Overview
Other Products

NIHON FLUSH CO.,LTD.

Nihon Flush Co., Ltd. manufactures and sells interior system components including interior doors, decorative finishing materials (化粧造作材), and storage units/cabinets for the residential and commercial construction markets. The company operates in both Japan and China, with its domestic business focused on manufacturing and sales, while its Chinese operations span multiple subsidiaries engaged in production, sales, interior design and construction, and import/export trading. The company supplies major Chinese real estate developers, as evidenced by recognition from Vanke Group.

Market Cap
¥15.2B
US$96.8M
EV
¥4.91B
US$31.3M
Stock¥667▲+0.00%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
2.0
x
LTM EV/EBIT
2.6
x
LTM PER
12.5
x
LTM PBR
0.5
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-40.3%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
15.2BUS$96.8MMarket Cap2.31BUS$14.7M+ Debt10.6BUS$67.7M− Cash2.68BUS$17.1M− Inv. Sec.0.73BUS$4.63M+ NCI4.91BUS$31.3MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
33.1US$211M'22/327.3US$174M'23/325.9US$165M'24/324.0US$153M'25/323.5US$150M'26/3
EBITDA 5Y (¥B)
5.45US$34.7M'22/32.96US$18.9M'23/32.18US$13.9M'24/31.51US$9.62M'25/32.55US$16.2M'26/3
Net Income 5Y (¥B)
3.84US$24.5M'22/31.88US$12.0M'23/31.33US$8.48M'24/3-2.79-US$17.8M'25/31.42US$9.02M'26/3
Capital Structure
93%
EquityD/E 0.07xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
9.28US$59.2M1.52US$9.70M'22/310.4US$66.2M1.29US$8.25M'23/310.9US$69.5M2.10US$13.4M'24/312.9US$82.0M2.03US$13.0M'25/314.4US$91.6M2.34US$14.9M'26/3
Shareholders
Top 10 hold 50.4%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
9.22%
2
Eiji TAKAHASHI
8.51%
3
Custody Bank of Japan, Ltd. (Trust Account)
6.54%
4
The Awa Bank,Ltd.
4.92%
5
Tokushima Taisho Bank, Ltd.
4.86%
6
BBH FOR FIDELITY LOW-PRICED STOCK FUND (Standing Proxy: MUFG Bank, Ltd.)
4.72%
7
Shichifuku Total Support Co., Ltd.
4.22%
8
Tokugin Capital Co., Ltd.
2.53%
9
NIHON FLUSH CO.,LTD. Employee Stock Ownership Association
2.50%
10
NIHON FLUSH CO.,LTD. Business Partners' Stock Ownership Association
2.42%
Management
10 officers
Eiji TAKAHASHI
Representative Director, President
Apr 1965 Joined the Company May 1965 Director of the Company May 1970 Managing Director of the Company May 1975 Senior Managing Director of the Company May 1985 Representative Director, President of the Company (current) Aug 2002 Chairman, Kunshan Nichimon Construction Decoration Co., Ltd.; General Manager, Kunshan Nichimon Construction Decoration Co., Ltd. Dec 2006 Chairman, Nichimon (Qingdao) Building Materials Co., Ltd. (current) Oct 2008 Chairman, Nichimon (Shanghai) Trading Co., Ltd. Nov 2011 Chairman, Nichimon (Jiangxi) Building Materials Co., Ltd. (current) Oct 2012 Director, Kunshan Nichimon Construction Decoration Co., Ltd. (current) Jun 2016 Director, Yoshiya (Yantai) Integrated Building Technology Co., Ltd. (current) Jul 2016 Director, Yoshiya (Qingdao) Home Furnishing Co., Ltd. (current) Jan 2025 Director, Nichimon (Shanghai) Trading Co., Ltd. (current)
1936-05-01
Kazunori IIDA
Managing Director, General Affairs Department Manager
Apr 1990 Joined Dai-Ichi Kangyo Bank, Ltd. (now Mizuho Bank, Ltd.) Jul 2009 Seconded to Take and Give Needs Co., Ltd. Jan 2012 Branch Manager, Tokushima Branch, Mizuho Bank, Ltd. Oct 2013 Senior Staff Officer, Group Human Resources Department, Mizuho Financial Group, Inc. Apr 2016 Branch Manager, Tanashi Branch, Mizuho Bank, Ltd. Apr 2018 Branch Manager, Ogikubo Branch, Mizuho Bank, Ltd. Jun 2021 Director of the Company Feb 2022 Manager, Tokyo Branch of the Company Jun 2022 Managing Director of the Company (current) Apr 2024 Manager, Corporate Planning and Administration Department of the Company Jun 2024 Manager, Tokyo Branch of the Company Jun 2025 General Affairs Department Manager of the Company (current)
1968-02-01
Songbiao YANG
Director
Sep 2002 Joined Kunshan Nichimon Construction Decoration Co., Ltd. Jun 2006 Director of the Company (current) Dec 2006 Director and General Manager, Nichimon (Qingdao) Building Materials Co., Ltd. (current) Oct 2008 General Manager, Nichimon (Shanghai) Trading Co., Ltd. May 2010 Director and General Manager, Kunshan Nichimon Construction Decoration Co., Ltd. Sep 2011 Director and General Manager, Nichimon (Shanghai) Trading Co., Ltd. Nov 2011 Director and General Manager, Nichimon (Jiangxi) Building Materials Co., Ltd. (current) Oct 2012 Chairman and General Manager, Kunshan Nichimon Construction Decoration Co., Ltd. (current) Jun 2016 Director, Yoshiya (Yantai) Integrated Building Technology Co., Ltd. (current) Jul 2016 Chairman, Yoshiya (Qingdao) Home Furnishing Co., Ltd. (current) Jun 2024 Chairman, Nichimon (Kunshan) Building Materials Technology Co., Ltd. (current) Jan 2025 Chairman and General Manager, Nichimon (Shanghai) Trading Co., Ltd. (current)
1963-08-07
Katsuhiko OKADA
Director, Manufacturing Department Manager
Oct 1994 Joined the Company Jul 2007 Hokkaido Business Division Manager of the Company Apr 2012 Group Leader, Production and Purchasing Department of the Company Nov 2018 Master Craftsman (Special Assignment) of the Company Apr 2019 Production Department Manager of the Company Jun 2020 Director, Manufacturing Department Manager of the Company (current)
1970-03-18
Yasuyuki ISHIMOTO
Director, Accounting Department Manager
Nov 2006 Joined the Company Feb 2011 Accounting Section Manager, General Management Division of the Company Apr 2012 Corporate Planning Section Manager, General Management Division of the Company Apr 2013 Operations Section Manager, Business Planning Office of the Company Apr 2014 Sales Section Manager, Osaka Branch of the Company Oct 2016 General Affairs Section Manager, General Management Division of the Company Nov 2021 Deputy General Manager, General Affairs Department of the Company Feb 2022 General Affairs Department Manager of the Company Jun 2024 Director of the Company (current) Jun 2025 Accounting Department Manager of the Company (current) Sep 2025 Auditor, Kunshan Nichimon Construction Decoration Co., Ltd. (current)
1975-04-16
Takahiro MATSUMOTO
Director, Osaka Branch Manager
May 1993 Joined the Company Apr 2008 Manager, Fukuoka Sales Office of the Company Apr 2013 Branch Manager, Fukuoka Branch of the Company Jun 2014 Director, in charge of Western Japan Sales of the Company Oct 2015 Branch Manager, Osaka Branch of the Company Jun 2018 Retired as Director of the Company Apr 2019 Sales Promotion, Osaka Branch of the Company Apr 2021 General Manager, Western Japan Sales, concurrently Order Receipt, Osaka Branch of the Company Feb 2022 General Manager, Sales, Osaka Branch of the Company Apr 2025 Branch Manager, Osaka Branch of the Company (current) Jun 2025 Director of the Company (current)
1961-12-18
Shinichi KAKIUCHI
Director, Audit and Supervisory Committee Member
Apr 1967 Joined Tokushima Sogo Bank, Ltd. (now Tokushima Taisho Bank, Ltd.) Jun 1991 Director, the Bank Mar 1993 Managing Director, Representative Director, the Bank Jun 1997 Senior Managing Director, Representative Director, the Bank Jun 2003 President, Representative Director, the Bank Jun 2011 Chairman, Representative Director, the Bank Jun 2020 Chairman, Director, the Bank Jun 2020 Director, Audit and Supervisory Committee Member of the Company (current) Jun 2022 Adviser, Tokushima Taisho Bank, Ltd. (current)
1944-10-29
Yuji NAKATA
Director, Audit and Supervisory Committee Member
Apr 1979 Registered as an attorney at law Apr 1979 Opened Nakata Law Office Feb 2008 Established Nakata & Shimao Law Office (Attorneys at Law Corporation) Oct 2008 Opened Tokyo Office, Nakata & Shimao Law Office Jun 2024 Director, Audit and Supervisory Committee Member of the Company (current)
1952-03-17
Katsuhiro TORII
Director, Audit and Supervisory Committee Member
Apr 1978 Joined Alps Electric Co., Ltd. (now Alps Alpine Co., Ltd.) Aug 1991 Joined Nichia Corporation Mar 2012 Director, the Corporation Mar 2016 Managing Director, the Corporation Mar 2021 Full-time Audit & Supervisory Board Member, the Corporation Jun 2024 Director, Audit and Supervisory Committee Member of the Company (current)
1954-12-15
Akane TAKASHI
Director, Audit and Supervisory Committee Member
Dec 2007 Joined Shin Nihon LLC Sep 2011 Registered as a Certified Public Accountant Oct 2013 Joined Sakura Tax Corporation and Uzushio Audit Corporation Dec 2013 Registered as a Certified Tax Accountant May 2016 Member, Tokushima Prefecture Public Interest Certification Council (current) Apr 2020 Partner, Uzushio Audit Corporation (current) Oct 2020 Board Member, Tokushima Branch Council, Japan Health Insurance Association (current) Jan 2021 Partner, Sakura Tax Corporation (current) Apr 2021 Member, Tokushima City Administrative Appeal Review Board (current) Dec 2022 Member, Education Promotion Council (current) Jun 2026 Director, Audit and Supervisory Committee Member of the Company (current)
1983-08-11
Large Shareholding Reports
FMR LLC
2026-06-17
—
FMR LLC
2026-06-17
—
Fidelity Management & Research Company LLC
2026-06-17
5.71%→6.77%
Fidelity Management & Research Company LLC
2026-06-17
7.46%→6.77%
Fidelity Management & Research Company LLC
2026-06-17
4.77%→5.71%
FMR LLC
2026-06-17
—
FMR LLC
2026-06-17
—
FMR LLC
2026-06-17
—
Fidelity Management & Research Company LLC
2026-06-17
6.77%→7.46%
Fidelity Management & Research Company LLC
2026-06-10
3.98%→4.77%
FMR LLC
2026-06-10
—
Fidelity Management & Research Company LLC
2026-06-09
3.98%
FMR LLC
2026-06-09
—
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-10
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-26
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINETAmended
2026-06-17
Change Report
EDINETAmended
2026-06-17
Change Report
EDINETAmended
2026-06-17
Change Report
EDINETAmended
2026-06-17
Change Report
EDINETAmended
2026-06-17
Change Report
EDINET
2026-06-17
Large Shareholding Report
EDINET
2026-06-17
Large Shareholding Report
EDINET
2026-06-17
Large Shareholding Report
EDINET
2026-06-17
Large Shareholding Report
EDINET
2026-06-10
Large Shareholding Report
EDINETAmended
2026-06-10
Change Report
EDINETAmended
2026-06-09
Change Report
EDINET
2026-06-09
Large Shareholding Report
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-20
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-10
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-21
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-23
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-09
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →