Overview
Services

Future Link Network Co.,Ltd.

Future Link Network operates 'Maipre' (まいぷれ), a local information platform covering 914 municipalities across all 47 prefectures in Japan, providing hyperlocal content including shops, events, and community information. The company generates revenue through monthly subscription fees from local SMEs for platform listings, as well as partner licensing fees and royalties from 154 regional operating partners nationwide. Beyond media, the company offers area marketing solutions for large retailers, AI-powered business support tools for local SMEs, public sector BPO services, and emerging businesses in regional revitalization including local gift catalogs and community engagement services.

Market Cap
¥1.03B
US$6.54M
EV
¥1.05B
US$6.72M
Stock¥1,181▼-1.58%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
NM
LTM EV/EBIT
NM
LTM PER
NM
LTM PBR
25.9
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-62.5%pt
100
Oct 24, 25 – Oct 23, 26StockTOPIX
MC → EV Bridge
1.03BUS$6.54MMarket Cap0.28BUS$1.78M+ Debt0.28BUS$1.76M− Cash0.00BUS$0.02M− Inv. Sec.0.03BUS$0.17M+ NCI1.05BUS$6.72MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
1.25US$8.00M'22/81.38US$8.81M'23/81.52US$9.66M'24/81.54US$9.85M'25/81.51US$9.64M'26/8
EBITDA 5Y (¥B)
-0.04-US$0.25M'22/8-0.05-US$0.32M'23/8-0.01-US$0.09M'24/80.01US$0.07M'25/8-0.05-US$0.31M'26/8
Net Income 5Y (¥B)
-0.07-US$0.45M'22/8-0.07-US$0.42M'23/80.00US$0.01M'24/80.03US$0.18M'25/8-0.26-US$1.63M'26/8
Capital Structure
88%
EquityD/E 7.06xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
0.46US$2.94M'22/80.42US$2.68M0.16US$0.99M'23/80.49US$3.14M0.29US$1.85M'24/80.54US$3.46M0.25US$1.58M'25/80.28US$1.78M0.28US$1.78M'26/8
Shareholders
Top 10 hold 68.7%
1
Ishii Honten Co., Ltd.
34.64%
2
Takeharu ISHII
9.45%
3
Ryosuke OKADA
5.42%
4
Masahiro ITAKURA
5.07%
5
Yoshio KATAMACHI
4.11%
6
Toshiharu MUROKAWA
3.46%
7
Rakuten Securities, Inc.
2.77%
8
Kazufumi SHINAGAWA
1.58%
9
SMBC Nikko Securities Inc.
1.13%
10
SBI SECURITIES Co., Ltd.
1.09%
Management
7 officers
Takeharu ISHII
Representative Director
Apr 1997 Joined Recruit Co., Ltd. Mar 2000 Founded the Company; Representative Director (current) Oct 2006 Representative Director, Senbi Co., Ltd. (merged into the Company) Sep 2016 Representative Director, Maipure Kakogawa Co., Ltd. (merged into the Company)
1973-12-23
Ryosuke OKADA
Director, in charge of Business Division
Apr 1998 Joined Recruit Co., Ltd. Apr 2001 Joined the Company Apr 2002 Director, the Company (current) Mar 2012 General Manager, Public Solutions Department, the Company Nov 2018 In charge of Business Division, the Company (current) Sep 2022 Representative Director, Kokyo BPO Co., Ltd. (current) Mar 2023 General Manager, Business Development Department, the Company
1975-09-11
Takuya NAKAGAWA
Director, in charge of Administration Division
Apr 2003 Joined Meiho Advertising Co., Ltd. May 2007 Joined the Company Mar 2014 General Manager, Partner Business Division, the Company Sep 2017 General Manager, Management Planning Department, the Company Sep 2017 Audit & Supervisory Board Member, Senbi Co., Ltd. (merged into the Company) Nov 2018 Director, in charge of Administration Division, the Company (current)
1980-01-06
Yuji MOURI
Director
Mar 1996 Joined U.S. Education Network Co., Ltd. (now Avitas Co., Ltd.) Apr 1998 Director, U.S. Education Network Co., Ltd. Jan 2000 Director, Career Access Co., Ltd. Apr 2007 Executive Officer, i-Rep Co., Ltd. Oct 2007 Director, Aikea Co., Ltd. Feb 2011 Vice President and Director, Hatena Co., Ltd. Oct 2020 Non-Executive Director, Hatena Co., Ltd. (current) Oct 2022 Outside Director, Photraction Co., Ltd. (current) May 2024 Outside Director, BENLY Co., Ltd. (current) Aug 2024 Outside Director, P's Tech Lab Co., Ltd. (now Alice Style Co., Ltd.) (current) Nov 2025 Director, the Company (current)
1968-08-24
Susumu KANZAKI
Director, Audit and Supervisory Committee Member
Apr 1979 Joined Shinnihon Securities Co., Ltd. (now Mizuho Securities Co., Ltd.) Nov 1997 Joined Business Net Corporation Co., Ltd. Jul 1999 Web production engineer as sole proprietor under the trade name 'officeOUT' May 2001 Joined the Company Sep 2013 Manager, Management Planning Department, the Company Apr 2017 Audit & Supervisory Board Member, the Company Nov 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1956-11-04
Yoshio KATAMACHI
Director, Audit and Supervisory Committee Member
Nov 1999 Joined Sunc Corporation Co., Ltd. Jul 2001 Representative Director, Sunc Corporation Co., Ltd. (current) Apr 2003 Representative Director, Suncnet Co., Ltd. (current) Dec 2006 Director, TBS Co., Ltd. (current) Apr 2014 Director, the Company Apr 2014 Representative Director, SBS Co., Ltd. (now Sunc Networks Co., Ltd.) (current) Feb 2016 Representative Director, Sunc Relations Co., Ltd. (current) Feb 2016 Director, Insure Co., Ltd. (current) Sep 2022 Director, Kokyo BPO Co., Ltd. (current) Nov 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1974-07-24
Masae ISHIKURA
Director, Audit and Supervisory Committee Member
Apr 1990 Joined Nippon Telegraph and Telephone East Corporation (now NTT East) Apr 2004 Registered as Certified Social Insurance and Labor Consultant, Funabashi Branch, Chiba Prefecture (current) Aug 2012 Chairperson, Keiyo Small and Medium Enterprises Labor Association (labor insurance administrative cooperative) (current) Apr 2023 Representative Director, Art for Inquiry Co., Ltd. (current) Nov 2024 Audit & Supervisory Board Member, the Company Nov 2025 Director, Audit and Supervisory Committee Member, the Company (current)
1967-11-30
Large Shareholding Reports
No filings
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-10-15
Full-Year Earnings Flash
FY ending Aug 2026
TDnet
2026-07-15
Q3 Earnings Flash
FY ending Aug 2026
EDINET
2026-04-14
Semi-Annual Securities Report
Period: Sep 2025 – Aug 2026
TDnet
2026-01-14
Q1 Earnings Flash
FY ending Aug 2026
EDINET
2025-11-28
Annual Securities Report
Period: Sep 2024 – Aug 2025
TDnet
2025-07-15
Q3 Earnings Flash
FY ending Aug 2025
EDINET
2025-04-14
Semi-Annual Securities Report
Period: Sep 2024 – Aug 2025
TDnet
2025-01-14
Q1 Earnings Flash
FY ending Aug 2025
EDINET
2024-11-29
Annual Securities Report
Period: Sep 2023 – Aug 2024
EDINET
2024-07-12
Quarterly Securities Report
Period: Mar 2024 – May 2024
EDINET
2024-04-15
Quarterly Securities Report
Period: Dec 2023 – Feb 2024
EDINET
2024-01-12
Quarterly Securities Report
Period: Sep 2023 – Nov 2023
EDINET
2023-11-29
Annual Securities Report
Period: Sep 2022 – Aug 2023
EDINET
2023-07-14
Quarterly Securities Report
Period: Mar 2023 – May 2023
EDINET
2023-04-14
Quarterly Securities Report
Period: Dec 2022 – Feb 2023
EDINET
2023-01-13
Quarterly Securities Report
Period: Sep 2022 – Nov 2022
EDINET
2022-11-28
Annual Securities Report
EDINET
2022-07-14
Quarterly Securities Report
EDINET
2022-04-14
Quarterly Securities Report
EDINET
2022-01-14
Quarterly Securities Report
EDINET
2021-11-26
Annual Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →