Overview
Retail Trade

HOUSE OF ROSE Co.,Ltd.

House of Rose is a specialty retailer and wholesaler of cosmetics, bath additives, and lifestyle goods. The company operates through directly managed retail stores as well as wholesale distribution channels, offering beauty and personal care products under its own brand. Its business segments include direct store product sales, wholesale sales, and direct store services.

Market Cap
¥6.42B
US$40.9M
EV
¥4.51B
US$28.8M
Stock¥1,365▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
44.7
x
LTM EV/EBIT
161.0
x
LTM PER
458.5
x
LTM PBR
1.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-22.7%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jan 13, 26Announced acquisition of Mama Butter brand
MC → EV Bridge
6.42BUS$40.9MMarket Cap0.00BUS$0.00M+ Debt1.90BUS$12.1M− Cash0.01BUS$0.04M− Inv. Sec.4.51BUS$28.8MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
11.3US$72.0M'22/311.9US$75.9M'23/312.0US$76.5M'24/311.6US$73.9M'25/311.5US$73.6M'26/3
EBITDA 5Y (¥B)
0.40US$2.57M'22/30.32US$2.07M'23/30.46US$2.92M'24/30.19US$1.22M'25/30.14US$0.91M'26/3
Net Income 5Y (¥B)
0.10US$0.66M'22/30.51US$3.26M'23/30.12US$0.78M'24/30.08US$0.50M'25/30.00US$0.01M'26/3
Capital Structure
100%
EquityD/E 0.00xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
3.26US$20.8M0.81US$5.18M'22/33.56US$22.7M0.39US$2.47M'23/33.38US$21.6M0.08US$0.51M'24/33.17US$20.2M'25/32.68US$17.1M'26/3
Shareholders
Top 10 hold 41.6%
1
WACOAL HOLDINGS CORP.
21.26%
2
Rose Agency Co., Ltd.
9.85%
3
istyle Inc.
5.52%
4
Junko YASUHARA
1.06%
5
HOUSE OF ROSE Co.,Ltd. Employee Stock Ownership Association
1.03%
6
Takie NAGAI
0.84%
7
Mizuho Trust & Banking Co., Ltd.
0.82%
8
Delicious AC Co., Ltd.
0.55%
9
Haruto JINNO
0.38%
10
Yoshihiro KAWAKAMI
0.26%
Management
8 officers
Yoshihiro KAWAGUCHI
Representative Director, President, Head of Sales Division
Aug 2014 Joined the Company; Executive Officer, Assistant to Head of Retail Store Division Apr 2015 Executive Officer, General Manager, Sales Department 1, Retail Store Division Apr 2018 Executive Officer, Head of Retail Store Division Jun 2020 Director, Head of Retail Store Division Jun 2024 Representative Director, President, concurrently Head of Retail Store Division Apr 2025 Representative Director, President, concurrently Head of Sales Division (current)
1960-06-08
Toshitake ONO
Director, Head of Corporate Planning Office
Sep 1983 Joined the Company; Merchandise Department (now Logistics Center) Jun 2001 Manager, Stock and Legal Affairs Section Jun 2014 Head of Corporate Planning Office Apr 2016 Executive Officer, Head of Corporate Planning Office Jun 2022 Director, Head of Corporate Planning Office (current)
1959-03-06
Satoshi SATO
Director, Head of Administration Division
Apr 1989 Joined the Company; Merchandise Department (now Logistics Center) Jun 2001 Head of Logistics Center, Administration Division Jun 2011 General Manager, Human Resources and General Affairs Department, Administration Division Jun 2017 Executive Officer, General Manager, Human Resources and General Affairs Department, Administration Division Jun 2019 Executive Officer, Head of Administration Division Jun 2022 Director, Head of Administration Division (current)
1958-02-17
Keiko KISHIMOTO
Director, Head of Marketing Division
Jan 1992 Joined the Company; store staff, Kansai Block Retail Stores Apr 2016 Senior Area Manager, West Japan Area, Retail Store Division Apr 2020 Executive Officer, in charge of West Japan Sales Supervision, Retail Store Division Apr 2022 Executive Officer, General Manager, Sales Education Department Jun 2024 Director, General Manager, Sales Education Department Apr 2025 Director, Head of Marketing Division (current)
1965-08-05
Tatsunori MOMOTA
Director, Head of Wellness Business Division
Sep 2004 Joined the Company; Senior Manager, Business Improvement and Control Section Jun 2008 General Manager, Human Resources and General Affairs Department, Administration Division Jun 2010 Executive Officer, General Manager, Human Resources and General Affairs Department, Administration Division Jun 2011 Executive Officer, General Manager, Second Retail Store Sales Department, Retail Store Division Apr 2014 Executive Officer, Deputy Head of Administration Division Apr 2016 Executive Officer, Head of Wellness Business Division Jun 2017 Director, Head of Wellness Business Division Jun 2022 Executive Officer, Head of Wellness Business Division Jun 2026 Director, Head of Wellness Business Division (current)
1955-01-16
Tatsuhiko IKEDA
Director, Audit and Supervisory Committee Member
Apr 2012 Joined the Company; Executive Officer Apr 2013 Director, Head of Retail Store Division Apr 2016 Director, Head of Administration Division Jun 2019 Representative Director, President and COO Jun 2024 Director Jun 2025 Director, Audit and Supervisory Committee Member (current)
1956-06-07
Shinichi KITAGAWA
Director, Audit and Supervisory Committee Member
Mar 1985 Joined Wacoal Corp. Apr 2008 Director, General Affairs and Accounting Department Manager, Studio Five Co., Ltd. Apr 2013 Head of IR and Public Relations Office, Wacoal Holdings Corp. Apr 2018 General Manager, Accounting Department, Wacoal Holdings Corp. Apr 2020 Secretary General, Board of Corporate Auditors, Wacoal Holdings Corp. Jun 2020 Full-time Corporate Auditor, Wacoal Holdings Corp. (current) Jun 2021 Director, Audit and Supervisory Committee Member, the Company (current)
1962-12-29
Masatomo MACHIDA
Director, Audit and Supervisory Committee Member
Oct 1993 Joined Chuo Audit Corporation (later renamed Misuzu Audit Corporation) Jul 2007 Joined A&A Partners Audit Corporation Feb 2008 Partner, A&A Partners Audit Corporation (current) Jun 2019 Director, Audit and Supervisory Committee Member, the Company (current)
1970-04-10
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-05
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-04
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-05
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-24
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-05
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-12
Semi-Annual Securities Report
Period: Apr 2024 – Sep 2024
TDnet
2024-08-05
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-18
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-10
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-20
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-10
Quarterly Securities Report
EDINET
2022-08-10
Quarterly Securities Report
EDINET
2022-06-21
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-11
Quarterly Securities Report
EDINET
2021-08-12
Quarterly Securities Report
EDINET
2021-06-22
Annual Securities Report
EDINET
2021-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →