Overview
Retail Trade

CAWACHI LIMITED

Kawachi Drug operates a chain of large-format drugstores primarily in suburban areas across the Kanto, Tohoku, and neighboring regions of Japan, selling pharmaceuticals, cosmetics, daily necessities, food, and beverages. The company specializes in 'Mega Drugstores' with floor space of 400 to 1,000 tsubo (approx. 1,300–3,300 sqm), featuring single-floor, barrier-free layouts with ample parking tailored to car-dependent communities. In addition to retail, the company actively develops prescription dispensing pharmacies co-located within its stores, supporting Japan's medical separation policy.

Market Cap
¥91.1B
US$581M
EV
¥62.7B
US$400M
Stock¥4,080▲+1.12%
US$1 = ¥156.80 (2026-10-23)
LTM EV/EBITDA
5.5
x
LTM EV/EBIT
9.0
x
LTM PER
28.0
x
LTM PBR
0.8
x
Stock vs TOPIX (1Y, base=100)vs TOPIX ▲+15.1%pt
10012
Oct 23, 25 – Oct 23, 26StockTOPIX
1Jun 10, 26Kaname Capital, L.P. filed large shareholding report
2Aug 4, 26Board approved share buyback
MC → EV Bridge
91.1BUS$581MMarket Cap16.5BUS$105M+ Debt44.6BUS$285M− Cash0.31BUS$1.95M− Inv. Sec.62.7BUS$400MEV
AI Briefing
Generating insights…
Performance & Balance
Revenue 5Y (¥B)
279US$1.78B'22/3282US$1.80B'23/3286US$1.82B'24/3288US$1.84B'25/3284US$1.81B'26/3
EBITDA 5Y (¥B)
12.1US$77.4M'22/311.0US$69.9M'23/311.9US$75.9M'24/312.0US$76.2M'25/311.3US$71.8M'26/3
Net Income 5Y (¥B)
4.83US$30.8M'22/34.18US$26.6M'23/34.71US$30.1M'24/34.88US$31.1M'25/33.20US$20.4M'26/3
Capital Structure
87%
EquityD/E 0.14xDebt
Liquidity vs Debt 5Y (¥B)▲ Net Cash
CashInv. Sec.Debt
39.0US$249M22.9US$146M'22/338.6US$246M19.5US$125M'23/335.8US$228M16.7US$107M'24/336.8US$235M16.6US$106M'25/338.4US$245M16.1US$103M'26/3
Shareholders
Top 10 hold 54.2%
1
Kawachi Scholarship Foundation
11.64%
2
Shinji KAWACHI
10.92%
3
Kazuma KAWACHI
10.24%
4
The Master Trust Bank of Japan, Ltd. (Trust Account)
7.04%
5
Hiroko KAWACHI
5.96%
6
Taka KAWACHI
3.17%
7
CAWACHI LIMITED Employee Stock Ownership Association
1.46%
8
Custody Bank of Japan, Ltd. (Trust Account)
1.35%
9
PERSHING-DIV.OF DLJ SECS.CORP. (Standing Proxy: Citibank, N.A., Tokyo Branch)
1.27%
10
JAPAN ABSOLUTE VALUE FUND (Standing Proxy: Tachibana Securities Co., Ltd.)
1.11%
Management
8 officers
Shinji KAWACHI
Representative Director, President
May 1983 Joined the Company May 1991 Director Oct 1993 Director, General Manager, Human Resources Development Department Jun 1999 Senior Managing Director Mar 2000 Senior Managing Director, General Manager, Business Planning Office Jun 2002 Representative Director, President (current)
1957-03-31
Katsuyuki OKUBO
Director, in charge of Development
Apr 1983 Joined the Company Apr 2005 Deputy General Manager, Merchandise Department Apr 2011 Deputy General Manager, Store Operations Department Sep 2012 General Manager, Store Operations Department Mar 2013 Executive Officer, General Manager, Store Operations Department Jun 2015 Director, General Manager, Sales Division Apr 2019 Director, General Manager, Store Development Department Jan 2022 Representative Director, President, Yokohama Pharmacy Co., Ltd. (current) May 2026 Director, in charge of Development (current)
1964-09-04
Rinji WATANABE
Director
Apr 1990 Joined Nomura Research Institute, Ltd. Nov 1999 Joined Schroder Toshi Investment Management Co., Ltd. (now Schroder Investment Management (Japan) Limited) Mar 2009 Representative Director, President, Lindsay Advisory Co., Ltd. (current) Jun 2016 Director of the Company (current)
1966-11-18
Miho ETO
Director
May 1995 Joined Microsoft Corp. Oct 2015 Head of SnapMart Business, OptIncubate Inc. Aug 2016 Representative Director, SnapMart Inc. Apr 2019 Director, General Manager, Marketing Strategy Department, Tochigi SC Co., Ltd. May 2022 General Manager, Marketing Department, Nankatsu SC Co., Ltd. Jun 2022 Director of the Company (current) Dec 2022 Outside Director, Mynavi Corporation (current) Jan 2026 General Manager, Management Planning Office, Nankatsu SC Co., Ltd. (current) Feb 2026 Representative Director, CoreZone Co., Ltd. (current)
1972-07-24
Yoshio TAMURA
Full-time Audit & Supervisory Board Member
Mar 1975 Joined the Company Mar 2002 General Manager, Tochigi Block Apr 2006 General Manager, Tochigi Area Feb 2011 Left the Company Jun 2013 Full-time Audit & Supervisory Board Member of the Company (current)
1956-10-18
Yuji SAWADA
Audit & Supervisory Board Member
Apr 1996 Registered as Attorney-at-Law Jan 2009 Managing Partner, Utsunomiya Chuo Law Office (current) Jun 2015 Audit & Supervisory Board Member of the Company (current) Apr 2020 President, Tochigi Bar Association
1968-02-03
Toshiyuki OKAYASU
Audit & Supervisory Board Member
May 2006 Registered as Certified Tax Accountant Jul 2006 Head, Toshiyuki Okayasu Certified Tax Accountant Office (current) May 2017 Audit & Supervisory Board Member, Yokohama Pharmacy Co., Ltd. (current) Jun 2024 Audit & Supervisory Board Member of the Company (current)
1976-12-01
Tsuyoshi OTANI
Audit & Supervisory Board Member
Apr 1980 Joined Yamanouchi Pharmaceutical Co., Ltd. (now Astellas Pharma Inc.) Aug 1997 Deputy General Manager, Shakuri Business Division Aug 1997 Director, Shakuri Corporation (U.S. subsidiary) Aug 2001 Deputy General Manager, IR, Public Relations Department Jun 2003 General Manager, European Business, Europe Department Oct 2005 Seconded to European Holding Company (UK), Head of Internal Audit Apr 2009 General Manager, Internal Audit Department Jun 2013 Full-time Audit & Supervisory Board Member, Astellas Pharma Inc. Jun 2016 Outside Audit & Supervisory Board Member, AEON Financial Service Co., Ltd. Feb 2017 Director, Practical Corporate Governance Research Association Feb 2023 Representative Director, Practical Corporate Governance Research Association (current) Jun 2024 Audit & Supervisory Board Member of the Company (current)
1955-07-30
Large Shareholding Reports
Kaname Capital, L.P.
2026-06-10
5.01%
Disclosures
No disclosures
Primary Source Filings
TDnet
2026-07-29
Q1 Earnings Flash
FY ending Mar 2027
EDINET
2026-06-10
Annual Securities Report
Period: Mar 2025 – Mar 2026
EDINET
2026-06-10
Large Shareholding Report
TDnet
2026-05-20
株主総会招集通知
TDnet
2026-01-27
Q3 Earnings Flash
FY ending Mar 2026
EDINET
2025-10-30
Semi-Annual Securities Report
Period: Mar 2025 – Mar 2026
TDnet
2025-07-24
Q1 Earnings Flash
FY ending Mar 2026
EDINET
2025-06-12
Annual Securities Report
Period: Mar 2024 – Mar 2025
TDnet
2025-01-23
Q3 Earnings Flash
FY ending Mar 2025
EDINET
2024-10-28
Semi-Annual Securities Report
Period: Mar 2024 – Mar 2025
EDINET
2024-07-29
Quarterly Securities Report
Period: Mar 2024 – Jun 2024
TDnet
2024-07-26
Q1 Earnings Flash
FY ending Mar 2025
EDINET
2024-06-13
Annual Securities Report
Period: Mar 2023 – Mar 2024
EDINET
2024-01-26
Quarterly Securities Report
Period: Sep 2023 – Dec 2023
EDINET
2023-10-27
Quarterly Securities Report
Period: Jun 2023 – Sep 2023
EDINET
2023-07-27
Quarterly Securities Report
Period: Mar 2023 – Jun 2023
EDINET
2023-06-15
Annual Securities Report
Period: Mar 2022 – Mar 2023
EDINET
2023-01-27
Quarterly Securities Report
Period: Sep 2022 – Dec 2022
EDINET
2022-10-27
Quarterly Securities Report
EDINET
2022-07-29
Quarterly Securities Report
EDINET
2022-06-15
Annual Securities Report
EDINET
2022-01-28
Quarterly Securities Report
EDINET
2021-10-27
Quarterly Securities Report
EDINET
2021-07-28
Quarterly Securities Report
EDINET
2021-06-11
Annual Securities Report
EDINET
2021-01-25
Quarterly Securities Report
Ask AI
I have this company's financials, ownership, and management on hand. Ask me anything from an M&A perspective.
End of Preview

Try the full product

Free demo (no time limit, up to 10 companies). Explore Comps, DCF, LBO, WACC on every screen. Excel export is on the paid plan.

Free Demo (No Time Limit, 10 Companies) →