Overview
Services

REFINVERSE Group,Inc.

REFINVERSE Group is a Japanese circular economy company specializing in material recycling of industrial waste, operating through two segments: Materials Business and Resources Business. The Materials Business, conducted by subsidiaries Refinverse Co., Ltd. and Refine Material Co., Ltd., recycles used carpet tiles into recycled synthetic resin products (sold to major carpet tile manufacturers such as Suminoe, Sangetsu, and Kawashima Selkon), produces steelmaking auxiliary materials from carpet fiber waste, and manufactures recycled nylon resin pellets (REAMIDE®) from used fishing nets and airbag scraps. The Resources Business, operated by GMS Co., Ltd. and Connection Co., Ltd., focuses on collection, transportation, and intermediate processing of construction-related industrial waste primarily in the Greater Tokyo area, while building procurement networks for waste plastics to accelerate resource circulation.

Market Cap
¥3.64B
US$23.2M
EV
¥5.64B
US$36.0M
Stock¥1,086▼-2.07%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
10.7
x
LTM EV/EBIT
17.6
x
LTM PER
14.3
x
LTM PBR
7.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-12.2%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Nov 17, 25Q2 earnings guidance downward revision
MC → EV Bridge
3.64BUS$23.2MMarket Cap2.28BUS$14.6M+ Debt0.27BUS$1.75M− Cash0.00BUS$0.00M− Inv. Sec.5.64BUS$36.0MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
3.73US$23.8M'22/64.47US$28.5M'23/63.85US$24.6M'24/64.07US$26.0M'25/64.46US$28.5M'26/6
EBITDA 5Y (¥B)
0.49US$3.13M'22/60.50US$3.19M'23/60.26US$1.64M'24/60.41US$2.60M'25/60.53US$3.36M'26/6
Net Income 5Y (¥B)
0.18US$1.16M'22/6-0.50-US$3.21M'23/60.00US$0.03M'24/60.15US$0.93M'25/60.26US$1.63M'26/6
Capital Structure
83%
EquityD/E 4.88xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.95US$6.09M2.05US$13.0M'22/60.89US$5.69M2.99US$19.1M'23/60.53US$3.39M2.66US$17.0M'24/60.71US$4.54M2.58US$16.5M'25/60.27US$1.75M2.28US$14.6M'26/6
Shareholders
Top 10 hold 48.5%
1
Mitsubishi Chemical Corporation
10.45%
2
Akira OCHI
9.75%
3
SUMINOE Co.,Ltd.
7.36%
4
Morgan Stanley MUFG Securities Co., Ltd.
4.27%
5
Toshihiro OCHI
3.61%
6
Inabata & Co.,Ltd.
2.99%
7
Ochi Gen Co., Ltd.
2.84%
8
NOMURA INTERNATIONAL PLC A/C JAPAN FLOW (Standing Proxy: Nomura Securities Co., Ltd.)
2.74%
9
Kyosuke TOKUYAMA
2.70%
10
J.P. MORGAN SECURITIES PLC (Standing Proxy: JPMorgan Securities Japan Co., Ltd.)
1.74%
Management
9 officers
Akira OCHI
Representative Director, President
Apr 1993 Joined Noevir Co., Ltd. Apr 2000 Joined Omae Business Developments Co., Ltd. May 2002 Director (part-time), Omishō Co., Ltd. (currently GMS Co., Ltd.) May 2003 Vice President, Omishō Co., Ltd. Dec 2003 Founded Refinebase Co., Ltd.; Representative Director, President (current) Sep 2006 Director, Inverse Products Co., Ltd. (currently GMS Co., Ltd.) Sep 2008 Representative Director, President, Inverse Products Co., Ltd. Sep 2012 Representative Director, President, Omishō Co., Ltd. (currently GMS Co., Ltd.) May 2013 Auditor, Construction Waste Cooperative Association Sep 2014 Chairman of the Board, GMS Co., Ltd. Sep 2016 Director, GMS Co., Ltd. May 2017 Director, Refine Material Co., Ltd. Nov 2019 Representative Director, President, Refine Material Co., Ltd. (current) Jul 2021 Representative Director, President, the Company (current)
1970-12-21
Ryo TAKIZAWA
Director
Sep 2001 Joined Omishō Co., Ltd. (currently GMS Co., Ltd.) Jun 2006 General Manager, Operations Management Department, Omishō Co., Ltd. Apr 2010 General Manager, Sales Department and Operations Management Department, Omishō Co., Ltd. Sep 2010 Director, Omishō Co., Ltd. Sep 2014 Director, Refinebase Co., Ltd. Sep 2014 Representative Director, President, GMS Co., Ltd. Jul 2019 Director, GMS Co., Ltd. (current) Jul 2019 Director, General Manager of Human Resources and General Affairs, Refinebase Co., Ltd. Jul 2020 Director, General Manager of Human Resources, Refinebase Co., Ltd. Jul 2021 Director, General Manager of Human Resources and General Affairs, the Company Jul 2022 Director, General Manager of Human Resources, the Company Jul 2022 General Manager of Resource Business, Refinebase Co., Ltd. Jul 2022 Director, Connection Co., Ltd. (currently GMS Co., Ltd.) Jan 2024 Director, the Company (current) Jul 2025 General Manager of Circular Business, Refinebase Co., Ltd. Jul 2026 General Manager of Circular Business and General Manager of Client Support, Refinebase Co., Ltd. (current)
1979-10-12
Junya MATSUMURA
Director
Apr 2005 Joined Refinebase Co., Ltd. Dec 2013 Section Manager, Development Section, and Deputy General Manager, Manufacturing Department, Refinebase Co., Ltd. Sep 2014 Director, General Manager of Research and Development Department, Refinebase Co., Ltd. May 2017 Representative Director, President, Refine Material Co., Ltd. Jul 2019 Director, Refine Material Co., Ltd. Jul 2019 Director, General Manager of Research and Development, Business Development Department, Refinebase Co., Ltd. Jul 2021 Director, General Manager of Research and Development, Business Development Department, the Company Jul 2021 Director, General Manager of Solutions Business Division, Refinebase Co., Ltd. Jul 2022 Director, General Manager of Solutions Department, Refinebase Co., Ltd. Jul 2024 Director, General Manager of Development Department, the Company Jul 2025 Director, General Manager of Solutions Department, the Company (current) Jul 2025 Director, Refinebase Co., Ltd. (current)
1979-09-28
Goro TAMASHIRO
Director
Apr 2007 Joined Toray Industries, Inc. Jul 2016 Joined Refinebase Co., Ltd. Jul 2019 General Manager, High-Performance Resin Business Division, Refinebase Co., Ltd. Jul 2022 Director, General Manager of Materials Business Department, Refinebase Co., Ltd. (current) Sep 2024 Director, the Company Jul 2026 Director, General Manager of Market Design Department, the Company (current)
1984-01-08
Yuya SUZUKI
Full-time Corporate Auditor
Apr 1985 Joined Daido Steel Co., Ltd. Dec 2002 Joined IBM Japan, Ltd. Jan 2013 Joined Deloitte Tohmatsu Consulting LLC Jan 2020 Joined Refinebase Co., Ltd. Jul 2021 General Manager of Corporate Planning Department, the Company Sep 2024 Director, General Manager of Corporate Planning Department, the Company Sep 2026 Full-time Corporate Auditor, the Company (current)
1961-10-07
Taku SAMESHIMA
Director
Apr 1981 Joined Tokyo Leasing Co., Ltd. Jan 1991 Joined International Finance Co., Ltd. (currently AG Capital Co., Ltd.) Sep 2004 Outside Director, Refinebase Co., Ltd. Jun 2008 Representative Director, President, New Frontier Partners Co., Ltd. (currently AG Capital Co., Ltd.) Jul 2021 Outside Director, the Company (current) Apr 2022 Chairman, AG Capital Co., Ltd. (current)
1957-01-04
Yoichi KOMURO
Director
Apr 1992 Joined Sumiyoshi Orimono Co., Ltd. (currently SUMINOE Co., Ltd.) Jun 2002 Seconded to Suminoe Co., Ltd. (currently Suminoe Interior Products Co., Ltd.) Jul 2018 Deputy General Manager, East Japan Development Department, Development Division, Suminoe Interior Products Co., Ltd. Feb 2020 General Manager, East Japan Development Department, Development Division, Suminoe Interior Products Co., Ltd. Sep 2023 Outside Director, the Company (current) Jun 2024 General Manager, Development Division, Suminoe Interior Products Co., Ltd. (current)
1969-12-24
Ryuichi MARUYOSHI
Part-time Corporate Auditor
Oct 2002 Joined Tohmatsu & Co. (currently Deloitte Tohmatsu LLC) May 2006 Registered as Certified Public Accountant Feb 2010 Established Ryuichi Maruyoshi CPA Office; Representative (current) Aug 2011 Registered as Certified Tax Accountant Feb 2012 Established Libra Tax Corporation; Representative (current) Sep 2014 Outside Corporate Auditor, Refinebase Co., Ltd. Jul 2021 Outside Corporate Auditor, the Company Mar 2026 Full-time Outside Corporate Auditor, the Company Sep 2026 Outside Corporate Auditor, the Company (current)
1976-06-03
Masahisa KAKIMOTO
Part-time Corporate Auditor
Apr 1984 Joined Mitsubishi Chemical Industries Ltd. (currently Mitsubishi Chemical Corporation) Dec 1990 Obtained MBA, IMD Business School (Lausanne, Switzerland) Jul 2002 General Manager, CEO Office, Mitsubishi Chemical Polyester Film, Inc. Apr 2007 Vice President, Mitsubishi Chemical Polyester Film America, Inc. (U.S.) Apr 2011 General Manager, Electronics and Industrial Film Business Division, Mitsubishi Plastics, Inc. (currently Mitsubishi Chemical Corporation) Apr 2016 Director, Executive Officer, Mitsubishi Plastics, Inc.; in charge of High-Performance Films Apr 2017 Managing Executive Officer, General Manager of High-Performance Film Division, Mitsubishi Chemical Corporation Apr 2018 Managing Executive Officer, in charge of R&D and Intellectual Property; General Director, Yokohama Research Center, Mitsubishi Chemical Corporation Apr 2021 Managing Executive Officer, in charge of Innovation, Mitsubishi Chemical Corporation Apr 2022 General Manager, Corporate Planning Department, Mitsubishi Chemical Holdings Corporation (currently Mitsubishi Chemical Group Corporation) Apr 2023 Special Advisor, the Company Apr 2023 Executive Advisor, Universal Materials Incubator Co., Ltd. (current) Sep 2023 Full-time Outside Corporate Auditor, the Company Apr 2024 Director, Office Manager, Toin Gakuen School Corporation (current) Jun 2025 Outside Corporate Auditor, Riso Kagaku Corporation (current) Sep 2025 Outside Corporate Auditor, the Company (current)
1961-03-25
Large Shareholding Reports
SUMINOE Co., Ltd.
2025-12-23
6.44%→7.36%
Annual report (as of 2026-06-30): 7.36%
SUMINOE Co., Ltd.
2025-11-27
6.44%→7.36%
Annual report (as of 2026-06-30): 7.36%
Bell Investments Co., Ltd.
2025-09-22
6.02%→3.94%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-09-25
Annual Securities Report
Period: Jul 2025 – Jun 2026
TDnet
2026-08-14
Full-Year Earnings Flash
FY ending Jun 2026
TDnet
2026-05-15
Q3 Earnings Flash
FY ending Jun 2026
EDINET
2026-02-13
Semi-Annual Securities Report
Period: Jul 2025 – Jun 2026
EDINETAmended
2025-12-23
Change Report
EDINET
2025-11-27
Large Shareholding Report
TDnet
2025-11-14
Q1 Earnings Flash
FY ending Jun 2026
EDINET
2025-09-30
Annual Securities Report
Period: Jul 2024 – Jun 2025
EDINET
2025-09-22
Large Shareholding Report
TDnet
2025-05-15
Q3 Earnings Flash
FY ending Jun 2025
EDINET
2025-02-14
Semi-Annual Securities Report
Period: Jul 2024 – Jun 2025
TDnet
2024-11-14
Q1 Earnings Flash
FY ending Jun 2025
EDINET
2024-09-26
Annual Securities Report
Period: Jul 2023 – Jun 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-02-14
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-14
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-09-29
Annual Securities Report
Period: Jul 2022 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-02-14
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-09-29
Annual Securities Report
EDINET
2022-05-13
Quarterly Securities Report
EDINET
2022-02-14
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →