Overview
Other Products

Kohsai Co.,Ltd.

Kosai is a jewelry and jewelry parts manufacturer based in Japan, combining skilled craftsmanship with advanced machining technology to pursue both quality and volume production. The company manufactures and sells precious metal accessories using gold, platinum, and gemstones as primary materials, serving a broad customer base across the jewelry industry. Operating exclusively through domestic factories in Japan, Kosai positions itself as a technology-driven jewelry company with full control over quality, finishing, flexible order response, and mass production capabilities.

Market Cap
¥1.53B
US$9.77M
EV
¥2.10B
US$13.4M
Stock¥1,024▲+0.29%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.5
x
LTM EV/EBIT
4.0
x
LTM PER
4.3
x
LTM PBR
0.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-26.5%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Sep 14, 26Announced TSE delisting application and move to sole Nagoya Exchange listing (disclosed 9/11)
MC → EV Bridge
1.53BUS$9.77MMarket Cap1.24BUS$7.91M+ Debt0.57BUS$3.66M− Cash0.10BUS$0.62M− Inv. Sec.2.10BUS$13.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
2.99US$19.1M'22/13.36US$21.4M'23/13.53US$22.5M'24/13.93US$25.1M'25/14.24US$27.0M'26/1
EBITDA 5Y (¥B)
0.07US$0.42M'22/10.06US$0.40M'23/10.16US$1.04M'24/10.21US$1.33M'25/10.25US$1.57M'26/1
Net Income 5Y (¥B)
0.03US$0.19M'22/10.03US$0.17M'23/10.09US$0.58M'24/10.09US$0.56M'25/10.11US$0.70M'26/1
Capital Structure
59%
41%
EquityD/E 0.70xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.57US$3.63M0.68US$4.35M'22/10.51US$3.24M0.92US$5.89M'23/10.56US$3.59M0.89US$5.65M'24/10.76US$4.83M1.07US$6.84M'25/10.61US$3.87M1.17US$7.43M'26/1
Shareholders
Top 10 hold 76.3%
1
Estio Co., Ltd.
54.45%
2
Eiji FUKASAWA
6.74%
3
SBI SECURITIES Co., Ltd.
3.62%
4
Daiwa Securities Co. Ltd.
2.10%
5
Kazumi NISHIDA
2.06%
6
Sonoko YAMAZAKI
1.74%
7
Fumio KATAYAMA
1.64%
8
ABN AMRO CLEARING BANK N.V., SINGAPORE BRANCH (Standing Proxy: ABN AMRO Clearing Tokyo Co., Ltd.)
1.50%
9
Morgan Stanley MUFG Securities Co., Ltd.
1.27%
10
Yasuo HAYASHI
1.22%
Management
5 officers
Eiji FUKASAWA
Representative Director, President
Apr 1989 Joined Nomura Research Institute, Ltd. Nov 1993 Joined the Company Feb 1996 Manager, Development Department of the Company Oct 1996 Manager, Sales Department of the Company Apr 1997 Director in charge of New Business of the Company Feb 1998 Representative Director, Executive Vice President in charge of Sales Department of the Company Apr 1999 Representative Director, President of the Company (current)
1965-02-23
Yuichi KATO
Director
Apr 1972 Joined Kato Spring Manufacturing Co., Ltd. (currently ADVANEX Inc.) Oct 1981 General Manager, General Affairs Department and General Manager, Overseas Business Division, Kato Spring Manufacturing Co., Ltd. Dec 1981 Director, Kato Spring Manufacturing Co., Ltd. Oct 1983 Managing Director, Kato Spring Manufacturing Co., Ltd. Dec 1987 Representative Director, President, Kato Spring Manufacturing Co., Ltd. Apr 2005 Representative Director, Chairman and President, ADVANEX Inc. Jun 2013 Representative Director, Chairman, ADVANEX Inc. Apr 2015 Director of the Company (current)
1950-02-01
Makoto SUZUKI
Director (Audit and Supervisory Committee Member)
Apr 1984 Joined Tohmatsu & Aoki Audit Corporation (currently Deloitte Touche Tohmatsu LLC) Apr 1993 Registered as attorney-at-law; joined Asanuma Law Office Dec 1995 Opened Shin Law & Accounting Office (current) Dec 2006 Registered as Certified Public Accountant Oct 2007 Registered as Certified Tax Accountant Apr 2014 Director of the Company Apr 2016 Director (Audit and Supervisory Committee Member) of the Company (current)
1962-01-18
Kimikatsu KANAI
Director (Audit and Supervisory Committee Member)
Oct 1970 Joined Sumitomo Corporation; assigned to Fertilizer Trading Department Nov 1984 Posted to Fertilizer Department, Sumitomo Corporation of America, New York office Dec 1991 Returned to Japan and resigned from Sumitomo Corporation Jan 1992 Joined Wilbur-Ellis Co., Ltd.; Director and General Manager, Sales Department Jan 1993 Representative Director, President, Wilbur-Ellis Co., Ltd. Jun 2013 Resigned as Representative Director, President, Wilbur-Ellis Co., Ltd. Mar 2014 Left Wilbur-Ellis Co., Ltd. Apr 2015 Director of the Company Apr 2018 Director (Audit and Supervisory Committee Member) of the Company (current)
1947-02-05
Satoshi SHIBAYAMA
Director (Audit and Supervisory Committee Member)
Apr 1993 Registered as attorney-at-law; joined Kimio Maruyama Law Office (current) Apr 2016 Director (Audit and Supervisory Committee Member) of the Company (current)
1967-03-09
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-09-11
Q2 Earnings Flash
FY ending Jan 2026
EDINET
2026-09-11
Semi-Annual Securities Report
Period: Feb 2026 – Jan 2027
TDnet
2026-06-12
Q1 Earnings Flash
FY ending Jan 2027
EDINET
2026-04-22
Annual Securities Report
Period: Feb 2025 – Jan 2026
TDnet
2025-12-12
Q3 Earnings Flash
FY ending Jan 2026
EDINETAmended
2025-11-25
Amended Annual Securities Report
Period: Feb 2024 – Jan 2025
EDINET
2025-09-12
Semi-Annual Securities Report
Period: Feb 2025 – Jan 2026
TDnet
2025-06-13
Q1 Earnings Flash
FY ending Jan 2026
EDINET
2025-04-23
Annual Securities Report
Period: Feb 2024 – Jan 2025
TDnet
2024-12-13
Q3 Earnings Flash
FY ending Jan 2025
EDINET
2024-09-09
Semi-Annual Securities Report
Period: Feb 2024 – Jan 2025
EDINET
2024-06-10
Quarterly Securities Report
Period: Feb 2024 – Apr 2024
TDnet
2024-06-07
Q1 Earnings Flash
FY ending Jan 2025
EDINET
2024-04-24
Annual Securities Report
Period: Feb 2023 – Jan 2024
EDINET
2023-12-11
Quarterly Securities Report
Period: Aug 2023 – Oct 2023
EDINET
2023-09-11
Quarterly Securities Report
Period: May 2023 – Jul 2023
EDINET
2023-06-12
Quarterly Securities Report
Period: Feb 2023 – Apr 2023
EDINET
2023-04-24
Annual Securities Report
Period: Feb 2022 – Jan 2023
EDINET
2022-12-12
Quarterly Securities Report
EDINET
2022-09-12
Quarterly Securities Report
EDINET
2022-06-13
Quarterly Securities Report
EDINET
2022-04-25
Annual Securities Report
EDINET
2021-12-13
Quarterly Securities Report
EDINET
2021-09-13
Quarterly Securities Report
EDINET
2021-06-14
Quarterly Securities Report
EDINET
2021-04-28
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →