Overview
Retail Trade

HAMAYUU CO.,LTD.

Hamayuu operates a chain of Chinese cuisine restaurants primarily in the Tokai region of Japan, with 41 locations spanning from Tokyo to Osaka as of July 2025. The company manages four distinct restaurant formats: 'Hamayuu' (family-oriented, 31 stores), 'Shikitei' (all-private-room dining, 3 stores), 'Torikei' (small-format, health-conscious, 3 stores), and 'Chugoku Shokudo Hamayuu' (casual everyday dining, 4 stores). Its competitive strengths lie in proprietary ordering systems, centralized kitchen operations, and in-house chef training that enable consistent quality at accessible price points (¥1,500–¥3,000 per customer) across multiple locations.

Market Cap
¥8.05B
US$51.3M
EV
¥8.80B
US$56.1M
Stock¥3,710▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
20.5
x
LTM EV/EBIT
42.9
x
LTM PER
894.2
x
LTM PBR
5.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-25.9%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
8.05BUS$51.3MMarket Cap1.78BUS$11.4M+ Debt1.02BUS$6.50M− Cash0.01BUS$0.07M− Inv. Sec.8.80BUS$56.1MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
4.55US$29.0M'22/75.27US$33.6M'23/75.77US$36.8M'24/76.09US$38.9M'25/76.28US$40.0M'26/7
EBITDA 5Y (¥B)
0.02US$0.11M'22/70.29US$1.82M'23/70.40US$2.54M'24/70.39US$2.48M'25/70.43US$2.74M'26/7
Net Income 5Y (¥B)
0.02US$0.12M'22/7-0.06-US$0.40M'23/70.12US$0.74M'24/70.08US$0.52M'25/70.01US$0.06M'26/7
Capital Structure
47%
53%
EquityD/E 1.11xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
1.21US$7.70M1.99US$12.7M'22/70.98US$6.25M1.48US$9.45M'23/71.16US$7.37M1.76US$11.2M'24/71.35US$8.62M2.05US$13.0M'25/71.03US$6.57M1.78US$11.4M'26/7
Shareholders
Top 10 hold 49.0%
1
Yugen Kaisha AMcosmos
19.36%
2
Mitsubishi UFJ eSmart Securities Co., Ltd.
9.81%
3
SAPPORO BREWERIES LIMITED
3.68%
4
HAMAYUU CO.,LTD. Employee Stock Ownership Association
3.29%
5
Manami MUTO
2.76%
6
Azumi HAYASHI
2.76%
7
Showa Co., Ltd.
2.21%
8
Maruto Mizutani Co., Ltd.
2.21%
9
Reiko HAYASHI
1.99%
10
Kurayuki NAITO
0.92%
Management
9 officers
Hisayoshi HAYASHI
Representative Director, President
Apr 1971 Joined the Company Sep 1975 Director Sep 1977 Senior Managing Director Oct 1978 Representative Director, President, Yugen Kaisha Hamayu Food Systems (now Yugen Kaisha AMcosmos) (current) Sep 1987 Representative Director, President (current)
1948-03-19
Yoshitaka SHIMAZU
Senior Managing Director and General Manager, Store Operations Department
Apr 1988 Joined the Company Apr 2010 Executive Officer, General Manager, Hamayu Operations Department Oct 2011 Director, General Manager, Hamayu Operations Department Apr 2012 Director, Deputy General Manager, Store Operations Headquarters Oct 2015 Director, General Manager, Store Operations Headquarters Aug 2016 Director, General Manager, Store Operations Department Oct 2024 Senior Managing Director and General Manager, Store Operations Department (current)
1966-03-19
Miho YAMAMOTO
Director, General Manager, Sales Planning Department
Sep 2001 Joined the Company Feb 2005 Manager, Planning and Development Group, Development Department Mar 2008 Manager, Menu Development Group, Development Department Mar 2011 Manager, Sales Planning Group, Planning Department Oct 2015 General Manager, Sales Planning Department Oct 2016 Director, General Manager, Sales Planning Department (current)
1968-08-21
Hiroaki MIURA
Director, General Manager, Operations Department
Apr 1986 Joined Atom Co., Ltd. Apr 1999 General Manager, Accounting Department, Atom Co., Ltd. Dec 2007 Joined the Company; General Manager, Operations Department Oct 2016 Director, General Manager, Operations Department (current)
1965-09-08
Akinori IKUTA
Director, General Manager, Store Development Department
Apr 1987 Joined the Company Nov 2001 Manager, Fukuchu (Happy Kitchen) Operations Group, Sales Department Aug 2005 Manager, Nagoya Sales Group, Sales Department Apr 2012 Manager, Hamayu Operations Group, Store Operations Headquarters Aug 2013 Deputy General Manager, Store Operations Headquarters Oct 2015 General Manager, Store Development Department Oct 2016 Director, General Manager, Store Development Department (current)
1968-10-30
Toshiyuki OSHIMA
Director, General Manager, Cooking Development Department
Apr 1977 Joined Nagoya International Hotel Co., Ltd. (now Washington Hotel Corporation) Jun 2007 Chinese Cuisine Supervisor, Nagoya International Hotel Co., Ltd. Mar 2008 Joined the Company; Manager, Cooking and Chef Development Group, Development Department Mar 2011 Manager, Cooking Instruction Group, Planning Department Oct 2015 General Manager, Cooking Development Instruction Department Aug 2016 General Manager, Cooking Development Department Oct 2016 Director, General Manager, Cooking Development Department Oct 2021 Director, General Manager, Cooking Development Department; in charge of Product Department (current)
1958-07-11
Eiichi HOSOKAWA
Director, Audit and Supervisory Committee Member
Dec 1992 Joined Token Corporation Oct 2000 Joined Uniho Co., Ltd. Jul 2001 Joined the Company Jul 2003 General Manager, Operations Department Oct 2003 Director, General Manager, Operations Department Jun 2007 Director, General Manager, Sales Department; in charge of Nagoya Sales and Operations Department Dec 2007 Director, General Manager, Sales Department; in charge of Nagoya Sales Mar 2008 Director, General Manager, Sales Department Oct 2009 Director; in charge of Operations Department Apr 2010 Director, General Manager, President's Office Oct 2015 Full-time Corporate Auditor of the Company Oct 2017 Director, Audit and Supervisory Committee Member (current)
1949-10-23
Yoko NOGUCHI
Director, Audit and Supervisory Committee Member
Oct 2001 Registered as attorney with Daini Tokyo Bar Association; joined Torikai Sogo Law Office Nov 2003 Registered as attorney with Nagoya Bar Association (now Aichi Bar Association); joined Ishihara Sogo Law Office Oct 2006 Established Shunba Noguchi Law Office; Partner Jul 2015 Outside Director, Na-Dex Co., Ltd. (current) Aug 2015 Outside Director, Audit and Supervisory Committee Member, Ichibanya Co., Ltd. (current) Aug 2019 Outside Director, Audit and Supervisory Committee Member, the Company (current) Nov 2021 Attorney at Law, and LEGAL Law Corporation (current) Feb 2022 Director, Ichimura Gakuen Educational Corporation (current) Apr 2023 Auditor, Aichi Credit Guarantee Association (current)
1974-11-19
Kuniyoshi IWATA
Director, Audit and Supervisory Committee Member
Oct 1996 Joined Itoh Accounting Office, Audit Corporation May 2005 Registered as Certified Public Accountant Aug 2007 Joined KPMG AZSA LLC May 2009 Partner, KPMG AZSA LLC Jul 2025 Opened Kuniyoshi Iwata CPA Office (current) Oct 2025 Outside Director, Audit and Supervisory Committee Member, the Company (current)
1965-01-08
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-10
Full-Year Earnings Flash
FY ending Jul 2026
TDnet
2026-06-10
Q3 Earnings Flash
FY ending Jul 2026
EDINET
2026-03-13
Semi-Annual Securities Report
Period: Aug 2025 – Jul 2026
TDnet
2025-12-10
Q1 Earnings Flash
FY ending Jul 2026
EDINET
2025-10-30
Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnet
2025-06-10
Q3 Earnings Flash
FY ending Jul 2025
EDINET
2025-03-14
Semi-Annual Securities Report
Period: Aug 2024 – Jul 2025
TDnetAmended
2024-12-12
Q1 Earnings Flash
FY ending Jul 2025
TDnet
2024-12-10
Q1 Earnings Flash
FY ending Jul 2025
EDINET
2024-10-30
Annual Securities Report
Period: Aug 2023 – Jul 2024
EDINET
2024-06-14
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
EDINET
2024-03-14
Quarterly Securities Report
Period: Nov 2023 – Jan 2024
EDINET
2023-12-14
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-10-30
Annual Securities Report
Period: Aug 2022 – Jul 2023
EDINET
2023-06-14
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-03-14
Quarterly Securities Report
Period: Nov 2022 – Jan 2023
EDINET
2022-12-14
Quarterly Securities Report
EDINET
2022-10-31
Annual Securities Report
EDINET
2022-06-14
Quarterly Securities Report
EDINET
2022-03-14
Quarterly Securities Report
EDINET
2021-12-14
Quarterly Securities Report
EDINET
2021-10-28
Annual Securities Report
EDINET
2021-06-14
Quarterly Securities Report
EDINET
2021-03-12
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →