Overview
Services

Recovery International Co.,Ltd.

Recovery International operates visiting nurse stations (訪問看護ステーション) across Japan, providing in-home nursing care services under both medical insurance and long-term care insurance frameworks. The company's nurses, physical therapists, occupational therapists, and speech-language therapists visit patients at home to deliver medical treatments, rehabilitation, health maintenance, and 24/7 emergency response. Key competitive strengths include an IT-driven operational model leveraging cloud-based KPI management and optimized visit-area routing, as well as an independent (non-hospital-affiliated) structure that enables flexible collaboration with a broad network of referring physicians, care managers, and regional care facilities.

Market Cap
¥1.64B
US$10.4M
EV
¥1.23B
US$7.86M
Stock¥1,253▼-0.71%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
6.8
x
LTM EV/EBIT
7.0
x
LTM PER
14.7
x
LTM PBR
2.2
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-36.3%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
1.64BUS$10.4MMarket Cap0.16BUS$1.00M+ Debt0.56BUS$3.57M− Cash0.00BUS$0.00M− Inv. Sec.1.23BUS$7.86MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.12US$7.16M'21/121.39US$8.83M'22/121.61US$10.2M'23/122.04US$13.0M'24/122.69US$17.1M'25/12
EBITDA 5Y (¥B)
0.15US$0.95M'21/120.16US$1.04M'22/120.16US$1.00M'23/120.19US$1.18M'24/120.21US$1.33M'25/12
Net Income 5Y (¥B)
0.10US$0.64M'21/120.11US$0.69M'22/120.11US$0.70M'23/120.15US$0.92M'24/120.13US$0.81M'25/12
Capital Structure
83%
EquityD/E 0.21xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
0.20US$1.29M0.07US$0.42M'21/120.45US$2.88M0.04US$0.26M'22/120.52US$3.34M0.02US$0.11M'23/120.51US$3.25M'24/120.59US$3.74M0.18US$1.13M'25/12
Shareholders
Top 10 hold 62.4%
1
Shun OKAWARA
35.81%
2
Junya SHIBATA
6.97%
3
Mitsue SHINPO
5.28%
4
Kentaro SAOTOME
2.96%
5
Five Eyes Networks Co., Ltd.
2.14%
6
SBI SECURITIES Co., Ltd.
2.10%
7
Employee Stock Ownership Association
1.95%
8
T.K. Holdings Co., Ltd.
1.83%
9
Naho TAGASHIRA
1.68%
10
Hisashi IN
1.67%
Management
8 officers
Junya SHIBATA
Representative Director, President
Dec 2007 Joined Azusa Audit Corporation (now Azusa Audit LLC) Feb 2012 Registered as Certified Public Accountant Sep 2016 Joined the Company; General Manager, Management Administration Department Mar 2018 Director of the Company Mar 2023 Director of the Company; in charge of Management Administration Department Mar 2024 Representative Director, President of the Company (current) Dec 2024 Representative Director, President of RePath Co., Ltd. (wholly owned subsidiary of the Company) (current)
1982-01-26
Shun OKAWARA
Director, General Manager of Operations Department
Apr 2005 Joined Hamahiga General Hospital (now Tokushukai Hamahiga General Hospital) Jun 2009 Joined Yuaikai Tomigusuku Central Hospital Nov 2011 Joined Social Insurance Yokohama Central Hospital (now JCHO Yokohama Central Hospital) Nov 2013 Founded the Company; Representative Director, President Mar 2024 Director, General Manager of Operations Department of the Company (current)
1983-10-09
Makoto WAKATA
Director, General Manager of Corporate Planning Department
Apr 2009 Joined Tesshokai Medical Corporation, Kameda General Hospital Apr 2016 Joined the Company; assigned to Recovery Home Visit Nursing Station Apr 2020 Assigned to Planning and Information Unit, Management Administration Department of the Company; Unit Leader Oct 2020 Deputy General Manager, Management Administration Department, and Unit Leader, Planning and Information Unit of the Company Jan 2023 Acting General Manager, Operations Department, and Unit Leader, Information Systems Unit of the Company Mar 2023 Director of the Company; in charge of Operations Department and Unit Leader, Information Systems Unit Jan 2024 Director of the Company; in charge of Operations Department and Unit Manager, Information Systems Unit Mar 2024 Director, General Manager of Corporate Planning Department, and Unit Manager, Information Systems Unit of the Company (current) Mar 2025 Director of RePath Co., Ltd. (wholly owned subsidiary of the Company) (current)
1985-09-19
Isao NUMATA
Director
Apr 1988 Joined Daiwa Securities Co., Ltd. (now Daiwa Securities Group Inc.) Jul 2000 Founded Five Eyes Networks Co., Ltd.; Representative Director (current) Dec 2000 Outside Corporate Auditor, CyberAgent, Inc. Dec 2009 Representative Director, SBL Co., Ltd. (current) Jun 2015 Outside Director of the Company (current) Dec 2017 Outside Director (Audit and Supervisory Committee Member), CyberAgent, Inc.
1964-06-13
Yuzo HASHIMOTO
Director
Apr 2002 Joined NHK (Japan Broadcasting Corporation) Nov 2005 Joined GMO Internet, Inc. Mar 2013 Joined Voltage Inc. Apr 2014 Joined SKIYAKI Inc. Sep 2015 Joined Nextscape Inc. Aug 2017 Joined Unifa Inc. Mar 2019 Representative Director, RECOMO Inc. (current) Mar 2026 Outside Director of the Company (current)
1978-02-01
Keiko ITO
Full-time Corporate Auditor
Dec 2006 Joined Azusa Audit Corporation (now Azusa Audit LLC) Apr 2011 Registered as Certified Public Accountant Jul 2011 Joined SCS Global Consulting (HK) Limited Jan 2014 Joined JINS Inc. (now JINS Holdings Inc.) Mar 2020 Full-time Corporate Auditor of the Company (current) Jun 2023 Corporate Auditor, Connecty Inc. (current) Mar 2025 Corporate Auditor, FastLabel Inc. (current)
1982-05-06
Masatoshi MIYAZAKI
Corporate Auditor
Apr 1996 Joined Mitsubishi Logistics Corporation Dec 2006 Joined Azusa Audit Corporation (now Azusa Audit LLC) Jul 2010 Registered as Certified Public Accountant Sep 2015 Established Miyazaki CPA Office; Representative (current) Apr 2016 Registered as Certified Tax Accountant Feb 2017 Corporate Auditor of the Company (current) Aug 2017 Corporate Auditor, Sakurasaku Plus Inc. Jun 2019 Corporate Auditor, Zao Sangyo Co., Ltd. (current) Mar 2025 Corporate Auditor, LED TOKYO Inc. (current)
1972-06-20
Hiroki ITO
Corporate Auditor
Dec 2007 Registered as Attorney (Dai-Ichi Tokyo Bar Association) Dec 2007 Joined Nishimura & Asahi Sep 2013 Joined Iwata Godo Jan 2016 Partner, Iwata Godo (current) Mar 2021 Corporate Auditor of the Company (current) Jun 2023 Corporate Auditor, Maezawa Kyuso Industries Co., Ltd. (current)
1981-09-18
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-08-12
Q2 Earnings Flash
FY ending Dec 2026
EDINET
2026-08-12
Semi-Annual Securities Report
Period: Jan 2026 – Dec 2026
TDnet
2026-05-13
Q1 Earnings Flash
FY ending Dec 2026
EDINET
2026-03-30
Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-11-12
Q3 Earnings Flash
FY ending Dec 2025
EDINET
2025-08-13
Semi-Annual Securities Report
Period: Jan 2025 – Dec 2025
TDnet
2025-05-14
Q1 Earnings Flash
FY ending Dec 2025
EDINET
2025-03-31
Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-08-14
Semi-Annual Securities Report
Period: Jan 2024 – Dec 2024
EDINET
2024-05-15
Quarterly Securities Report
Period: Jan 2024 – Mar 2024
EDINET
2024-03-29
Annual Securities Report
Period: Jan 2023 – Dec 2023
EDINET
2023-11-13
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-14
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-05-15
Quarterly Securities Report
Period: Jan 2023 – Mar 2023
EDINET
2023-03-31
Annual Securities Report
Period: Jan 2022 – Dec 2022
EDINET
2022-11-14
Quarterly Securities Report
EDINET
2022-08-15
Quarterly Securities Report
EDINET
2022-05-16
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →