Overview
Services

Advantage Risk Management Co.,Ltd.

Advantage Risk Management provides comprehensive workplace mental health and employee wellbeing services to corporate clients in Japan, operating primarily through its 'Mentality Management' segment which includes stress management programs, EAP (Employee Assistance Programs), wellbeing data management platforms, EQ-based recruitment assessments, and organizational diagnostics. The company also operates a 'Disability Employment Support' segment centered on GLTD (Group Long-Term Disability income compensation insurance) scheme design and administration, and a 'Risk Financing' segment offering customized insurance and risk coverage solutions for individuals and corporations. Its competitive strengths lie in its integrated approach covering both preventive mental health care and positive engagement enhancement, supported by proprietary digital platforms and specialist clinical staff.

Market Cap
¥7.85B
US$50.1M
EV
¥6.19B
US$39.4M
Stock¥500▼-0.99%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
3.2
x
LTM EV/EBIT
6.6
x
LTM PER
11.0
x
LTM PBR
1.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-43.4%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Feb 16, 26Q3 FY2027 earnings announcement
MC → EV Bridge
7.85BUS$50.1MMarket Cap1.42BUS$9.07M+ Debt2.51BUS$16.0M− Cash0.58BUS$3.72M− Inv. Sec.6.19BUS$39.4MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
5.79US$36.9M'22/36.41US$40.8M'23/37.00US$44.6M'24/38.55US$54.6M'25/39.92US$63.3M'26/3
EBITDA 5Y (¥B)
0.70US$4.43M'22/31.05US$6.68M'23/31.38US$8.81M'24/31.83US$11.7M'25/31.99US$12.7M'26/3
Net Income 5Y (¥B)
0.20US$1.28M'22/30.38US$2.40M'23/30.51US$3.22M'24/30.74US$4.74M'25/30.69US$4.38M'26/3
Capital Structure
75%
25%
EquityD/E 0.34xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
1.92US$12.2M0.17US$1.08M'22/31.83US$11.7M0.17US$1.11M'23/31.99US$12.7M0.34US$2.20M'24/32.29US$14.6M1.97US$12.6M'25/32.38US$15.2M1.48US$9.43M'26/3
Shareholders
Top 10 hold 71.0%
1
Shinji TORIGOE
25.70%
2
Taisuke SASANUMA
16.77%
3
SIX SIS LTD. (Standing Proxy: MUFG Bank, Ltd.)
8.41%
4
Yukiko FOLSOM
6.50%
5
THE CHASE MANHATTAN BANK,N.A. LONDON SPECIAL ACCOUNTNO.1 (Standing Proxy: Mizuho Bank, Ltd.)
4.78%
6
BIRDEX Co., Ltd.
2.47%
7
Custody Bank of Japan, Ltd. (Trust Account E)
1.92%
8
Norihiko MAENAMI
1.63%
9
CACEIS BANK / QUINTET LUXEMBOURG SUB AC / UCITS CUSTOMERS ACCOUNT (Standing Proxy: The Hongkong and Shanghai Banking Corporation Limited, Tokyo Branch)
1.57%
10
Sumitomo Life Insurance Company
1.25%
Management
7 officers
Shinji TORIGOE
Representative Director, President and Executive Officer; in charge of Internal Audit Department and Health Management Department
As described in 1).
1962-08-15
Takayuki AMADA
Director, Senior Executive Officer; in charge of Corporate Division; concurrently Head of Human Resources Headquarters
As described in 1).
1968-04-17
Kaname SAKAMOTO
Director, Senior Executive Officer; in charge of Well-being & Counseling Business Division, LTD/Insurance/Work-Life Balance Support Business Division, and New Business Development Division
Apr 1999 Joined Tokio Marine Fire Insurance Co., Ltd. (currently Tokio Marine & Nichido Fire Insurance Co., Ltd.) Apr 2018 Joined the Company Nov 2020 Executive Officer of the Company Apr 2025 Senior Executive Officer of the Company (current) Jun 2025 Director, Kenko Nenrei Shogaku Tanki Hoken Co., Ltd. (current) Jun 2026 Director of the Company (current)
1975-04-19
Akemi IWASA
Outside Director
As described in 1).
1962-03-19
Takeo MATSUDA
Outside Director (Full-time Audit and Supervisory Committee Member)
As described in 1).
1972-06-07
Makiko TERAHARA
Outside Director (Audit and Supervisory Committee Member)
As described in 1).
1974-12-23
Koichi SUDA
Outside Director (Audit and Supervisory Committee Member)
As described in 1).
1955-03-14
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-14
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-25
Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2026-02-13
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-11-13
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-13
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-14
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-11-14
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-25
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-09
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-07
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-07
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-03
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-04
Quarterly Securities Report
EDINET
2022-08-05
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-04
Quarterly Securities Report
EDINET
2021-11-05
Quarterly Securities Report
EDINET
2021-08-06
Quarterly Securities Report
EDINET
2021-06-24
Annual Securities Report
EDINET
2021-02-05
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →