Overview
Retail Trade

KISOJI CO.,LTD.

Kisoji Co., Ltd. is a Japan-based restaurant group operating multiple dining brands centered on Japanese cuisine, with its flagship 'Kisoji' shabu-shabu and Japanese cuisine restaurants forming the core of its business. The group also operates yakiniku brands ('Taishogun' and 'Kuidon'), izakaya and chicken restaurants, as well as karaage specialty stores, across approximately 190 locations in Japan. Additional business activities include food processing and sales, real estate leasing, and physical retail.

Market Cap
¥70.0B
US$446M
EV
¥59.3B
US$378M
Stock¥2,485▲+0.73%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
13.6
x
LTM EV/EBIT
21.6
x
LTM PER
42.5
x
LTM PBR
2.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-18.1%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
70.0BUS$446MMarket Cap7.58BUS$48.3M+ Debt14.0BUS$89.4M− Cash4.28BUS$27.3M− Inv. Sec.59.3BUS$378MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
36.8US$235M'22/345.9US$293M'23/353.0US$338M'24/353.2US$339M'25/354.6US$348M'26/3
EBITDA 5Y (¥B)
-2.20-US$14.0M'22/30.89US$5.65M'23/33.79US$24.2M'24/34.20US$26.8M'25/34.40US$28.0M'26/3
Net Income 5Y (¥B)
0.65US$4.15M'22/3-1.08-US$6.90M'23/30.44US$2.78M'24/33.17US$20.2M'25/31.73US$11.0M'26/3
Capital Structure
80%
20%
EquityD/E 0.24xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
20.4US$130M12.8US$81.5M'22/320.0US$128M12.2US$77.8M'23/317.9US$114M8.26US$52.7M'24/316.4US$104M7.81US$49.8M'25/319.4US$124M7.42US$47.3M'26/3
Shareholders
Top 10 hold 22.5%
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
8.86%
2
Kisoji Kyoei-kai
3.54%
3
Custody Bank of Japan, Ltd. (Trust Account)
1.99%
4
Asahi Breweries, Ltd.
1.76%
5
MUFG Bank, Ltd.
1.36%
6
Kirin Brewery Company, Limited
1.25%
7
Suntory Holdings Limited
1.25%
8
Morgan Stanley MUFG Securities Co., Ltd.
0.86%
9
Nagoya Seiraku Co., Ltd.
0.83%
10
Aichi Bank, Ltd.
0.79%
Management
10 officers
Motoyuki YOSHIE
Representative Director, Chairman
Apr 1977 Joined the Company Jul 1981 Senior Managing Director, the Company Jun 1987 Representative Director, the Company Jun 1993 Representative Director, President, the Company Jun 2006 Representative Director, Chairman, the Company Mar 2016 Representative Director, Chairman and President, the Company Mar 2021 Representative Director, Chairman, the Company Jul 2024 Representative Director, Chairman and President, the Company Jun 2025 Representative Director, Chairman, the Company (current)
1947-07-18
Kosei NAKAGAWA
Representative Director, President
Apr 1989 Joined Osaka Gas Co., Ltd. Jan 1994 Seconded to Kinrei Corporation Jan 2005 Director, CEO of Restaurant Business Company, Kinrei Corporation Apr 2014 Representative Director, President, KR Food Service Co., Ltd. Jun 2021 Representative Director, President, J Group Holdings Co., Ltd. Jun 2025 Joined the Company Jun 2025 Representative Director, President, the Company (current)
1965-06-20
Masaaki NAKANE
Director, General Manager of Sales Division
Dec 2003 Joined the Company Jul 2012 General Manager, Kisoji Nagoya Sales Department, the Company Jun 2020 Executive Officer, General Manager, Tokyo Sales Department No. 2, the Company Jun 2023 Director, Deputy General Manager of Sales Division, Chubu Division General Manager and General Manager, Kisoji Nagoya Sales Department, the Company Apr 2025 Director, General Manager of Sales Division and General Manager, Kisoji Sales Division, the Company Feb 2026 Director, General Manager of Sales Division, the Company (current)
1962-11-23
Tsuneyoshi MATSUI
Director
Apr 1974 Joined Toho Gas Co., Ltd. Jun 2006 Executive Officer, Toho Gas Co., Ltd.; Representative Director, President, Toho Gas Living Co., Ltd. Jun 2008 Managing Executive Officer, Toho Gas Co., Ltd. Jun 2010 Senior Managing Executive Officer, Toho Gas Co., Ltd. May 2015 Representative Director, Chairman, Toho Gas Living Co., Ltd. Jun 2015 Outside Director, the Company (current) Jul 2016 Representative Director, MA Planning Co., Ltd. (current) Aug 2018 Full-time Audit & Supervisory Board Member, Stamen Co., Ltd. Nov 2024 Outside Director, Central Japan Innovation Capital Co., Ltd. (current)
1951-04-03
Kuniaki ITO
Director
Apr 1974 Joined Nippon Kogyo Bank, Ltd. (now Mizuho Bank, Ltd.) Mar 1995 Deputy General Manager, Sales Department No. 10, Nippon Kogyo Bank, Ltd. Aug 1995 Representative Director, President, Meiki Shokai Co., Ltd. (current) Feb 1998 Representative Director, President, Lamitec Co., Ltd. (current) Apr 2005 Representative Director, President, Meiki Co., Ltd. (current) Jun 2015 Outside Director, the Company (current)
1951-06-22
Tatsuhiko SHIBUYA
Director
Apr 1997 Joined the Company Apr 2001 Store Manager, Sozaiya Tsu Store, the Company Apr 2012 Manager, Sozaiya Nagoya Sales Department, the Company May 2017 General Manager, Sales Promotion Planning Department, the Company Jun 2020 Executive Officer, General Manager, Sales Planning Department, the Company Feb 2026 Executive Officer, General Manager, Management Planning Division, the Company (current)
Yusuke ITO
Director
Sep 2003 Joined the Company Aug 2004 Store Manager, Kisoji Kohoku New Town Store, the Company Feb 2008 Area Manager, Kisoji Tokyo Sales Department No. 1, the Company Apr 2017 General Manager, Kisoji Tokyo Sales Department No. 1, the Company Feb 2022 Executive Officer, General Manager, Kisoji Osaka Sales Department, the Company Feb 2026 Executive Officer, General Manager, Kisoji Sales Division, the Company (current)
Yoko NIIMI
Director, Full-time Audit and Supervisory Committee Member
Sep 1989 Joined the Company Mar 2001 Manager, Human Resources Development Department, the Company Mar 2017 General Manager, Purchasing Development Department, the Company Jun 2021 General Manager, Compliance Committee Department, the Company Jun 2025 Director, Audit and Supervisory Committee Member (full-time), the Company (current)
1960-06-16
Toyoko KUMADA
Director, Audit and Supervisory Committee Member
Apr 1985 Registered as Attorney-at-Law; joined Minamidate Law Office (now Minamidate, Kitagawa & Kimura Law Office) Apr 1996 Partner Attorney, Kumada Law Office (current) Jun 2012 Outside Audit & Supervisory Board Member, the Company Jun 2023 Outside Director, Audit and Supervisory Committee Member, the Company (current)
1955-11-27
Yoshinori HIRANO
Director, Audit and Supervisory Committee Member
Nov 1976 Joined Marunouchi Audit Corporation (now Deloitte Touche Tohmatsu LLC) Mar 1982 Registered as Certified Public Accountant Jun 1995 Representative Partner, Marunouchi Audit Corporation Oct 2013 Executive Officer (Chubu Area Manager), Deloitte Touche Tohmatsu LLC Oct 2015 Head, Hirano Yoshinori Certified Public Accountant Office (current) Jun 2016 Outside Audit & Supervisory Board Member, Aisan Industry Co., Ltd. Jun 2016 Outside Audit & Supervisory Board Member, the Company Jun 2017 Outside Director, Kimura Unity Co., Ltd. Jun 2023 Outside Director, Audit and Supervisory Committee Member, the Company (current)
1952-02-02
Large Shareholding Reports
Mitsubishi UFJ Trust and Banking Corporation
2025-10-20
1.84%→1.83%
Mitsubishi UFJ Trust and Banking Corporation
2025-10-06
1.84%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-12
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-23
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-06-03
株主総会招集通知
TDnet
2026-02-10
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-12
Semi-Annual Securities Report
Period: Apr 2025 – Sep 2025
EDINET
2025-10-20
Large Shareholding Report
EDINET
2025-10-06
Large Shareholding Report
TDnet
2025-08-08
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-27
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-07
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINETAmended
2024-06-27
Amended Annual Securities Report
Period: Apr 2020 – Mar 2021
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINETAmended
2024-06-27
Amended Annual Securities Report
Period: Apr 2019 – Mar 2020
EDINETAmended
2024-06-27
Amended Annual Securities Report
Period: Apr 2021 – Mar 2022
EDINETAmended
2024-06-27
Amended Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINETAmended
2024-06-27
Amended Annual Securities Report
Period: Apr 2018 – Mar 2019
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-13
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-12
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-10
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-13
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →