
4
Rakuten Securities, Inc. (Joint Account)
1.13%
5
Hidetsugu MINAMI
0.91%
6
Nomura Securities Co., Ltd.
0.87%
7
THK CO.,LTD.
0.80%
8
Japan Securities Finance Co.,Ltd.
0.65%
9
Hisao TAKAMIZU
0.59%
10
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC; Standing Proxy: MUFG Bank, Ltd.)
0.55%
Management
7 officers
Kota OZAKI
Representative Director, President
May 1988 Director of the Company Aug 2000 Director, General Manager of General Affairs Department Jul 2001 Senior Managing Director, General Manager of General Affairs Department Apr 2002 Senior Managing Director, General Manager of Administration Department Apr 2003 Senior Managing Director, in charge of Administration Department Apr 2005 Representative Director, President, in charge of Administration Department and Technology Department Jun 2012 Representative Director, President, in charge of Administration Department Jun 2020 Representative Director, President (current)
1965-02-26
Fumihiko OZAKI
Senior Managing Director, in charge of Sales Department and Technology Department
Feb 1997 Joined the Company Nov 2005 General Manager of Manufacturing Department Jun 2006 Director, General Manager of Manufacturing Department Apr 2007 Director, General Manager of Sales Department Jun 2009 Senior Managing Director, General Manager of Sales Department Jul 2010 Senior Managing Director, Executive Officer, General Manager of Sales Department Oct 2024 Senior Managing Director, Executive Officer, in charge of Sales Department Jun 2026 Senior Managing Director, Executive Officer, in charge of Sales Department and Technology Department (current)
1969-08-02
Hiroyuki SASAKI
Managing Director, General Manager of Administration Department
Jul 2002 Joined the Company Apr 2010 General Manager of Administration Department Jul 2010 Executive Officer, General Manager of Administration Department Jun 2020 Director, Executive Officer, General Manager of Administration Department Jun 2026 Managing Director, Executive Officer, General Manager of Administration Department (current)
1969-01-19
Masato AMANO
Director
Sep 1996 Joined Free Bear Corporation Co., Ltd. Nov 2003 Director, Tokyo Branch Manager, Free Bear Corporation Co., Ltd. Dec 2007 Managing Director, Free Bear Corporation Co., Ltd. Nov 2011 Representative Director, President, Free Bear Corporation Co., Ltd. (current) Dec 2013 Director, Foresight Corporation Co., Ltd. (current) Jun 2015 Director of the Company (current)
1968-03-31
Toshiaki ARAI
Full-time Audit & Supervisory Board Member
Feb 2001 Joined the Company Jul 2010 Manager, Accounting Section, Administration Department Jun 2015 Full-time Audit & Supervisory Board Member (current)
1971-05-01
Hiromasa KANNO
Audit & Supervisory Board Member
Apr 1976 Joined Shin Nihon Securities Co., Ltd. (now Mizuho Securities Co., Ltd.) Jun 2001 General Manager, Corporate Development Department No. 3, Shin Nihon Securities Co., Ltd. Apr 2005 General Manager, IR Department No. 2, Shinko Research Institute Co., Ltd. (now Japan Investment Environment Research Institute Co., Ltd.) Jan 2009 General Manager, IR Consulting Department, Shinko Research Institute Co., Ltd. (now Japan Investment Environment Research Institute Co., Ltd.) Sep 2010 Senior Manager, Business Development Department, Domestic Sales Division, Mizuho Securities Co., Ltd. Feb 2013 General Manager, Corporate Development Department, Meister 60 Co., Ltd. Mar 2013 Outside Audit & Supervisory Board Member, Nippon Garter Co., Ltd. (now Y.A.C. Garter Co., Ltd.) Jun 2015 Audit & Supervisory Board Member of the Company (current) Nov 2015 Advisor, Rei Law Office (current)
1953-09-09
Hiroshi KAMIJO
Audit & Supervisory Board Member
Apr 1974 Joined Sanwa Bank, Ltd. (now MUFG Bank, Ltd.) Feb 1990 Joined Enix Corporation (now Square Enix Holdings Co., Ltd.) Jun 1990 Director, Enix Corporation Oct 1994 Joined Tokyo Riskmatic Co., Ltd. Jul 1995 Joined Japan Associated Finance Co., Ltd. (now JAFCO Group Co., Ltd.) Jun 2012 Audit & Supervisory Board Member of the Company (current) Jun 2017 Outside Director (Audit and Supervisory Committee Member), AI Co., Ltd.
1952-01-30
Large Shareholding Reports
Fumihiko OZAKI
2026-03-10
11.58%→16.35%
Annual report (as of 2026-03-31): 18.81%
Fumihiko OZAKI
2026-03-10
16.35%→20.62%
Annual report (as of 2026-03-31): 18.81%
Kota OZAKI
2026-03-10
21.42%→19.78%
Annual report (as of 2026-03-31): 20.03%
Kota OZAKI
2026-02-24
21.51%→19.78%
Annual report (as of 2026-03-31): 20.03%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-07
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-22
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-03-10
Large Shareholding Report
EDINETAmended
2026-03-10
Change Report
EDINET
2026-03-10
Large Shareholding Report
EDINET
2026-02-24
Large Shareholding Report
TDnet
2026-02-12
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-23
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-12
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-29
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-06-29
Annual Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-10
Quarterly Securities Report
EDINET
2021-06-28
Annual Securities Report
EDINETAmended
2021-02-15
Amended Quarterly Securities Report
EDINET
2021-02-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →