Overview
Retail Trade

MATSUYA FOODS HOLDINGS CO.,LTD.

Matsuya Foods Holdings Co., Ltd. operates 'Matsuya,' a Japanese-style fast food chain primarily serving gyudon (beef rice bowls), curry, and set meals at affordable prices across Japan. The company manages its restaurant operations through a holding company structure established in 2018, with six consolidated subsidiaries and five non-consolidated subsidiaries. It has expanded internationally with operations in China, Taiwan, Hong Kong, and Vietnam, leveraging centralized production and logistics centers to ensure food quality and operational efficiency.

Market Cap
¥116B
US$737M
EV
¥146B
US$928M
Stock¥5,610▲+1.81%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
10.3
x
LTM EV/EBIT
19.9
x
LTM PER
29.5
x
LTM PBR
2.0
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▼-27.6%pt
1001
Oct 24, 25 – Oct 23, 26StockTOPIX
1Aug 17, 26Quarterly earnings announced
MC → EV Bridge
116BUS$737MMarket Cap52.6BUS$336M+ Debt22.6BUS$144M− Cash0.10BUS$0.66M− Inv. Sec.146BUS$928MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
94.5US$603M'22/3107US$680M'23/3128US$814M'24/3154US$984M'25/3184US$1.18B'26/3
EBITDA 5Y (¥B)
-0.16-US$1.00M'22/35.31US$33.9M'23/39.87US$62.9M'24/310.1US$64.2M'25/314.5US$92.2M'26/3
Net Income 5Y (¥B)
1.11US$7.05M'22/31.26US$8.00M'23/32.92US$18.6M'24/32.19US$13.9M'25/33.77US$24.1M'26/3
Capital Structure
52%
48%
EquityD/E 0.91xDebt
Liquidity vs Debt 5Y (¥B)▼ Net Debt
CashInv. Sec.Debt
13.5US$86.0M20.4US$130M'22/315.0US$95.5M21.1US$135M'23/319.2US$123M26.6US$170M'24/317.0US$108M35.4US$226M'25/330.8US$196M55.0US$351M'26/3
Shareholders
Top 10 hold 60.1%
1
Toshio KAWARABUKI
18.68%
2
TKK Co., Ltd.
14.47%
3
Tuir Co., Ltd.
8.89%
4
Kazutoshi KAWARABUKI
4.55%
5
The Master Trust Bank of Japan, Ltd. (Trust Account)
3.84%
6
Kaori KAWARABUKI
3.61%
7
The Shoko Chukin Bank, Ltd.
2.52%
8
SMBC Trust Bank Ltd. (Retirement Benefit Trust, Sumitomo Mitsui Banking Corporation Account)
1.51%
9
MATSUYA CO.,LTD. Employee Stock Ownership Association
1.22%
10
Daiwa Securities Co. Ltd.
0.78%
Management
8 officers
Toshio KAWARABUKI
Director, Chairman
Oct 1975 Established Matsuya Shoji Co., Ltd. (limited company), Representative Director, President Jan 1980 Reorganized Matsuya Shoji as a stock company, Representative Director, President Mar 1981 Established Matsuya Shokuhin Co., Ltd., Representative Director, President Apr 1988 Merged Matsuya Shoji with Matsuya Shokuhin; Matsuya Shoji (renamed Matsuya Foods Co., Ltd. in Jun 1989; currently Matsuya Foods Holdings Co., Ltd.), Representative Director, President Mar 1998 M.T.T. Co., Ltd., Representative Director, President Oct 1998 the Company, Representative Director, President and Head of Product Development Office Feb 2000 M.L.S. Co., Ltd., Representative Director, President Apr 2000 the Company, Representative Director, President and General Manager, Product Development Department Mar 2001 Matsuya Foods Development Co., Ltd., M.M.C.A. Co., Ltd. and M.P.I. Co., Ltd., each Representative Director, President Apr 2001 the Company, Representative Director, President and Head of Product Division Oct 2001 Matsuya Foods Construction Co., Ltd., Representative Director, President Jun 2002 the Company, Representative Director, President Dec 2002 Qingdao Matsuya Food Co., Ltd., Chairman Nov 2004 Qingdao Matsuya Kuaican Co., Ltd., Chairman Dec 2005 Matsuya Foods USA, Inc. and Matsuya International, Inc., each Director and Chairman Jun 2007 the Company, Representative Director, President and Head of Product Division Jul 2008 Matsuya New York, Inc., Director and Chairman Jun 2009 the Company, Representative Director, Chairman Jul 2009 Shanghai Matsuya Catering Management Co., Ltd., Chairman Oct 2018 Matsuya Foods Holdings Co., Ltd. (renamed from Matsuya Foods Co., Ltd.), Representative Director, Chairman Jun 2023 Matsuya Foods Holdings Co., Ltd., Director, Chairman (current)
1941-05-05
Kazutoshi KAWARABUKI
Representative Director, President
Feb 2001 Joined Toshoku Ltd. (currently Cargill Japan, Inc.) Jun 2006 Joined the Company Apr 2011 Head of Finance and Accounting Department Jun 2011 Executive Officer, Head of Finance and Accounting Department May 2012 Executive Officer, Assistant to Head of Management Division (seconded to the Ministry of Agriculture, Forestry and Fisheries under the public-private personnel exchange program) May 2013 Executive Officer, Head of Product Department Jun 2013 Director, Head of Product Department and Head of International Business Division Apr 2014 Director, Head of Product Division, Head of Product Department and Head of Product Development Department Jun 2015 Managing Director, Head of Product Division, Head of Product Department and Head of Product Development Department Jun 2016 Representative Director, President and Head of Product Division; Representative Director, President of M.T.T. Co., Ltd.; Representative Director, President of M.L.S. Co., Ltd. (current) Oct 2018 Representative Director, President of the Company (current); Representative Director, President and Head of Product Division of Matsuya Foods Co., Ltd. (current) Jun 2019 Representative Director, President of M.T.T. Co., Ltd. Jan 2026 Representative Director, President of Matsufuji Co., Ltd. (current) Jan 2026 Representative Director, President of Matsufuji Food Co., Ltd. (current)
1976-01-10
Yoichi NAKAMURA
Managing Director
Apr 1987 Joined Shoko Chukin Bank, Ltd. May 2021 Joined the Company; Executive Officer, Head of Internal Audit Department Apr 2022 Executive Officer, Head of Internal Audit Department and Head of Investigation Department Jun 2022 Executive Officer, Head of Internal Audit Department and Head of Investigation Department Jun 2022 Director, Executive Officer and Deputy Head of Management Division, Matsuya Foods Co., Ltd. Jun 2023 Director, Head of Internal Audit Department, Head of Finance and Accounting Department, Head of General Affairs Department and Head of Investigation Department of the Company; Director, Executive Officer and Head of Management Division, Matsuya Foods Co., Ltd. (current) Aug 2023 Director, Head of Finance and Accounting Department and Head of General Affairs Department Feb 2025 Director, Head of General Affairs Department Jun 2025 Managing Director, Head of General Affairs Department (current)
1963-09-20
Yoshito USUI
Director
Sep 1984 Joined the Company Apr 2001 General Manager, Product Development Department Jan 2005 Head of China Representative Office Apr 2007 General Manager, Product Development Department and Head of China Representative Office Jun 2007 Director, Deputy Head of Product Division and General Manager, Product Development Department Jun 2009 Director, Head of Product Division, General Manager, Product Development Department and Head of New Business Division Jun 2010 Director, Head of Product Division and General Manager, Product Development Department Jun 2010 Director, Head of Product Division, General Manager, Product Development Department and General Manager, Manufacturing Department Oct 2010 Director, General Manager, Product Development Department and General Manager, Manufacturing Department Apr 2011 Director, Head of Product Division, General Manager, Product Development Department and General Manager, Manufacturing Department Apr 2014 Director, Head of Production and Logistics Division and General Manager, Production and Logistics Department Jun 2014 Chairman, Qingdao Matsuya Trading Co., Ltd. (current) Apr 2015 Director, Head of Production and Logistics Division, General Manager of Production Management, Logistics and Environmental Business Promotion Departments, Plant Manager of Arashiyama and Mt. Fuji Plants Oct 2015 Director, Head of Production and Logistics Division, General Manager of Production Management and Environmental Business Promotion Departments, Plant Manager of Arashiyama and Mt. Fuji Plants Dec 2015 Director, Head of Production and Logistics Division, General Manager of Logistics and Environmental Business Promotion Departments, Plant Manager of Arashiyama and Mt. Fuji Plants Apr 2016 Director, Head of Production and Logistics Division, General Manager of Logistics Department, Plant Manager of Arashiyama and Mt. Fuji Plants Apr 2018 Director, Head of Production and Logistics Division, General Manager of Engineering Department, Plant Manager of Arashiyama and Mt. Fuji Plants Jun 2018 Director, Head of Production and Logistics Division, General Manager of Engineering Department, Plant Manager of Mt. Fuji Plant and Head of Preparatory Office for Rokko Production and Logistics Center Oct 2018 Director of the Company (current); Managing Director, Head of Production and Logistics Division, Matsuya Foods Co., Ltd. (current)
1962-08-11
Eri FUJIWARA
Director
Apr 1987 Joined Chugai Pharmaceutical Co., Ltd. Apr 2000 Joined Nomura Securities Co., Ltd. Aug 2004 Established Aoba Social Insurance and Labor Consultants Corporation; Representative Partner (current) Jun 2015 Appointed Director of the Company (current) Mar 2024 Outside Corporate Auditor, INGS Corporation (current) Mar 2025 Outside Corporate Auditor, PEGASUS HOLDINGS Co., Ltd. (current)
1961-08-07
Shuichi KUROSAWA
Full-time Corporate Auditor
Apr 1986 Joined Shoko Chukin Bank, Ltd. Apr 2021 Senior Managing Director, Yaesu Kosan Co., Ltd. Apr 2024 Corporate Auditor, Yaesu Shoko Co., Ltd. Jun 2025 Full-time Corporate Auditor of the Company (current) Jun 2025 Full-time Corporate Auditor, Matsuya Foods Co., Ltd. (current)
1963-04-03
Yu KOBORI
Part-time Corporate Auditor
Sep 2007 Registered as attorney-at-law (Tokyo Bar Association); joined Mirai Sogo Law Office Feb 2013 Partner, Mirai Sogo Law Office Jun 2013 Outside Corporate Auditor, Tokyo Board Industry Co., Ltd. (current) Jun 2015 Director and Chairman of Compliance Committee, I.R. Debt Collection Co., Ltd. (current) Jun 2017 Representative Coordinator, Liaison Council of Lawyers Serving as Directors of Debt Collection Companies Jun 2022 Corporate Auditor of the Company (current) Apr 2025 Partner, Toshima Sogo Law Office (current)
1973-07-11
Teruhisa TAJIMA
Part-time Corporate Auditor
Oct 1995 Joined Chuo Audit Corporation Feb 2010 Representative, Tajima Certified Public Accountant Office (current) Sep 2014 Supervisory Officer, Tosei Reit Investment Corporation (current) Sep 2014 Outside Corporate Auditor, OncoTherapy Science, Inc. (current) Sep 2014 Outside Corporate Auditor, PRISM BioLab Co., Ltd. (current) Dec 2015 Established Tajima Accounting Office Co., Ltd.; Representative Director (current) Jun 2016 Outside Corporate Auditor, Wendy's Japan Co., Ltd. (current) Jun 2016 Outside Corporate Auditor, First Kitchen Co., Ltd. (current) Aug 2018 Outside Director (Audit and Supervisory Committee Member), Modalis Therapeutics Corporation (current) Jun 2023 Corporate Auditor of the Company (current) Oct 2023 Outside Director (Audit and Supervisory Committee Member), J-Pharma Co., Ltd. (current)
1971-08-04
Large Shareholding Reports
Toshio KAWARABUKI
2026-03-03
20.69%→20.18%
Annual report (as of 2026-03-31): 18.68%
Toshio KAWARABUKI
2026-03-03
20.69%→20.18%
Annual report (as of 2026-03-31): 18.68%
Disclosures
No disclosures
Primary Source Filings
TDnetAmended
2026-08-18
Q1 Earnings Flash
EDINET
2026-06-24
Annual Securities Report
Period: Apr 2025 – Mar 2026
EDINET
2026-03-03
Large Shareholding Report
EDINETAmended
2026-03-03
Change Report
EDINETAmended
2026-02-24
Amended Securities Registration Statement
EDINETAmended
2026-02-24
Amended Securities Registration Statement
EDINET
2026-02-16
Securities Registration Statement
EDINET
2026-02-16
Securities Registration Statement
TDnet
2026-02-09
Q3 Earnings Flash
EDINET
2025-11-14
Semi-Annual Securities Report
Period: Apr 2025 – Mar 2026
TDnet
2025-08-12
Q1 Earnings Flash
EDINET
2025-06-25
Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2025-02-10
Q3 Earnings Flash
EDINET
2024-11-11
Semi-Annual Securities Report
Period: Apr 2024 – Mar 2025
TDnet
2024-08-09
Q1 Earnings Flash
EDINET
2024-06-27
Annual Securities Report
Period: Apr 2023 – Mar 2024
EDINET
2024-02-13
Quarterly Securities Report
Period: Oct 2023 – Dec 2023
EDINET
2023-11-10
Quarterly Securities Report
Period: Jul 2023 – Sep 2023
EDINET
2023-08-08
Quarterly Securities Report
Period: Apr 2023 – Jun 2023
EDINET
2023-06-28
Annual Securities Report
Period: Apr 2022 – Mar 2023
EDINET
2023-02-10
Quarterly Securities Report
Period: Oct 2022 – Dec 2022
EDINET
2022-11-11
Quarterly Securities Report
EDINET
2022-08-08
Quarterly Securities Report
EDINET
2022-06-28
Annual Securities Report
EDINET
2022-02-09
Quarterly Securities Report
EDINET
2021-11-12
Quarterly Securities Report
EDINET
2021-08-10
Quarterly Securities Report
EDINET
2021-06-25
Annual Securities Report
EDINET
2021-02-10
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →