Overview
Retail Trade

MrMax Holdings Ltd.

MrMax Holdings operates a group of businesses centered on discount retail, with its core subsidiary MrMax Co., Ltd. running a chain of general discount stores primarily in Kyushu and the Kanto region of Japan, selling home appliances, daily necessities, apparel, and food products through a self-service format. The group also conducts a third-party logistics (3PL) business through subsidiary Logedia Co., Ltd., supporting the group's supply chain, as well as shopping center development and management operations. The company targets everyday consumers seeking value, positioning itself on broad merchandise range and competitive pricing under the banner of 'making everyday life richer, more convenient, and more enjoyable.'

Market Cap
¥23.7B
US$151M
EV
¥42.4B
US$271M
Stock¥711▲+0.14%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
5.4
x
LTM EV/EBIT
9.0
x
LTM PER
8.6
x
LTM PBR
0.6
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-31.0%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Jul 9, 26Q1 FY2027/02 earnings announced
MC → EV Bridge
23.7BUS$151MMarket Cap22.6BUS$144M+ Debt2.18BUS$13.9M− Cash1.71BUS$10.9M− Inv. Sec.42.4BUS$271MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
125US$796M'22/2127US$809M'23/2130US$826M'24/2137US$871M'25/2148US$942M'26/2
EBITDA 5Y (¥B)
6.83US$43.5M'22/27.02US$44.8M'23/25.60US$35.7M'24/26.51US$41.5M'25/27.49US$47.8M'26/2
Net Income 5Y (¥B)
2.85US$18.2M'22/23.43US$21.9M'23/22.44US$15.6M'24/22.48US$15.8M'25/22.72US$17.3M'26/2
Capital Structure
64%
36%
EquityD/E 0.57xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
3.23US$20.6M26.8US$171M'22/23.56US$22.7M24.5US$156M'23/22.97US$18.9M23.3US$149M'24/22.33US$14.8M19.3US$123M'25/23.82US$24.3M22.1US$141M'26/2
Shareholders
Top 10 hold 64.7%
1
WaizHoldings Co., Ltd.
34.01%
2
Business Partners' Stock Ownership Association
9.04%
3
The Master Trust Bank of Japan, Ltd. (Trust Account)
5.90%
4
The Bank of Fukuoka, Ltd.
4.24%
5
MrMaxHoldings Employee Stock Ownership Association
3.73%
6
Custody Bank of Japan, Ltd. (Trust Account)
1.86%
7
The Nishi-Nippon City Bank, Ltd.
1.53%
8
IRIS OHYAMA Inc.
1.50%
9
INS Co., Ltd.
1.50%
10
Sumitomo Life Insurance Company
1.36%
Management
6 officers
Yoshiaki HIRANO
Representative Director, President, Chief Executive Officer (CEO) and Chief Operating Officer (COO)
Sep 1986 Joined the Company Apr 1987 Seconded to Nomura Securities International, Inc. Apr 1989 General Manager, Sales Planning Department of the Company Nov 1989 Director, General Manager, Sales Planning Department of the Company Nov 1990 Managing Director of the Company Nov 1991 Senior Managing Director of the Company Jul 1992 Representative Director, Executive Vice President of the Company Jun 1995 Representative Director, President of the Company (current) Apr 2008 Chief Executive Officer and Chief Operating Officer of the Company (current) Sep 2017 Representative Director, President, Mr. Max Holdings Ltd.
1958-07-15
Yasunori ODA
Director, Executive Officer
Apr 1977 Joined the Company Jul 1994 General Manager, Development Department of the Company Jun 1995 Director, General Manager, Development Department of the Company Apr 1996 Director, General Manager, SC Development Department of the Company Jun 2003 Managing Director, General Manager, Development Division of the Company Apr 2008 Director, Managing Executive Officer, General Manager, Development Division of the Company Jun 2009 Director, Executive Officer, General Manager, Development Division of the Company Jun 2011 Director, Executive Officer, General Manager, Administration Division of the Company Apr 2015 Director, Executive Officer, General Manager, Administration Division and General Manager, Finance Department of the Company Jun 2015 Director, Executive Officer, General Manager, Administration Division of the Company Sep 2017 Director, Executive Officer, in charge of Administration Division of the Company Mar 2022 Director, Executive Officer of the Company (current) Nov 2022 Director, Logidia Co., Ltd.
1955-03-26
Takashi MIYAZAKI
Director (Full-time Audit and Supervisory Committee Member)
Apr 1983 Joined the Company Apr 1999 General Manager, Store Operations Department of the Company Sep 2000 Metropolitan Area Block Manager and Store Manager, Shin-Narashino Store of the Company Jul 2003 General Manager, Third Merchandising Department of the Company Aug 2008 Executive Officer, General Manager, Merchandising Division of the Company Apr 2013 Executive Officer, General Manager, Sales Division of the Company Jun 2015 Director, Executive Officer, General Manager, Sales Division of the Company Mar 2017 Director, Executive Officer, General Manager, Merchandising Division of the Company Sep 2017 Director, Executive Officer, in charge of Retail Division of the Company Mar 2021 Director, Executive Officer of the Company May 2021 Full-time Audit & Supervisory Board Member of the Company May 2022 Director (Full-time Audit and Supervisory Committee Member) of the Company (current)
1959-06-15
Yukari IENAGA
Director (Audit and Supervisory Committee Member)
Apr 2002 Judicial Apprentice (56th Class), Supreme Court of Japan Oct 2003 Registered with Fukuoka Bar Association; joined Tokunaga, Matsuzaki & Saito Law Office Jun 2015 Director of the Company Jan 2016 Partner Attorney, Tokunaga, Matsuzaki & Saito Law Office (current) May 2022 Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2022 Outside Director (Audit and Supervisory Committee Member), TOTO Ltd. (current)
1974-10-26
Yutaka NISHIMURA
Director (Audit and Supervisory Committee Member)
Apr 1979 Joined Kyokuto Sekiyu Kogyo LLC Mar 1986 Joined Royal Copenhagen Japan Co., Ltd. Oct 1987 Joined General Electric International Sep 2003 Joined American International Group Nov 2003 Representative Director, CFO, Richemont Japan K.K. Jul 2005 Representative Director, COO, Richemont Japan K.K. Nov 2005 President, Regional CEO, Richemont Japan K.K. Jan 2016 Advisor, Carlyle Japan May 2017 Director of the Company Jul 2017 Outside Director, Orthoreverse Co., Ltd. (current) Jun 2019 Outside Director, TSI Holdings Co., Ltd. May 2022 Director (Audit and Supervisory Committee Member) of the Company (current)
1955-11-18
Asako OKABE
Director (Audit and Supervisory Committee Member)
Oct 1997 Joined Tohmatsu & Co. (now Deloitte Touche Tohmatsu LLC) Jul 2017 Partner, Deloitte Touche Tohmatsu LLC Jun 2022 Outside Director, Hirata Corporation Jul 2022 Opened Asako Okabe Certified Public Accountant Office (current) Jun 2023 Outside Director (Audit and Supervisory Committee Member), Hirata Corporation (current) May 2024 Director (Audit and Supervisory Committee Member) of the Company (current) Jun 2024 Outside Director, Zenrin Co., Ltd. (current) Jun 2025 Vice Chairman, Northern Kyushu Chapter, Japanese Institute of Certified Public Accountants (current) Jul 2025 Director, Japanese Institute of Certified Public Accountants (current)
1970-08-07
Large Shareholding Reports
WaizHoldings Co., Ltd. (Representative Director: Sakiko OKUYAMA)
2025-08-01
27.38%→28.45%
Disclosures
No disclosures
Primary Source Filings
EDINET
2026-10-08
Semi-Annual Securities Report
Period: Mar 2026 – Aug 2026
TDnet
2026-10-08
Q2 Earnings Flash
FY ending Feb 2027
TDnet
2026-07-09
Q1 Earnings Flash
FY ending Feb 2027
EDINET
2026-05-20
Annual Securities Report
Period: Mar 2025 – Feb 2026
TDnet
2026-01-09
Q3 Earnings Flash
FY ending Feb 2026
EDINET
2025-10-09
Semi-Annual Securities Report
Period: Mar 2025 – Feb 2026
EDINET
2025-08-01
Large Shareholding Report
TDnet
2025-07-10
Q1 Earnings Flash
FY ending Feb 2026
EDINET
2025-05-22
Annual Securities Report
Period: Mar 2024 – Feb 2025
TDnet
2025-01-10
Q3 Earnings Flash
FY ending Feb 2025
EDINET
2024-10-10
Semi-Annual Securities Report
Period: Mar 2024 – Feb 2025
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
TDnet
2024-07-12
Q1 Earnings Flash
FY ending Feb 2025
EDINET
2024-05-23
Annual Securities Report
Period: Mar 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-10-13
Quarterly Securities Report
Period: Jun 2023 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-05-25
Annual Securities Report
Period: Mar 2022 – Feb 2023
EDINET
2023-01-16
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINETAmended
2022-11-10
Amended Annual Securities Report
EDINETAmended
2022-11-10
Amended Annual Securities Report
EDINETAmended
2022-11-10
Amended Annual Securities Report
EDINET
2022-10-14
Quarterly Securities Report
EDINET
2022-07-14
Quarterly Securities Report
EDINET
2022-05-26
Annual Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-10-14
Quarterly Securities Report
EDINET
2021-07-14
Quarterly Securities Report
EDINET
2021-05-26
Annual Securities Report
EDINET
2021-02-15
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →